Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹25Cr
Rev Gr TTM
Revenue Growth TTM
-6.06%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HAVISHA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 24.2 | -21.9 | -8.7 | -7.3 | -5.4 | -19.7 | 17.1 | 2.8 | 2.1 | 3.7 | -29.7 | 6.7 |
| 4 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 3 |
Operating Profit Operating ProfitCr |
| -1.7 | 21.8 | 19.8 | 24.2 | -20.0 | -14.9 | 32.9 | 17.1 | -24.6 | -9.7 | 0.6 | 19.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | -1 | -1 | 0 | -2 | -2 | 0 | -1 | -2 | -2 | -2 | -1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -123.7 | -195.7 | -269.4 | -175.8 | -1,227.8 | -150.8 | 111.5 | -63.8 | 20.5 | -6.0 | -2,257.1 | 11.7 |
| -5.1 | -20.0 | -16.1 | -12.0 | -71.3 | -62.5 | 1.6 | -19.1 | -55.6 | -63.8 | -48.4 | -15.8 |
| 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | 193.1 | 120.6 | -11.1 | 1.2 | -6.5 |
| 1 | 1 | 9 | 1 | 1 | 1 | 5 | 8 | 15 | 13 | 14 | 14 |
Operating Profit Operating ProfitCr |
| | | | | | | -117.3 | -7.4 | 7.7 | 12.3 | 6.3 | -1.8 |
Other Income Other IncomeCr | 3 | 0 | 0 | 0 | 0 | 4 | 2 | 2 | 2 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 |
Depreciation DepreciationCr | 3 | 3 | 2 | 1 | 1 | 0 | 2 | 1 | 1 | 2 | 2 | 2 |
| -1 | -4 | -11 | -1 | -1 | 4 | -4 | 0 | 2 | -4 | -5 | -6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 |
|
| -380.2 | -543.5 | -225.8 | 88.5 | 1.2 | 373.8 | -191.7 | 117.6 | 158.9 | -377.1 | -2.8 | -37.6 |
| | | | | | | -131.1 | 7.9 | 9.2 | -28.8 | -29.3 | -43.1 |
| 0.0 | -0.2 | -0.8 | -0.1 | -0.1 | 0.2 | -0.1 | 0.0 | 0.1 | -0.1 | -0.1 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 31 | 31 | 31 | 31 | 31 | 31 | 61 | 61 | 61 | 61 | 61 | 61 |
| 4 | 0 | -11 | -13 | -14 | -10 | -32 | -28 | -27 | -31 | -35 | -38 |
Current Liabilities Current LiabilitiesCr | 6 | 8 | 2 | 2 | 0 | 1 | 8 | 8 | 5 | 9 | 14 | 16 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 6 | 6 | 9 | 0 | 2 | 2 | 2 | 37 | 36 | 37 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 6 | 6 | 6 | 6 | 0 | 5 | 5 | 7 | 7 | 11 | 11 |
Non Current Assets Non Current AssetsCr | 34 | 33 | 22 | 21 | 20 | 21 | 35 | 37 | 34 | 69 | 64 | 64 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 2 | -9 | -1 | 0 | 6 | 3 | -1 | 3 | 4 | 1 |
Investing Cash Flow Investing Cash FlowCr | 3 | 0 | 7 | 0 | 0 | 4 | 9 | 0 | 0 | -4 | -1 |
Financing Cash Flow Financing Cash FlowCr | -2 | -2 | 1 | 1 | 0 | -10 | -12 | 1 | -2 | -2 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | 2 | -1 | -1 | 0 | 10 | 3 | -1 | 3 | 1 | -1 |
| 351.3 | -52.9 | 74.4 | 62.8 | 24.3 | 162.1 | -96.4 | -134.5 | 229.7 | -103.9 | -20.1 |
CFO To EBITDA CFO To EBITDA% | 267.8 | -240.1 | 91.6 | 112.6 | 49.4 | -920.7 | -107.8 | 142.8 | 276.8 | 243.9 | 94.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 24 | 9 | 22 | 87 | 49 | 65 | 59 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 0.0 | 143.5 | 32.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | | | 8.8 | 11.8 | 3.0 | 4.5 | 4.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 0.5 | 0.9 | 3.0 | 1.6 | 2.5 | 2.6 |
| -0.2 | -0.3 | 0.0 | 0.0 | -37.5 | -13.8 | -9.1 | -166.2 | 38.9 | 57.9 | 109.5 |
Profitability Ratios Profitability Ratios |
| | | | | | | 62.7 | 84.6 | 86.0 | 81.4 | 82.6 |
| | | | | | | -117.3 | -7.4 | 7.7 | 12.3 | 6.3 |
| | | | | | | -131.1 | 7.9 | 9.2 | -28.8 | -29.3 |
| -1.6 | -11.3 | -59.3 | -7.3 | -7.8 | 17.6 | -9.7 | 0.6 | 6.2 | 1.8 | -0.2 |
| -1.6 | -11.4 | -59.3 | -7.3 | -7.8 | 17.6 | -11.4 | 1.8 | 4.4 | -13.9 | -16.7 |
| -1.4 | -9.0 | -41.1 | -4.9 | -5.1 | 17.2 | -8.3 | 1.4 | 3.6 | -5.5 | -5.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Sri Havisha Hospitality and Infrastructure Limited (formerly Shri Shakti LPG Limited) is a Hyderabad-based hospitality and infrastructure firm. Following its strategic merger with **Shri Shakti Resorts & Hotels Ltd** (effective **April 1, 2020**), the company has pivoted its core focus toward premium hospitality services and land monetization. The company is currently in a high-growth transition phase, characterized by a **30-year** lease security and a comprehensive asset modernization program.
---
### **Core Asset Portfolio and Revenue Streams**
The company’s value proposition is anchored by a prime hospitality property and a significant land bank in a high-growth industrial corridor.
* **Flagship Property:** A 5-star standard hotel situated on **4.38 acres** (17,759 Sqm) of land at **Begumpet Airport, Hyderabad**. This asset benefits from high visibility and proximity to key transit hubs.
* **Accommodation Strategy:** Revenue is driven by active management of **RevPAR** (Revenue per Available Room). Post-pandemic performance has seen pricing and occupancy levels exceed historical benchmarks.
* **Food & Beverage (F&B) Ecosystem:**
* Signature global cuisine restaurants.
* An app-based delivery model designed to optimize kitchen capacity during off-peak hours.
* Extensive banqueting facilities catering to corporate MICE (Meetings, Incentives, Conferences, and Exhibitions) and social events.
* **Ancillary Revenue:** Income is supplemented by retail/office space rentals, health club memberships, laundry services, and airport transfers.
* **Strategic Land Bank:** The company holds **27.78 acres** of land in **Kakinada** (East Godavari District). In **November 2024**, the company initiated a monetization strategy by converting this land into stock-in-trade, successfully selling an initial **1.69 acres** for **INR 1.3 crore**.
---
### **Asset Modernization and Performance Metrics**
SHHIL is currently executing a "massive renovation" to upgrade its Hyderabad property to modern **5-star standards**. This phased approach ensures the hotel remains operational while inventory is improved.
| Renovation Phase | Status & Impact |
| :--- | :--- |
| **Phase 1 (Completed)** | **23 rooms** (including **3-4 suites**) on the 4th floor fully renovated. |
| **Operational Performance** | Renovated rooms achieved **90% plus occupancy** at significantly higher tariffs. |
| **Current Status** | Renovation of remaining floors and public areas is underway. |
| **Short-term Impact** | Temporary dip in Room and F&B sales as inventory is taken offline for upgrades. |
---
### **Long-Term Lease Security and Financial Structure**
A defining feature of SHHIL’s stability is its long-term land tenure with the **Airports Authority of India (AAI)**, which provides a **30-year** operational runway.
| Metric / Item | Details |
| :--- | :--- |
| **Lease Term** | **30 Years** (Renewed effective **Jan 1, 2023**) |
| **Lease Expiry** | **December 31, 2052** |
| **Debt Turnaround** | Cleared **INR 106 crore** in bank loans via OTS; turned profitable post-merger. |
| **Notional Finance Cost** | **INR 4.19 crore** (Interest expense on lease liability for FY25 under Ind AS 116). |
| **Capital Allocation** | **No dividend** policy currently in place to prioritize renovation funding and loss absorption. |
---
### **Financial Performance Summary**
The company’s financials reflect a transition from a post-merger recovery to a capital-intensive upgrade cycle. The introduction of **Ind AS 116** has introduced significant notional (non-cash) expenses related to lease liabilities.
| Metric (INR Crore) | FY 2024-25 (Est.) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **15.83** | **16.12** | **18.00** |
| **Total Expenditure** | **20.51** | **20.10** | **15.95** |
| **Net Profit / (Loss)** | **(4.68)** | **(4.15)** | **1.50** |
| **Finance Cost** | **4.53** | **5.20** | **-** |
*Note: The shift to a net loss in recent years is primarily attributed to the **26.03%** spike in expenditure following the accounting treatment of leasehold rights and notional interest.*
---
### **Sustainable Mobility and R&D Initiatives**
Retaining its roots in alternative energy, the company maintains a specialized division focused on sustainable automotive solutions, specifically for the **Three-Wheeler** segment.
* **Proprietary Technology:** Developed an indigenous **LPG Conversion Kit** featuring a **fixed tank** for three-wheelers.
* **Intellectual Property:** Holds **Two Patents** jointly with the **Automotive Research Association of India (ARAI)**.
* **Operational Efficiency:** Implemented energy-saving measures including **auto-switching** for HVAC and lighting, and **auto-controllers** for compressed air to reduce manufacturing overheads.
---
### **Strategic Growth Drivers and Corporate Actions**
The management is pursuing a dual-track strategy of asset-intensive ownership and asset-light management to hedge against economic cycles.
* **Sweat Equity Allotment:** In **September 2024**, shareholders approved **1,50,00,000 Sweat Equity Shares** (Face Value **Rs. 2**) for Chairman Mr. Venkat Manohar Dontamsetti, recognizing his role in the **30-year lease renewal** and the company’s financial turnaround.
* **Market Alignment:** SHHIL is positioning itself to capture a share of the Indian tourism market, projected to reach **$125 billion by FY27**, leveraging government schemes like **Swadesh Darshan 2.0** and **PRASHAD**.
* **Kakinada Monetization:** The Board has authorized the MD to pursue the full sale or development of the remaining **26+ acres** in Kakinada to unlock capital for hospitality expansion.
---
### **Risk Management and Governance**
SHHIL operates under a formal risk framework, primarily utilizing a **cash-and-carry** model to mitigate credit risk.
* **Legal Contingencies:** The company is contesting a **Cross Subsidy Surcharge (CSS)** dispute involving **₹99.91 lakhs** paid under protest to **TGSPDCL**. Management views the liability as remote.
* **Regulatory Compliance:** Following historical penalties from **BSE/NSE** regarding Board composition in **FY23**, the company has regularized its governance structure and independent director appointments.
* **Liquidity Monitoring:** While the company faces short-term liquidity pressures due to renovation outlays, it manages this through the hypothecation of **inventory and trade receivables** and active fund-raising with bankers.
* **Macro Risks:** Exposure to inflation, volatile food/oil prices, and geopolitical unrest are managed through documented risk policies and topline diversification.