Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Sri Havisha Hospitality & Infrastructure Ltd

HAVISHA
NSE
1.60
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Sri Havisha Hospitality & Infrastructure Ltd

HAVISHA
NSE
1.60
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
25Cr
Close
Close Price
1.60
Industry
Industry
Hotels
PE
Price To Earnings
PS
Price To Sales
1.80
Revenue
Revenue
14Cr
Rev Gr TTM
Revenue Growth TTM
-6.06%
PAT Gr TTM
PAT Growth TTM
23.06%
Peer Comparison
How does HAVISHA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HAVISHA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
434433443334
Growth YoY
Revenue Growth YoY%
24.2-21.9-8.7-7.3-5.4-19.717.12.82.13.7-29.76.7
Expenses
ExpensesCr
433343334333
Operating Profit
Operating ProfitCr
0111-1011-1001
OPM
OPM%
-1.721.819.824.2-20.0-14.932.917.1-24.6-9.70.619.8
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
011111111111
Depreciation
DepreciationCr
011111111111
PBT
PBTCr
0-1-10-2-20-1-2-2-2-1
Tax
TaxCr
100000000000
PAT
PATCr
0-1-10-2-20-1-2-2-2-1
Growth YoY
PAT Growth YoY%
-123.7-195.7-269.4-175.8-1,227.8-150.8111.5-63.820.5-6.0-2,257.111.7
NPM
NPM%
-5.1-20.0-16.1-12.0-71.3-62.51.6-19.1-55.6-63.8-48.4-15.8
EPS
EPS
0.00.00.00.0-0.1-0.10.00.0-0.1-0.1-0.10.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0000003716141514
Growth
Revenue Growth%
193.1120.6-11.11.2-6.5
Expenses
ExpensesCr
1191115815131414
Operating Profit
Operating ProfitCr
-1-1-9-1-1-1-3-11210
OPM
OPM%
-117.3-7.47.712.36.3-1.8
Other Income
Other IncomeCr
300004222211
Interest Expense
Interest ExpenseCr
000000000555
Depreciation
DepreciationCr
332110211222
PBT
PBTCr
-1-4-11-1-14-402-4-5-6
Tax
TaxCr
0000000-11000
PAT
PATCr
-1-4-11-1-14-312-4-4-6
Growth
PAT Growth%
-380.2-543.5-225.888.51.2373.8-191.7117.6158.9-377.1-2.8-37.6
NPM
NPM%
-131.17.99.2-28.8-29.3-43.1
EPS
EPS
0.0-0.2-0.8-0.1-0.10.2-0.10.00.1-0.1-0.1-0.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
313131313131616161616161
Reserves
ReservesCr
40-11-13-14-10-32-28-27-31-35-38
Current Liabilities
Current LiabilitiesCr
68220188591416
Non Current Liabilities
Non Current LiabilitiesCr
006690222373637
Total Liabilities
Total LiabilitiesCr
403928272621404241767575
Current Assets
Current AssetsCr
66666055771111
Non Current Assets
Non Current AssetsCr
343322212021353734696464
Total Assets
Total AssetsCr
403928272621404241767575

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-22-9-1063-1341
Investing Cash Flow
Investing Cash FlowCr
307004900-4-1
Financing Cash Flow
Financing Cash FlowCr
-2-2110-10-121-2-20
Net Cash Flow
Net Cash FlowCr
-100000002-10
Free Cash Flow
Free Cash FlowCr
12-1-10103-131-1
CFO To PAT
CFO To PAT%
351.3-52.974.462.824.3162.1-96.4-134.5229.7-103.9-20.1
CFO To EBITDA
CFO To EBITDA%
267.8-240.191.6112.649.4-920.7-107.8142.8276.8243.994.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00002492287496559
Price To Earnings
Price To Earnings
0.00.00.00.00.02.50.0143.532.00.00.0
Price To Sales
Price To Sales
8.811.83.04.54.0
Price To Book
Price To Book
0.00.00.00.01.80.50.93.01.62.52.6
EV To EBITDA
EV To EBITDA
-0.2-0.30.00.0-37.5-13.8-9.1-166.238.957.9109.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
62.784.686.081.482.6
OPM
OPM%
-117.3-7.47.712.36.3
NPM
NPM%
-131.17.99.2-28.8-29.3
ROCE
ROCE%
-1.6-11.3-59.3-7.3-7.817.6-9.70.66.21.8-0.2
ROE
ROE%
-1.6-11.4-59.3-7.3-7.817.6-11.41.84.4-13.9-16.7
ROA
ROA%
-1.4-9.0-41.1-4.9-5.117.2-8.31.43.6-5.5-5.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Sri Havisha Hospitality and Infrastructure Limited (formerly Shri Shakti LPG Limited) is a Hyderabad-based hospitality and infrastructure firm. Following its strategic merger with **Shri Shakti Resorts & Hotels Ltd** (effective **April 1, 2020**), the company has pivoted its core focus toward premium hospitality services and land monetization. The company is currently in a high-growth transition phase, characterized by a **30-year** lease security and a comprehensive asset modernization program. --- ### **Core Asset Portfolio and Revenue Streams** The company’s value proposition is anchored by a prime hospitality property and a significant land bank in a high-growth industrial corridor. * **Flagship Property:** A 5-star standard hotel situated on **4.38 acres** (17,759 Sqm) of land at **Begumpet Airport, Hyderabad**. This asset benefits from high visibility and proximity to key transit hubs. * **Accommodation Strategy:** Revenue is driven by active management of **RevPAR** (Revenue per Available Room). Post-pandemic performance has seen pricing and occupancy levels exceed historical benchmarks. * **Food & Beverage (F&B) Ecosystem:** * Signature global cuisine restaurants. * An app-based delivery model designed to optimize kitchen capacity during off-peak hours. * Extensive banqueting facilities catering to corporate MICE (Meetings, Incentives, Conferences, and Exhibitions) and social events. * **Ancillary Revenue:** Income is supplemented by retail/office space rentals, health club memberships, laundry services, and airport transfers. * **Strategic Land Bank:** The company holds **27.78 acres** of land in **Kakinada** (East Godavari District). In **November 2024**, the company initiated a monetization strategy by converting this land into stock-in-trade, successfully selling an initial **1.69 acres** for **INR 1.3 crore**. --- ### **Asset Modernization and Performance Metrics** SHHIL is currently executing a "massive renovation" to upgrade its Hyderabad property to modern **5-star standards**. This phased approach ensures the hotel remains operational while inventory is improved. | Renovation Phase | Status & Impact | | :--- | :--- | | **Phase 1 (Completed)** | **23 rooms** (including **3-4 suites**) on the 4th floor fully renovated. | | **Operational Performance** | Renovated rooms achieved **90% plus occupancy** at significantly higher tariffs. | | **Current Status** | Renovation of remaining floors and public areas is underway. | | **Short-term Impact** | Temporary dip in Room and F&B sales as inventory is taken offline for upgrades. | --- ### **Long-Term Lease Security and Financial Structure** A defining feature of SHHIL’s stability is its long-term land tenure with the **Airports Authority of India (AAI)**, which provides a **30-year** operational runway. | Metric / Item | Details | | :--- | :--- | | **Lease Term** | **30 Years** (Renewed effective **Jan 1, 2023**) | | **Lease Expiry** | **December 31, 2052** | | **Debt Turnaround** | Cleared **INR 106 crore** in bank loans via OTS; turned profitable post-merger. | | **Notional Finance Cost** | **INR 4.19 crore** (Interest expense on lease liability for FY25 under Ind AS 116). | | **Capital Allocation** | **No dividend** policy currently in place to prioritize renovation funding and loss absorption. | --- ### **Financial Performance Summary** The company’s financials reflect a transition from a post-merger recovery to a capital-intensive upgrade cycle. The introduction of **Ind AS 116** has introduced significant notional (non-cash) expenses related to lease liabilities. | Metric (INR Crore) | FY 2024-25 (Est.) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **15.83** | **16.12** | **18.00** | | **Total Expenditure** | **20.51** | **20.10** | **15.95** | | **Net Profit / (Loss)** | **(4.68)** | **(4.15)** | **1.50** | | **Finance Cost** | **4.53** | **5.20** | **-** | *Note: The shift to a net loss in recent years is primarily attributed to the **26.03%** spike in expenditure following the accounting treatment of leasehold rights and notional interest.* --- ### **Sustainable Mobility and R&D Initiatives** Retaining its roots in alternative energy, the company maintains a specialized division focused on sustainable automotive solutions, specifically for the **Three-Wheeler** segment. * **Proprietary Technology:** Developed an indigenous **LPG Conversion Kit** featuring a **fixed tank** for three-wheelers. * **Intellectual Property:** Holds **Two Patents** jointly with the **Automotive Research Association of India (ARAI)**. * **Operational Efficiency:** Implemented energy-saving measures including **auto-switching** for HVAC and lighting, and **auto-controllers** for compressed air to reduce manufacturing overheads. --- ### **Strategic Growth Drivers and Corporate Actions** The management is pursuing a dual-track strategy of asset-intensive ownership and asset-light management to hedge against economic cycles. * **Sweat Equity Allotment:** In **September 2024**, shareholders approved **1,50,00,000 Sweat Equity Shares** (Face Value **Rs. 2**) for Chairman Mr. Venkat Manohar Dontamsetti, recognizing his role in the **30-year lease renewal** and the company’s financial turnaround. * **Market Alignment:** SHHIL is positioning itself to capture a share of the Indian tourism market, projected to reach **$125 billion by FY27**, leveraging government schemes like **Swadesh Darshan 2.0** and **PRASHAD**. * **Kakinada Monetization:** The Board has authorized the MD to pursue the full sale or development of the remaining **26+ acres** in Kakinada to unlock capital for hospitality expansion. --- ### **Risk Management and Governance** SHHIL operates under a formal risk framework, primarily utilizing a **cash-and-carry** model to mitigate credit risk. * **Legal Contingencies:** The company is contesting a **Cross Subsidy Surcharge (CSS)** dispute involving **₹99.91 lakhs** paid under protest to **TGSPDCL**. Management views the liability as remote. * **Regulatory Compliance:** Following historical penalties from **BSE/NSE** regarding Board composition in **FY23**, the company has regularized its governance structure and independent director appointments. * **Liquidity Monitoring:** While the company faces short-term liquidity pressures due to renovation outlays, it manages this through the hypothecation of **inventory and trade receivables** and active fund-raising with bankers. * **Macro Risks:** Exposure to inflation, volatile food/oil prices, and geopolitical unrest are managed through documented risk policies and topline diversification.