| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 557 | 599 | 610 | 520 | 521 | 451 | 476 | 602 | 1,223 | 874 | 604 | 638 | |
Growth YoY Revenue Growth YoY% | 77.3 | 80.2 | 51.5 | 11.3 | -6.4 | -24.8 | -22.1 | 15.7 | 134.7 | 94.0 | 27.0 | 6.0 |
| 456 | 486 | 479 | 410 | 412 | 357 | 396 | 410 | 679 | 572 | 529 | 491 | |
| 101 | 113 | 132 | 110 | 109 | 94 | 79 | 192 | 544 | 302 | 75 | 147 | |
OPM OPM% | 18.1 | 18.9 | 21.6 | 21.2 | 20.8 | 20.8 | 16.7 | 31.9 | 44.5 | 34.6 | 12.4 | 23.0 |
| 3 | 2 | -19 | 5 | 12 | 2 | 6 | 17 | -8 | 10 | 10 | 21 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 2 | 3 | 5 | 4 | 6 | 3 | 3 | 2 | 5 |
Depreciation DepreciationCr | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 15 | 12 |
PBT PBTCr | 91 | 102 | 98 | 103 | 107 | 79 | 71 | 191 | 520 | 297 | 67 | 149 |
| 24 | 23 | 32 | 27 | 31 | 21 | 18 | 49 | 133 | 80 | 12 | 39 | |
| 67 | 78 | 66 | 76 | 76 | 58 | 52 | 142 | 387 | 218 | 55 | 111 | |
Growth YoY PAT Growth YoY% | 243.9 | 246.5 | 87.6 | 47.3 | 13.2 | -25.6 | -20.2 | 87.0 | 409.5 | 272.6 | 5.5 | -21.8 |
NPM NPM% | 12.1 | 13.1 | 10.7 | 14.6 | 14.6 | 13.0 | 11.0 | 23.6 | 31.7 | 24.9 | 9.1 | 17.4 |
| 2.5 | 2.8 | 2.9 | 2.9 | 3.1 | 2.3 | 1.7 | 5.2 | 14.0 | 8.0 | 2.3 | 4.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 557 | 599 | 610 | 520 | 521 | 451 | 476 | 602 | 1,223 | 874 | 604 | 638 | |
Growth YoY Revenue Growth YoY% | 77.3 | 80.2 | 51.5 | 11.3 | -6.4 | -24.8 | -22.1 | 15.7 | 134.7 | 94.0 | 27.0 | 6.0 |
| 456 | 486 | 479 | 410 | 412 | 357 | 396 | 410 | 679 | 572 | 529 | 491 | |
| 101 | 113 | 132 | 110 | 109 | 94 | 79 | 192 | 544 | 302 | 75 | 147 | |
OPM OPM% | 18.1 | 18.9 | 21.6 | 21.2 | 20.8 | 20.8 | 16.7 | 31.9 | 44.5 | 34.6 | 12.4 | 23.0 |
| 3 | 2 | -19 | 5 | 12 | 2 | 6 | 17 | -8 | 10 | 10 | 21 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 2 | 3 | 5 | 4 | 6 | 3 | 3 | 2 | 5 |
Depreciation DepreciationCr | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 15 | 12 |
PBT PBTCr | 91 | 102 | 98 | 103 | 107 | 79 | 71 | 191 | 520 | 297 | 67 | 149 |
| 24 | 23 | 32 | 27 | 31 | 21 | 18 | 49 | 133 | 80 | 12 | 39 | |
| 67 | 78 | 66 | 76 | 76 | 58 | 52 | 142 | 387 | 218 | 55 | 111 | |
Growth YoY PAT Growth YoY% | 243.9 | 246.5 | 87.6 | 47.3 | 13.2 | -25.6 | -20.2 | 87.0 | 409.5 | 272.6 | 5.5 | -21.8 |
NPM NPM% | 12.1 | 13.1 | 10.7 | 14.6 | 14.6 | 13.0 | 11.0 | 23.6 | 31.7 | 24.9 | 9.1 | 17.4 |
| 2.5 | 2.8 | 2.9 | 2.9 | 3.1 | 2.3 | 1.7 | 5.2 | 14.0 | 8.0 | 2.3 | 4.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,299 | 1,414 | 1,603 | 1,266 | 1,092 | 912 | 1,236 | 1,369 | 2,233 | 1,967 | 3,303 | 3,339 |
Growth Revenue Growth% | -3.8 | 8.9 | 13.3 | -21.0 | -13.8 | -16.5 | 35.5 | 10.7 | 63.2 | -11.9 | 67.9 | 63.0 |
| 1,164 | 1,286 | 1,477 | 1,169 | 1,011 | 845 | 1,097 | 1,217 | 1,810 | 1,574 | 2,190 | 2,271 | |
| 134 | 129 | 126 | 97 | 81 | 67 | 139 | 151 | 423 | 393 | 1,113 | 1,068 | |
OPM OPM% | 10.4 | 9.1 | 7.9 | 7.7 | 7.4 | 7.4 | 11.2 | 11.1 | 19.0 | 20.0 | 33.7 | 32.0 |
| 12 | 21 | 16 | 21 | 23 | 6 | 26 | 20 | 8 | 38 | 44 | 32 | |
Interest Expense Interest ExpenseCr | 68 | 46 | 41 | 31 | 22 | 15 | 7 | 7 | 13 | 13 | 15 | 14 |
Depreciation DepreciationCr | 51 | 49 | 46 | 44 | 41 | 39 | 35 | 35 | 41 | 44 | 51 | 52 |
PBT PBTCr | 27 | 54 | 55 | 43 | 40 | 19 | 122 | 130 | 377 | 374 | 1,092 | 1,034 |
| 12 | 16 | 23 | 15 | 14 | 6 | 29 | 31 | 96 | 97 | 277 | 263 | |
PAT PATCr | 15 | 38 | 32 | 28 | 26 | 14 | 94 | 98 | 280 | 276 | 814 | 771 |
Growth PAT Growth% | 8.0 | 158.8 | -17.4 | -12.5 | -5.5 | -47.6 | 582.7 | 5.0 | 184.8 | -1.4 | 194.6 | 134.6 |
NPM NPM% | 1.1 | 2.7 | 2.0 | 2.2 | 2.4 | 1.5 | 7.6 | 7.2 | 12.6 | 14.1 | 24.7 | 23.1 |
| 0.6 | 1.4 | 1.1 | 1.0 | 0.8 | 0.4 | 3.4 | 3.5 | 10.1 | 10.0 | 29.4 | 28.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,299 | 1,414 | 1,603 | 1,266 | 1,092 | 912 | 1,236 | 1,369 | 2,233 | 1,967 | 3,303 | 3,339 |
Growth Revenue Growth% | -3.8 | 8.9 | 13.3 | -21.0 | -13.8 | -16.5 | 35.5 | 10.7 | 63.2 | -11.9 | 67.9 | 63.0 |
| 1,164 | 1,286 | 1,477 | 1,169 | 1,011 | 845 | 1,097 | 1,217 | 1,810 | 1,574 | 2,190 | 2,271 | |
| 134 | 129 | 126 | 97 | 81 | 67 | 139 | 151 | 423 | 393 | 1,113 | 1,068 | |
OPM OPM% | 10.4 | 9.1 | 7.9 | 7.7 | 7.4 | 7.4 | 11.2 | 11.1 | 19.0 | 20.0 | 33.7 | 32.0 |
| 12 | 21 | 16 | 21 | 23 | 6 | 26 | 20 | 8 | 38 | 44 | 32 | |
Interest Expense Interest ExpenseCr | 68 | 46 | 41 | 31 | 22 | 15 | 7 | 7 | 13 | 13 | 15 | 14 |
Depreciation DepreciationCr | 51 | 49 | 46 | 44 | 41 | 39 | 35 | 35 | 41 | 44 | 51 | 52 |
PBT PBTCr | 27 | 54 | 55 | 43 | 40 | 19 | 122 | 130 | 377 | 374 | 1,092 | 1,034 |
| 12 | 16 | 23 | 15 | 14 | 6 | 29 | 31 | 96 | 97 | 277 | 263 | |
PAT PATCr | 15 | 38 | 32 | 28 | 26 | 14 | 94 | 98 | 280 | 276 | 814 | 771 |
Growth PAT Growth% | 8.0 | 158.8 | -17.4 | -12.5 | -5.5 | -47.6 | 582.7 | 5.0 | 184.8 | -1.4 | 194.6 | 134.6 |
NPM NPM% | 1.1 | 2.7 | 2.0 | 2.2 | 2.4 | 1.5 | 7.6 | 7.2 | 12.6 | 14.1 | 24.7 | 23.1 |
| 0.6 | 1.4 | 1.1 | 1.0 | 0.8 | 0.4 | 3.4 | 3.5 | 10.1 | 10.0 | 29.4 | 28.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves ReservesCr | 584 | 701 | 724 | 739 | 745 | 754 | 838 | 924 | 1,193 | 1,455 | 2,187 |
| 701 | 695 | 569 | 373 | 307 | 220 | 216 | 286 | 366 | 426 | 567 | |
| 126 | 44 | 23 | 22 | 23 | 34 | 50 | 57 | 68 | 71 | 162 | |
| 1,435 | 1,467 | 1,342 | 1,161 | 1,103 | 1,036 | 1,133 | 1,294 | 1,654 | 1,980 | 2,942 | |
| 930 | 977 | 911 | 767 | 742 | 660 | 748 | 872 | 1,098 | 1,219 | 2,025 | |
| 505 | 490 | 431 | 393 | 360 | 376 | 384 | 422 | 556 | 761 | 917 | |
| 1,435 | 1,467 | 1,342 | 1,161 | 1,103 | 1,036 | 1,133 | 1,294 | 1,654 | 1,980 | 2,942 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 25 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
Reserves ReservesCr | 584 | 701 | 724 | 739 | 745 | 754 | 838 | 924 | 1,193 | 1,455 | 2,187 |
| 701 | 695 | 569 | 373 | 307 | 220 | 216 | 286 | 366 | 426 | 567 | |
| 126 | 44 | 23 | 22 | 23 | 34 | 50 | 57 | 68 | 71 | 162 | |
| 1,435 | 1,467 | 1,342 | 1,161 | 1,103 | 1,036 | 1,133 | 1,294 | 1,654 | 1,980 | 2,942 | |
| 930 | 977 | 911 | 767 | 742 | 660 | 748 | 872 | 1,098 | 1,219 | 2,025 | |
| 505 | 490 | 431 | 393 | 360 | 376 | 384 | 422 | 556 | 761 | 917 | |
| 1,435 | 1,467 | 1,342 | 1,161 | 1,103 | 1,036 | 1,133 | 1,294 | 1,654 | 1,980 | 2,942 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 158 | 43 | 159 | 167 | 149 | 121 | 62 | 122 | 270 | 247 | 738 | |
| -10 | 60 | -8 | 1 | -6 | -32 | -17 | -50 | -137 | -320 | -214 | |
| -153 | -114 | -150 | -163 | -114 | -104 | -22 | 10 | -42 | -33 | -113 | |
Net Cash Flow Net Cash FlowCr | -5 | -11 | 1 | 5 | 29 | -14 | 23 | 82 | 91 | -107 | 411 |
Free Cash Flow Free Cash FlowCr | 144 | 5 | 149 | 168 | 140 | 86 | 41 | 68 | 204 | 127 | 594 |
CFO To PAT CFO To PAT% | 1,063.7 | 112.5 | 500.9 | 602.4 | 567.5 | 882.4 | 66.7 | 124.4 | 96.4 | 89.2 | 90.7 |
CFO To EBITDA CFO To EBITDA% | 117.3 | 33.6 | 126.1 | 171.9 | 184.7 | 179.8 | 45.0 | 80.8 | 63.8 | 62.8 | 66.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 158 | 43 | 159 | 167 | 149 | 121 | 62 | 122 | 270 | 247 | 738 | |
| -10 | 60 | -8 | 1 | -6 | -32 | -17 | -50 | -137 | -320 | -214 | |
| -153 | -114 | -150 | -163 | -114 | -104 | -22 | 10 | -42 | -33 | -113 | |
Net Cash Flow Net Cash FlowCr | -5 | -11 | 1 | 5 | 29 | -14 | 23 | 82 | 91 | -107 | 411 |
Free Cash Flow Free Cash FlowCr | 144 | 5 | 149 | 168 | 140 | 86 | 41 | 68 | 204 | 127 | 594 |
CFO To PAT CFO To PAT% | 1,063.7 | 112.5 | 500.9 | 602.4 | 567.5 | 882.4 | 66.7 | 124.4 | 96.4 | 89.2 | 90.7 |
CFO To EBITDA CFO To EBITDA% | 117.3 | 33.6 | 126.1 | 171.9 | 184.7 | 179.8 | 45.0 | 80.8 | 63.8 | 62.8 | 66.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 920 | 1,084 | 1,246 | 704 | 306 | 926 | 1,756 | 2,639 | 12,599 | 13,088 | 17,041 | 21,218 |
Price To Earnings Price To Earnings | 61.6 | 30.8 | 39.4 | 25.4 | 11.6 | 66.8 | 18.7 | 26.8 | 44.9 | 47.3 | 20.9 | 27.2 |
Price To Sales Price To Sales | 0.7 | 0.8 | 0.8 | 0.6 | 0.3 | 1.0 | 1.4 | 1.9 | 5.6 | 6.7 | 5.2 | 6.3 |
Price To Book Price To Book | 1.5 | 1.6 | 1.7 | 0.9 | 0.4 | 1.2 | 2.0 | 2.8 | 10.3 | 8.8 | 7.7 | 9.6 |
EV To EBITDA EV To EBITDA | 10.5 | 11.8 | 12.5 | 9.1 | 4.8 | 13.8 | 12.3 | 17.0 | 29.4 | 33.1 | 14.9 | 19.3 |
GPM GPM% | 27.9 | 25.8 | 22.1 | 23.8 | 24.7 | 25.6 | 27.5 | 27.9 | 33.2 | 37.6 | 50.6 | 50.6 |
OPM OPM% | 10.4 | 9.1 | 7.9 | 7.7 | 7.4 | 7.4 | 11.2 | 11.1 | 19.0 | 20.0 | 33.7 | 32.0 |
NPM NPM% | 1.1 | 2.7 | 2.0 | 2.2 | 2.4 | 1.5 | 7.6 | 7.2 | 12.6 | 14.1 | 24.7 | 23.1 |
ROCE ROCE% | 8.4 | 8.5 | 8.7 | 7.5 | 6.7 | 4.0 | 14.0 | 13.1 | 30.3 | 24.9 | 48.5 | 48.5 |
ROE ROE% | 2.4 | 5.3 | 4.2 | 3.6 | 3.4 | 1.8 | 10.8 | 10.3 | 23.0 | 18.6 | 36.8 | 36.8 |
ROA ROA% | 1.0 | 2.6 | 2.4 | 2.4 | 2.4 | 1.3 | 8.3 | 7.6 | 16.9 | 14.0 | 27.7 | 27.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 920 | 1,084 | 1,246 | 704 | 306 | 926 | 1,756 | 2,639 | 12,599 | 13,088 | 17,041 | 21,218 |
Price To Earnings Price To Earnings | 61.6 | 30.8 | 39.4 | 25.4 | 11.6 | 66.8 | 18.7 | 26.8 | 44.9 | 47.3 | 20.9 | 27.2 |
Price To Sales Price To Sales | 0.7 | 0.8 | 0.8 | 0.6 | 0.3 | 1.0 | 1.4 | 1.9 | 5.6 | 6.7 | 5.2 | 6.3 |
Price To Book Price To Book | 1.5 | 1.6 | 1.7 | 0.9 | 0.4 | 1.2 | 2.0 | 2.8 | 10.3 | 8.8 | 7.7 | 9.6 |
EV To EBITDA EV To EBITDA | 10.5 | 11.8 | 12.5 | 9.1 | 4.8 | 13.8 | 12.3 | 17.0 | 29.4 | 33.1 | 14.9 | 19.3 |
GPM GPM% | 27.9 | 25.8 | 22.1 | 23.8 | 24.7 | 25.6 | 27.5 | 27.9 | 33.2 | 37.6 | 50.6 | 50.6 |
OPM OPM% | 10.4 | 9.1 | 7.9 | 7.7 | 7.4 | 7.4 | 11.2 | 11.1 | 19.0 | 20.0 | 33.7 | 32.0 |
NPM NPM% | 1.1 | 2.7 | 2.0 | 2.2 | 2.4 | 1.5 | 7.6 | 7.2 | 12.6 | 14.1 | 24.7 | 23.1 |
ROCE ROCE% | 8.4 | 8.5 | 8.7 | 7.5 | 6.7 | 4.0 | 14.0 | 13.1 | 30.3 | 24.9 | 48.5 | 48.5 |
ROE ROE% | 2.4 | 5.3 | 4.2 | 3.6 | 3.4 | 1.8 | 10.8 | 10.3 | 23.0 | 18.6 | 36.8 | 36.8 |
ROA ROA% | 1.0 | 2.6 | 2.4 | 2.4 | 2.4 | 1.3 | 8.3 | 7.6 | 16.9 | 14.0 | 27.7 | 27.7 |
Documents — HBL Engineering Ltd