Login
Products
Login
Home
Alerts
Search
Watchlist
Products

HB Stockholdings Ltd

HBSL
NSE
62.00
3.53%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

HB Stockholdings Ltd

HBSL
NSE
62.00
3.53%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
44Cr
Close
Close Price
62.00
Industry
Industry
NBFC - Others
PE
Price To Earnings
PS
Price To Sales
3.63
Revenue
Revenue
12Cr
Rev Gr TTM
Revenue Growth TTM
-32.67%
PAT Gr TTM
PAT Growth TTM
1,476.47%
Peer Comparison
How does HBSL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HBSL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
01013156102001001
Growth YoY
Revenue Growth YoY%
3,248.460.5319.71,175.6-3.5-84.7-97.9-95.10.8-79.6334.4
Interest Expended
Interest ExpendedCr
000000000000
Expenses
ExpensesCr
7111111137155
Financing Profit
Financing ProfitCr
-7101215591-12-79-5-4
FPM
FPM%
-1,544.494.992.096.286.991.439.8-3,893.8-2,632.186.0-1,268.3-307.2
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-7101215591-13-79-5-4
Tax
TaxCr
0012131-101-1-1
PAT
PATCr
-7101113460-11-77-5-4
Growth YoY
PAT Growth YoY%
-35,050.0271.840.3313.6161.9-33.9-98.8-189.8-264.615.7-3,638.567.3
NPM
NPM%
-1,562.294.081.684.175.864.46.5-3,575.0-2,557.173.9-1,122.0-269.1
EPS
EPS
-9.813.715.017.96.19.00.2-16.0-10.010.4-6.5-5.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
04152321318344212
Growth
Revenue Growth%
1,580.1289.6-86.673.8-43.6571.834.2-83.21,388.9-96.6704.2
Interest Expended
Interest ExpendedCr
000000000011
Expenses
ExpensesCr
33329912531119
Financing Profit
Financing ProfitCr
-31120-5-71216-241-10-8
FPM
FPM%
1,276.927.979.01.5-153.7-373.089.889.8-62.193.5-653.6-66.9
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-41120-6-71216-241-10-8
Tax
TaxCr
001000010420
PAT
PATCr
-4111-1-6-71215-238-12-8
Growth
PAT Growth%
123.01,163.3-105.2-953.0-26.8259.929.2-113.31,964.7-132.033.1
NPM
NPM%
1,400.121.870.6-27.5-166.4-374.189.185.8-67.684.6-793.2-66.0
EPS
EPS
-0.30.51.5-0.2-8.1-10.316.521.3-2.852.6-16.8-11.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
242424888888888
Reserves
ReservesCr
110114125363023456158958285
Borrowings
BorrowingsCr
00011000111412
Other Liabilities
Other LiabilitiesCr
9972922521634
Total Liabilities
Total LiabilitiesCr
144147157744033587168110106108
Fixed Assets
Fixed AssetsCr
11112211
Cash Equivalents
Cash EquivalentsCr
214121141384
Other Assets
Other AssetsCr
14214615273373156666610597103
Total Assets
Total AssetsCr
144147157744033587168110106108

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-603-32-15-12-333-5
Investing Cash Flow
Investing Cash FlowCr
000-100-415-1-31-2
Financing Cash Flow
Financing Cash FlowCr
000100001012
Net Cash Flow
Net Cash FlowCr
-703-31-213-425
Free Cash Flow
Free Cash FlowCr
-603-42-25-12-433-5
CFO To EBITDA
CFO To EBITDA%
194.2-38.525.9-9,359.4-29.920.445.3-75.9156.380.251.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
25183980551235335852
Price To Earnings
Price To Earnings
0.05.33.40.00.00.01.12.50.01.70.0
Price To Sales
Price To Sales
-97.94.62.539.21.42.50.91.911.01.333.7
Price To Book
Price To Book
0.20.10.30.60.10.20.20.50.50.60.6
EV To EBITDA
EV To EBITDA
-7.215.62.92,552.0-0.6-0.70.91.9-17.81.4-5.8
Profitability Ratios
Profitability Ratios
FPM
FPM%
1,277.527.779.01.6-153.7-372.189.889.8-62.193.5-652.0
NPM
NPM%
1,400.121.870.6-27.5-166.4-374.189.185.8-67.684.6-793.2
ROCE
ROCE%
-2.50.78.0-0.2-14.4-23.822.022.9-3.139.7-9.3
ROE
ROE%
-2.70.67.1-1.3-15.4-24.322.122.1-3.036.4-13.3
ROA
ROA%
-2.50.66.8-0.8-14.5-22.620.221.5-3.034.3-11.3
Solvency Ratios
Solvency Ratios
HB Stockholdings Limited is an Indian public limited company registered with the **Reserve Bank of India (RBI)** as a **Non-Banking Financial Company (NBFC)**. Under the RBI’s scale-based regulatory framework, the company is classified as a **Non-Systemically Important Non-Deposit Taking Company** within the **NBFC - Base Layer (NBFC-BL)** category. The company is listed on both the **National Stock Exchange (NSE)** and the **Bombay Stock Exchange (BSE)**. --- ### **Core Investment Mandate and Operational Structure** The company functions as a dedicated investment vehicle, focusing on capital markets and strategic equity allocations. It operates as a single-segment entity under **Ind AS 108**, with all activities centered on its NBFC operations. * **Asset Profile:** The company does not own manufacturing plants, immovable property, or intangible assets. Its physical asset base is limited to property, plant, and equipment necessary for corporate administration. * **Subsidiary Holdings:** Operations are conducted through a consolidated structure that includes one key subsidiary: | Entity Name | Relationship | Country | Holding (%) | | :--- | :--- | :--- | :--- | | **Mount Finance Limited** | Wholly Owned Subsidiary | India | **100.00%** | * **Dematerialization:** As of March 31, 2024, **94.40%** of the company’s subscribed share capital (**6,738,118 shares**) was held in dematerialized form, ensuring high liquidity and transparency for shareholders. --- ### **Strategic Capital Allocation: The HB Estate Developers (HBEDL) Pivot** A central pillar of the company’s current strategy is its concentrated investment in **HB Estate Developers Limited (HBEDL)**, a promoter group company that operates the **Taj City Centre-Gurugram**. This move aligns the company’s growth with the hospitality and real estate sectors. * **Warrant Subscription:** In **April 2024**, the company subscribed to **1,000,000 Convertible Warrants** of HBEDL to support the latter's long-term working capital and general corporate needs. * **Equity Conversion:** On **March 27, 2025**, these warrants were converted into **1,000,000 equity shares** at an issue price of **₹65.25 per share** (comprising a face value and a premium of **₹55.25**). * **Intra-Group Synergy:** Total investments in group companies have escalated significantly, rising from **₹22.72 crore** to **₹35.35 crore**, reflecting a strategy of consolidating interests within the broader **HB Group** ecosystem. --- ### **Financial Performance and Asset Quality Metrics** The fiscal year ending **March 31, 2025**, marked a period of significant volatility, with the company transitioning from a high-profit year to a net loss. **Consolidated Financial Summary:** | Metric | FY 2024-25 (Cr) | FY 2023-24 (Cr) | | :--- | :--- | :--- | | **Total Revenue** | **1.51** | **44.36** | | **Net Profit / (Loss) After Tax** | **(12.01)** | **37.54** | | **Financial Assets** | **108.06*** | **66.73** | | **Non-Financial Assets** | **2.63*** | **2.48** | *\*Asset figures based on 2024 audited data.* **Capital and Solvency:** * **Paid-up Equity Capital:** Remains stable at **₹7.14 crore**, representing **7,137,665 Equity Shares** (Face Value **₹10**). * **Capital Adequacy:** The **Capital to Risk-Weighted Assets Ratio (CRAR)** was recorded at **111.38%** (as of March 31, 2024), substantially exceeding regulatory minimums. * **Sectoral Exposure:** * **Construction:** Exposure of **₹612.15 Lakhs** with a **Gross NPA** of **7.53%** (**₹46.08 Lakhs**). * **Financial Services:** Exposure of **₹100.00 Lakhs** with a **0% Gross NPA** (a significant improvement from **80%** in the prior year). --- ### **Shareholder Reward Policy and Governance Evolution** Despite recent financial fluctuations, the company maintains a consistent policy of returning capital to shareholders and strengthening board oversight. * **Dividend Track Record:** * **FY 2024-25 (Proposed):** **₹1.20 per share (12%)** * **FY 2023-24:** **₹1.50 per share (15%)** * **FY 2022-23:** **₹1.00 per share (10%)** * **Board Independence:** The company has actively appointed Non-Executive Independent Directors for **5-year terms** to enhance oversight, including **Mrs. Urvija Shah** (appointed **May 2023**) and **Mrs. Anita Jain** (appointed **May 2025**). * **Regulatory Compliance:** The company is currently assessing the financial impact of the **New Labour Codes, 2020**, though no immediate material impact was reported as of **February 2026**. --- ### **Risk Profile and Mitigation Framework** The company’s management utilizes a **Risk Management Committee** to monitor market, credit, and regulatory threats. **1. Market and Price Risk** The company is highly sensitive to equity market fluctuations. A sensitivity analysis shows that a **2%** shift in market indices impacts the P&L by approximately **₹67.53 Lakhs** (based on 2023 data). * **Mitigation:** Portfolio diversification and reliance on third-party research. * **Currency/Interest Risk:** The company has **zero unhedged foreign currency exposure** and debt obligations are at **fixed interest rates**, minimizing interest rate volatility. **2. Credit and Liquidity Risk** Risks stem primarily from inter-corporate loans. * **Mitigation:** Management performs rigorous credit checks, monitors **loan-to-value (LTV)** and **debt-to-equity** ratios, and ensures a diversified borrower pool. Liquidity is managed by matching the maturity patterns of financial assets against liabilities (**Financial Liabilities: ₹1.41 crore**; **Non-Financial Liabilities: ₹5.02 crore**). **3. Legal and Regulatory Challenges** * **SEBI Compliance:** The company faced notices from **NSE/BSE** regarding **Regulation 17(1A)** for appointing an Independent Director over **75 years** old without prior approval. The company paid the fines "under protest" and has an appeal pending with the **Securities Appellate Tribunal (SAT)** as of **July 2025**. * **Taxation:** Various **Income Tax** appeals are ongoing; however, management does not anticipate a material adverse impact on the financial health of the company. --- ### **Future Outlook and Sectoral Headwinds** For **FY2025** and beyond, HB Stockholdings anticipates a challenging environment characterized by: * **Moderated credit growth** and rising borrowing costs. * **Increased competition** from traditional Banks and emerging Fintech entities. * **Strategic Focus:** The company intends to continue leveraging its **Internal Financial Control Systems** and **Risk Management Policy** (reviewed biennially) to navigate market volatility while seeking growth through its strategic stake in the hospitality-heavy **HB Estate Developers Limited**.