Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹44Cr
Rev Gr TTM
Revenue Growth TTM
-32.67%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HBSL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 3,248.4 | 60.5 | 319.7 | 1,175.6 | -3.5 | -84.7 | -97.9 | -95.1 | 0.8 | -79.6 | 334.4 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 7 | 1 | 1 | 1 | 1 | 1 | 1 | 13 | 7 | 1 | 5 | 5 |
Financing Profit Financing ProfitCr |
| -1,544.4 | 94.9 | 92.0 | 96.2 | 86.9 | 91.4 | 39.8 | -3,893.8 | -2,632.1 | 86.0 | -1,268.3 | -307.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -7 | 10 | 12 | 15 | 5 | 9 | 1 | -13 | -7 | 9 | -5 | -4 |
| 0 | 0 | 1 | 2 | 1 | 3 | 1 | -1 | 0 | 1 | -1 | -1 |
|
Growth YoY PAT Growth YoY% | -35,050.0 | 271.8 | 40.3 | 313.6 | 161.9 | -33.9 | -98.8 | -189.8 | -264.6 | 15.7 | -3,638.5 | 67.3 |
| -1,562.2 | 94.0 | 81.6 | 84.1 | 75.8 | 64.4 | 6.5 | -3,575.0 | -2,557.1 | 73.9 | -1,122.0 | -269.1 |
| -9.8 | 13.7 | 15.0 | 17.9 | 6.1 | 9.0 | 0.2 | -16.0 | -10.0 | 10.4 | -6.5 | -5.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 1,580.1 | 289.6 | -86.6 | 73.8 | -43.6 | 571.8 | 34.2 | -83.2 | 1,388.9 | -96.6 | 704.2 |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 3 | 3 | 3 | 2 | 9 | 9 | 1 | 2 | 5 | 3 | 11 | 19 |
Financing Profit Financing ProfitCr |
| 1,276.9 | 27.9 | 79.0 | 1.5 | -153.7 | -373.0 | 89.8 | 89.8 | -62.1 | 93.5 | -653.6 | -66.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -4 | 1 | 12 | 0 | -6 | -7 | 12 | 16 | -2 | 41 | -10 | -8 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 4 | 2 | 0 |
|
| | 123.0 | 1,163.3 | -105.2 | -953.0 | -26.8 | 259.9 | 29.2 | -113.3 | 1,964.7 | -132.0 | 33.1 |
| 1,400.1 | 21.8 | 70.6 | -27.5 | -166.4 | -374.1 | 89.1 | 85.8 | -67.6 | 84.6 | -793.2 | -66.0 |
| -0.3 | 0.5 | 1.5 | -0.2 | -8.1 | -10.3 | 16.5 | 21.3 | -2.8 | 52.6 | -16.8 | -11.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| 110 | 114 | 125 | 36 | 30 | 23 | 45 | 61 | 58 | 95 | 82 | 85 |
| 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 14 | 12 |
Other Liabilities Other LiabilitiesCr | 9 | 9 | 7 | 29 | 2 | 2 | 5 | 2 | 1 | 6 | 3 | 4 |
|
Fixed Assets Fixed AssetsCr | | | | | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 |
Cash Equivalents Cash EquivalentsCr | 2 | 1 | 4 | 1 | 2 | 1 | 1 | 4 | 1 | 3 | 8 | 4 |
Other Assets Other AssetsCr | 142 | 146 | 152 | 73 | 37 | 31 | 56 | 66 | 66 | 105 | 97 | 103 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | 0 | 3 | -3 | 2 | -1 | 5 | -12 | -3 | 33 | -5 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | -4 | 15 | -1 | -31 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 12 |
|
Free Cash Flow Free Cash FlowCr | -6 | 0 | 3 | -4 | 2 | -2 | 5 | -12 | -4 | 33 | -5 |
CFO To EBITDA CFO To EBITDA% | 194.2 | -38.5 | 25.9 | -9,359.4 | -29.9 | 20.4 | 45.3 | -75.9 | 156.3 | 80.2 | 51.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 25 | 18 | 39 | 80 | 5 | 5 | 12 | 35 | 33 | 58 | 52 |
Price To Earnings Price To Earnings | 0.0 | 5.3 | 3.4 | 0.0 | 0.0 | 0.0 | 1.1 | 2.5 | 0.0 | 1.7 | 0.0 |
Price To Sales Price To Sales | -97.9 | 4.6 | 2.5 | 39.2 | 1.4 | 2.5 | 0.9 | 1.9 | 11.0 | 1.3 | 33.7 |
Price To Book Price To Book | 0.2 | 0.1 | 0.3 | 0.6 | 0.1 | 0.2 | 0.2 | 0.5 | 0.5 | 0.6 | 0.6 |
| -7.2 | 15.6 | 2.9 | 2,552.0 | -0.6 | -0.7 | 0.9 | 1.9 | -17.8 | 1.4 | -5.8 |
Profitability Ratios Profitability Ratios |
| 1,277.5 | 27.7 | 79.0 | 1.6 | -153.7 | -372.1 | 89.8 | 89.8 | -62.1 | 93.5 | -652.0 |
| 1,400.1 | 21.8 | 70.6 | -27.5 | -166.4 | -374.1 | 89.1 | 85.8 | -67.6 | 84.6 | -793.2 |
| -2.5 | 0.7 | 8.0 | -0.2 | -14.4 | -23.8 | 22.0 | 22.9 | -3.1 | 39.7 | -9.3 |
| -2.7 | 0.6 | 7.1 | -1.3 | -15.4 | -24.3 | 22.1 | 22.1 | -3.0 | 36.4 | -13.3 |
| -2.5 | 0.6 | 6.8 | -0.8 | -14.5 | -22.6 | 20.2 | 21.5 | -3.0 | 34.3 | -11.3 |
Solvency Ratios Solvency Ratios |
HB Stockholdings Limited is an Indian public limited company registered with the **Reserve Bank of India (RBI)** as a **Non-Banking Financial Company (NBFC)**. Under the RBI’s scale-based regulatory framework, the company is classified as a **Non-Systemically Important Non-Deposit Taking Company** within the **NBFC - Base Layer (NBFC-BL)** category. The company is listed on both the **National Stock Exchange (NSE)** and the **Bombay Stock Exchange (BSE)**.
---
### **Core Investment Mandate and Operational Structure**
The company functions as a dedicated investment vehicle, focusing on capital markets and strategic equity allocations. It operates as a single-segment entity under **Ind AS 108**, with all activities centered on its NBFC operations.
* **Asset Profile:** The company does not own manufacturing plants, immovable property, or intangible assets. Its physical asset base is limited to property, plant, and equipment necessary for corporate administration.
* **Subsidiary Holdings:** Operations are conducted through a consolidated structure that includes one key subsidiary:
| Entity Name | Relationship | Country | Holding (%) |
| :--- | :--- | :--- | :--- |
| **Mount Finance Limited** | Wholly Owned Subsidiary | India | **100.00%** |
* **Dematerialization:** As of March 31, 2024, **94.40%** of the company’s subscribed share capital (**6,738,118 shares**) was held in dematerialized form, ensuring high liquidity and transparency for shareholders.
---
### **Strategic Capital Allocation: The HB Estate Developers (HBEDL) Pivot**
A central pillar of the company’s current strategy is its concentrated investment in **HB Estate Developers Limited (HBEDL)**, a promoter group company that operates the **Taj City Centre-Gurugram**. This move aligns the company’s growth with the hospitality and real estate sectors.
* **Warrant Subscription:** In **April 2024**, the company subscribed to **1,000,000 Convertible Warrants** of HBEDL to support the latter's long-term working capital and general corporate needs.
* **Equity Conversion:** On **March 27, 2025**, these warrants were converted into **1,000,000 equity shares** at an issue price of **₹65.25 per share** (comprising a face value and a premium of **₹55.25**).
* **Intra-Group Synergy:** Total investments in group companies have escalated significantly, rising from **₹22.72 crore** to **₹35.35 crore**, reflecting a strategy of consolidating interests within the broader **HB Group** ecosystem.
---
### **Financial Performance and Asset Quality Metrics**
The fiscal year ending **March 31, 2025**, marked a period of significant volatility, with the company transitioning from a high-profit year to a net loss.
**Consolidated Financial Summary:**
| Metric | FY 2024-25 (Cr) | FY 2023-24 (Cr) |
| :--- | :--- | :--- |
| **Total Revenue** | **1.51** | **44.36** |
| **Net Profit / (Loss) After Tax** | **(12.01)** | **37.54** |
| **Financial Assets** | **108.06*** | **66.73** |
| **Non-Financial Assets** | **2.63*** | **2.48** |
*\*Asset figures based on 2024 audited data.*
**Capital and Solvency:**
* **Paid-up Equity Capital:** Remains stable at **₹7.14 crore**, representing **7,137,665 Equity Shares** (Face Value **₹10**).
* **Capital Adequacy:** The **Capital to Risk-Weighted Assets Ratio (CRAR)** was recorded at **111.38%** (as of March 31, 2024), substantially exceeding regulatory minimums.
* **Sectoral Exposure:**
* **Construction:** Exposure of **₹612.15 Lakhs** with a **Gross NPA** of **7.53%** (**₹46.08 Lakhs**).
* **Financial Services:** Exposure of **₹100.00 Lakhs** with a **0% Gross NPA** (a significant improvement from **80%** in the prior year).
---
### **Shareholder Reward Policy and Governance Evolution**
Despite recent financial fluctuations, the company maintains a consistent policy of returning capital to shareholders and strengthening board oversight.
* **Dividend Track Record:**
* **FY 2024-25 (Proposed):** **₹1.20 per share (12%)**
* **FY 2023-24:** **₹1.50 per share (15%)**
* **FY 2022-23:** **₹1.00 per share (10%)**
* **Board Independence:** The company has actively appointed Non-Executive Independent Directors for **5-year terms** to enhance oversight, including **Mrs. Urvija Shah** (appointed **May 2023**) and **Mrs. Anita Jain** (appointed **May 2025**).
* **Regulatory Compliance:** The company is currently assessing the financial impact of the **New Labour Codes, 2020**, though no immediate material impact was reported as of **February 2026**.
---
### **Risk Profile and Mitigation Framework**
The company’s management utilizes a **Risk Management Committee** to monitor market, credit, and regulatory threats.
**1. Market and Price Risk**
The company is highly sensitive to equity market fluctuations. A sensitivity analysis shows that a **2%** shift in market indices impacts the P&L by approximately **₹67.53 Lakhs** (based on 2023 data).
* **Mitigation:** Portfolio diversification and reliance on third-party research.
* **Currency/Interest Risk:** The company has **zero unhedged foreign currency exposure** and debt obligations are at **fixed interest rates**, minimizing interest rate volatility.
**2. Credit and Liquidity Risk**
Risks stem primarily from inter-corporate loans.
* **Mitigation:** Management performs rigorous credit checks, monitors **loan-to-value (LTV)** and **debt-to-equity** ratios, and ensures a diversified borrower pool. Liquidity is managed by matching the maturity patterns of financial assets against liabilities (**Financial Liabilities: ₹1.41 crore**; **Non-Financial Liabilities: ₹5.02 crore**).
**3. Legal and Regulatory Challenges**
* **SEBI Compliance:** The company faced notices from **NSE/BSE** regarding **Regulation 17(1A)** for appointing an Independent Director over **75 years** old without prior approval. The company paid the fines "under protest" and has an appeal pending with the **Securities Appellate Tribunal (SAT)** as of **July 2025**.
* **Taxation:** Various **Income Tax** appeals are ongoing; however, management does not anticipate a material adverse impact on the financial health of the company.
---
### **Future Outlook and Sectoral Headwinds**
For **FY2025** and beyond, HB Stockholdings anticipates a challenging environment characterized by:
* **Moderated credit growth** and rising borrowing costs.
* **Increased competition** from traditional Banks and emerging Fintech entities.
* **Strategic Focus:** The company intends to continue leveraging its **Internal Financial Control Systems** and **Risk Management Policy** (reviewed biennially) to navigate market volatility while seeking growth through its strategic stake in the hospitality-heavy **HB Estate Developers Limited**.