Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹401Cr
Rev Gr TTM
Revenue Growth TTM
-21.40%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HCL-INSYS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -40.4 | 23.9 | -13.6 | 14.9 | -18.6 | -33.9 | 13.4 | -30.1 | -30.8 | -5.9 | -25.3 | -26.0 |
| 30 | 22 | 21 | 25 | 20 | 18 | 20 | 20 | 19 | 17 | 22 | 19 |
Operating Profit Operating ProfitCr |
| -268.2 | -97.5 | -257.1 | -204.7 | -201.9 | -138.0 | -194.3 | -248.3 | -303.7 | -144.1 | -343.4 | -352.4 |
Other Income Other IncomeCr | 17 | 5 | 21 | 8 | 8 | 6 | 6 | 9 | 10 | 6 | 12 | 5 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -6 | -6 | 5 | -9 | -5 | -4 | -8 | -5 | -4 | -5 | -6 | -10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 74.1 | 41.0 | 148.0 | 28.8 | 2.1 | 29.9 | -262.0 | 43.5 | 29.5 | -9.0 | 29.9 | -85.7 |
| -68.4 | -52.1 | 80.8 | -114.0 | -82.3 | -55.3 | -115.5 | -92.1 | -83.9 | -64.0 | -108.5 | -231.0 |
| -0.2 | -0.2 | 0.1 | -0.3 | -0.2 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | -0.2 | -0.3 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -20.8 | | -11.8 | 10.5 | 8.7 | -53.1 | -80.6 | -80.3 | -54.8 | 2.4 | -23.5 | -14.8 |
| 6,292 | 3,786 | 3,310 | 3,699 | 4,011 | 2,033 | 604 | 172 | 105 | 89 | 76 | 78 |
Operating Profit Operating ProfitCr |
| -1.2 | -3.6 | -2.6 | -3.8 | -3.5 | -12.0 | -71.3 | -147.1 | -233.9 | -176.2 | -210.3 | -269.6 |
Other Income Other IncomeCr | 93 | 69 | 135 | 99 | 101 | 90 | 113 | 143 | 37 | 42 | 31 | 33 |
Interest Expense Interest ExpenseCr | 143 | 126 | 153 | 141 | 123 | 90 | 52 | 14 | 2 | 0 | 0 | 0 |
Depreciation DepreciationCr | 52 | 32 | 31 | 27 | 12 | 9 | 4 | 1 | 1 | 1 | 0 | 0 |
| -174 | -219 | -133 | -204 | -171 | -228 | -195 | 26 | -39 | -16 | -21 | -24 |
| 11 | -5 | -9 | 5 | 3 | 62 | 2 | 1 | 0 | 0 | 0 | 0 |
|
| 13.9 | | 42.3 | -68.7 | 16.8 | -66.9 | 32.1 | 112.5 | -258.2 | 59.1 | -33.0 | -12.0 |
| -3.0 | -5.9 | -3.8 | -5.8 | -4.5 | -16.0 | -55.8 | 35.3 | -123.5 | -49.3 | -85.8 | -112.8 |
| -8.2 | -9.5 | -11.0 | -31.8 | -4.1 | -4.1 | -6.0 | 0.7 | -1.2 | -0.5 | -0.6 | -0.7 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 45 | 45 | 45 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 |
| 1,213 | 759 | 505 | 170 | 38 | -108 | -306 | -281 | -319 | -335 | -357 | -367 |
Current Liabilities Current LiabilitiesCr | 2,418 | 2,197 | 2,202 | 2,463 | 1,781 | 1,060 | 828 | 691 | 758 | 723 | 723 | 723 |
Non Current Liabilities Non Current LiabilitiesCr | 271 | 566 | 433 | 181 | 112 | 29 | 61 | 15 | 2 | 2 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,862 | 2,390 | 2,040 | 2,360 | 1,395 | 631 | 312 | 279 | 287 | 205 | 241 | 234 |
Non Current Assets Non Current AssetsCr | 1,085 | 1,176 | 1,144 | 519 | 602 | 416 | 338 | 212 | 219 | 250 | 192 | 190 |
Total Assets Total AssetsCr |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -369 | -186 | 77 | -351 | 441 | 62 | -15 | 101 | 74 | -36 | -28 |
Investing Cash Flow Investing Cash FlowCr | 288 | 349 | -3 | 92 | 11 | 393 | 20 | 21 | -15 | 31 | 23 |
Financing Cash Flow Financing Cash FlowCr | -2 | -88 | -135 | 235 | -477 | -490 | -22 | -139 | -62 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -317 | -208 | 65 | -373 | 431 | 91 | -12 | 240 | 107 | -36 | -22 |
| 199.9 | 86.9 | -62.5 | 168.2 | -253.8 | -21.4 | 7.5 | 410.7 | -189.6 | 227.9 | 133.6 |
CFO To EBITDA CFO To EBITDA% | 511.6 | 142.9 | -91.8 | 261.3 | -322.3 | -28.5 | 5.9 | -98.6 | -100.1 | 63.8 | 54.5 |
| Financial Year | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 759 | 965 | 1,166 | 1,679 | 627 | 123 | 292 | 611 | 395 | 556 | 395 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.1 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.1 | 0.3 | 0.4 | 0.5 | 0.2 | 0.1 | 0.8 | 8.8 | 12.6 | 17.3 | 16.0 |
Price To Book Price To Book | 0.6 | 1.2 | 2.1 | 7.1 | 6.0 | -2.9 | -1.2 | -2.8 | -1.6 | -2.1 | -1.4 |
| -20.9 | -13.3 | -23.3 | -18.9 | -7.2 | -2.3 | -3.1 | -9.4 | -7.8 | -13.7 | -11.3 |
Profitability Ratios Profitability Ratios |
| 24.1 | 27.6 | 26.0 | 18.3 | 7.3 | 10.4 | 41.5 | 84.9 | 98.7 | 100.0 | 99.7 |
| -1.2 | -3.6 | -2.6 | -3.8 | -3.5 | -12.0 | -71.3 | -147.1 | -233.9 | -176.2 | -210.3 |
| -3.0 | -5.9 | -3.8 | -5.8 | -4.5 | -16.0 | -55.8 | 35.3 | -123.5 | -49.3 | -85.8 |
| -1.4 | -5.2 | 1.3 | -5.1 | -6.8 | -32.9 | -47.9 | 19.8 | -36.3 | -18.0 | -32.7 |
| -14.7 | -26.7 | -22.5 | -88.6 | -166.7 | 687.6 | 82.0 | -11.4 | 15.3 | 5.9 | 7.3 |
| -4.7 | -6.0 | -3.9 | -7.2 | -8.7 | -27.7 | -30.3 | 5.0 | -7.7 | -3.5 | -4.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
HCL Infosystems Limited (HCLI) is an Indian IT entity currently undergoing a fundamental structural transformation. Historically a diversified hardware, distribution, and learning firm, the company has pivoted toward a specialized **IT Support Services** model. This transition involves the aggressive scaling down of legacy, low-margin business lines in favor of debt rationalization, asset monetization, and the resolution of long-standing legal arbitrations.
---
### **Strategic Pivot: From Diversified Hardware to Specialized Services**
Effective **April 1, 2024**, HCLI consolidated its operations into a single reportable segment: **IT Support Services**. This marks the culmination of a multi-year strategy to exit unsustainable business models.
| Legacy Segment | Current Operational Status |
| :--- | :--- |
| **Distribution** | Substantially scaled down; limited to residual **Annual Maintenance Contracts (AMC)** for enterprise clients. |
| **Hardware Products & Solutions** | Residual operations focused on executing long-term **System Integration (SI)** projects and related AMCs. |
| **Learning** | Discontinued; revenue reached **Nil** in FY24 following the sale of digitized educational content. |
**Key Leadership Transition:** To oversee this lean operational phase, **Mr. Gaurav Bhalla** has been appointed as **Manager and Key Managerial Personnel** for a five-year term effective **May 1, 2026**.
---
### **Corporate Structure & Subsidiary Rationalization**
The company has simplified its corporate umbrella to reduce administrative overhead and focus on core recovery efforts.
* **HCL Infotech Limited:** A material wholly-owned subsidiary and the primary vehicle for executing long-term SI contracts, some of which extend until **2031**. The parent company maintains a **constructive obligation** to support Infotech’s liabilities.
* **Pimpri Chinchwad eServices Limited:** Following the acquisition of the remaining **15% stake** for **₹1 per share** in **September 2025**, this is now a wholly-owned subsidiary.
* **Entity Dissolution:** **Nurture Technologies FZE (Dubai)** was officially dissolved on **April 3, 2025**, as part of a mandate to wind up non-operational international entities.
* **Internal Mergers:** Effective **April 1, 2022**, **Digilife Distribution and Marketing Services Limited** and **HCL Learning Limited** were amalgamated into the parent entity.
---
### **Solvency Profile & Promoter Backing**
HCLI’s financial position is characterized by **fully eroded net worth** and a heavy reliance on its promoter group, **HCL Corporation Private Limited**, to maintain "Going Concern" status.
**Financial Health Indicators (Consolidated):**
* **Net Loss (FY25):** **₹(21.11) crore** on revenue of **₹24.61 crore**.
* **Liquidity Gap:** As of **December 31, 2025**, current liabilities exceeded current assets by **₹507.79 crore**.
* **Gearing Ratio:** Increased from **414.33%** (FY24) to **554.49%** (FY25).
**Promoter Support Framework:**
* **Total Support Limit:** Shareholders approved a financial support ceiling of **₹1,500 crore** from **HCL Capital Private Limited** in September 2025.
* **Debt Substitution:** External commercial borrowings have been largely replaced by **interest-free unsecured promoter loans** (currently **₹355 crore**) to minimize finance costs.
* **NCD Issuance:** The Board approved raising up to **₹355 crore** via **Unsecured Redeemable Non-Convertible Debentures (NCDs)**, with **₹200 crore** allotted in early 2026.
* **Guarantees:** Promoters provide corporate guarantees totaling **₹446 crore** (utilised **₹208.21 crore**) to secure bank limits.
---
### **The Monetization & Recovery Strategy**
With new business investment restricted by a lack of surplus funds, HCLI’s value proposition currently rests on two pillars: asset sales and legal recoveries.
#### **1. Phased Property Monetization**
The company is systematically divesting non-core real estate to liquidate debt:
* **FY25:** Sold a Mumbai property for **₹6.35 crore** (Gain: **₹5.84 crore**).
* **FY24:** Realized gains of **₹11.96 crore** from property sales.
* **FY23:** Sold four properties for a total consideration of **₹19 crore**.
#### **2. Litigation & Arbitration Portfolio**
A significant portion of HCLI’s potential liquidity is locked in legal disputes related to legacy System Integration projects.
| Counterparty | Award/Claim Value | Status |
| :--- | :--- | :--- |
| **UIDAI** | **₹102.81 crore** | Final Award received (includes **₹33.79 crore** interest). |
| **ITI Limited** | **~₹150 crore** | Favorable award for BSNL/MTNL network commissioning. |
| **MTNL (CWG)** | **₹123.42 crore** | Held as "amount collected under litigation" pending High Court appeal. |
| **HPSEBL** | **₹34.72 crore** | Revised award for RAPDRP/ERP; funds withdrawable against security. |
| **GNCTD (TETRA)** | **₹4.5 crore** | Awarded to HCLI; **₹163 crore** counter-claims disallowed. |
---
### **Risk Factors & Contingencies**
Investors should note that the business is expected to **contract for the foreseeable future** as it winds down legacy obligations.
* **Operational Stagnation:** The company lacks the capital to invest in new growth initiatives, focusing solely on residual contract execution.
* **High Legal Overheads:** Managing legacy arbitrations is costly; legal expenses reached **₹21.95 crore** in FY25.
* **Tax & Regulatory Exposure:** As of March 2025, the company faced contingent liabilities of **₹459.33 crore** related to Excise, Service Tax, and Customs.
* **Receivable Risk:** The SI segment suffers from chronic delays in customer sign-offs, leading to persistent provisions for doubtful debts.
* **Promoter Transition:** In **March 2025**, indirect control of the company shifted to **Ms. Roshni Nadar Malhotra** via a gift deed from **Mr. Shiv Nadar**.