Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹55,445Cr
Rev Gr TTM
Revenue Growth TTM
13.06%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HDBFS
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 13.6 | 15.3 | 14.2 | 13.9 | 14.7 | 14.0 | 15.0 | 16.3 | 15.0 | 13.4 | 12.8 | 11.2 |
Interest Expended Interest ExpendedCr | 1,073 | 1,159 | 1,256 | 1,377 | 1,496 | 1,599 | 1,645 | 1,651 | 1,740 | 1,694 | 1,704 | 1,683 |
| 1,522 | 1,514 | 1,453 | 1,368 | 1,560 | 1,561 | 1,809 | 1,858 | 1,942 | 2,017 | 2,058 | 1,997 |
Financing Profit Financing ProfitCr |
| 23.4 | 24.0 | 24.8 | 25.1 | 21.3 | 21.1 | 16.6 | 17.8 | 17.6 | 18.4 | 19.5 | 22.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 31 | 35 | 38 | 40 | 44 | 48 | 49 | 54 | 51 | 52 | 51 | 54 |
| 761 | 807 | 856 | 882 | 784 | 799 | 641 | 704 | 733 | 782 | 860 | 1,011 |
| 194 | 206 | 219 | 226 | 202 | 208 | 169 | 173 | 165 | 201 | 216 | 261 |
|
Growth YoY PAT Growth YoY% | 28.5 | 27.5 | 27.0 | 20.3 | 2.6 | -1.6 | -25.8 | -19.1 | -2.4 | -1.6 | 36.3 | 41.4 |
| 16.7 | 17.1 | 17.7 | 17.9 | 15.0 | 14.8 | 11.4 | 12.4 | 12.7 | 12.8 | 13.8 | 15.8 |
| 7.2 | 7.6 | 8.0 | 8.3 | 7.3 | 7.5 | 6.0 | 6.7 | 7.1 | 7.0 | 7.8 | 9.0 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 123.1 | | 9.7 | 14.3 | 15.0 | 13.1 |
Interest Expended Interest ExpendedCr | 170 | 511 | 3,326 | 3,512 | 4,864 | 6,390 | 6,820 |
| 188 | 297 | 6,540 | 6,152 | 5,859 | 6,788 | 8,014 |
Financing Profit Financing ProfitCr |
| 17.1 | 15.9 | 12.8 | 22.1 | 24.3 | 19.2 | 19.5 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 4 | 4 | 99 | 112 | 145 | 194 | 209 |
| 71 | 150 | 1,348 | 2,627 | 3,305 | 2,928 | 3,386 |
| 20 | 48 | 336 | 668 | 844 | 752 | 843 |
|
| | 100.5 | | 93.7 | 25.6 | -11.6 | 16.9 |
| 11.8 | 10.7 | 8.9 | 15.8 | 17.4 | 13.3 | 13.8 |
| 1.3 | 2.5 | 12.8 | 24.8 | 31.1 | 27.4 | 31.0 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 411 | 411 | 790 | 791 | 793 | 796 | 830 |
| 360 | 463 | 8,749 | 10,646 | 12,950 | 15,024 | 19,834 |
| 1,835 | 5,205 | 48,973 | 54,865 | 74,331 | 87,398 | 99,230 |
Other Liabilities Other LiabilitiesCr | 1,463 | 2,333 | 3,513 | 3,748 | 4,483 | 5,446 | 3,757 |
|
Fixed Assets Fixed AssetsCr | | | | | | 735 | 774 |
Cash Equivalents Cash EquivalentsCr | 18 | 12 | 684 | 654 | 703 | 984 | 1,674 |
Other Assets Other AssetsCr | 4,050 | 8,401 | 61,342 | 69,397 | 91,854 | 1,06,944 | 1,21,204 |
|
| Financial Year | Mar 2012 | Mar 2013 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | -176 | 7 | 1,987 | -6,851 | -16,736 | -13,626 | -8,606 |
Investing Cash Flow Investing Cash FlowCr | 25 | -13 | -703 | 973 | -2,146 | 1,159 | -1,772 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -1,500 | 5,796 | 19,134 | 12,770 | 10,673 |
|
Free Cash Flow Free Cash FlowCr | -181 | -6 | 1,947 | -6,960 | -16,858 | -13,834 | |
CFO To EBITDA CFO To EBITDA% | -239.7 | 4.5 | 137.4 | -250.1 | -485.1 | -436.4 | -239.3 |
| Financial Year | Mar 2012 | Mar 2013 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | | 0 | 0 | 0 | 0 | 46,502 |
Price To Earnings Price To Earnings | | | 0.0 | 0.0 | 0.0 | 0.0 | 18.3 |
Price To Sales Price To Sales | | | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 |
Price To Book Price To Book | | | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 |
| | | 33.4 | 19.8 | 21.3 | 27.7 | 40.1 |
Profitability Ratios Profitability Ratios |
| 17.1 | 15.9 | 12.8 | 22.1 | 24.3 | 19.1 | 19.5 |
| 11.8 | 10.7 | 8.9 | 15.8 | 17.4 | 13.3 | 13.8 |
| 9.2 | 10.9 | 8.0 | 9.3 | 9.3 | 9.0 | 8.5 |
| 6.6 | 11.7 | 10.6 | 17.1 | 17.9 | 13.8 | 12.3 |
| 1.3 | 1.2 | 1.6 | 2.8 | 2.7 | 2.0 | 2.1 |
Solvency Ratios Solvency Ratios |
HDB Financial Services Limited (**HDBFS**) is a premier, diversified retail-focused **Non-Banking Finance Company (NBFC)** and a key subsidiary of **HDFC Bank**, India’s largest private sector bank. Established in 2007 and listed on the **NSE** and **BSE** in **July 2025**, the company is classified by the RBI as an **'Upper Layer' NBFC**.
HDBFS operates a sophisticated "phygital" model, blending an expansive physical distribution network with a cutting-edge digital stack to serve "Aspirational India." The company specifically targets underbanked and underserved customers within low-to-middle income households, maintaining a highly granular loan book where the **top 20 borrowers contribute only ~0.30%** of total exposure.
---
### **Core Business Verticals and Product Ecosystem**
HDBFS manages a diversified portfolio exceeding **₹1,14,000 crore**, balanced between secured and unsecured lending. As of **March 31, 2026**, the **Secured Book** represents **73%** of total loans, while the **Unsecured Book** stands at **27%**.
| Vertical | % of Gross Loan Book (Mar 2026) | Key Product Offerings |
| :--- | :--- | :--- |
| **Enterprise Lending** | **38%** | Loan against property (LAP), gold loans, business loans, and working capital finance for SMEs and salaried individuals. |
| **Asset Finance** | **38%** | Financing for new and used commercial vehicles (CV), construction equipment, and tractors. |
| **Consumer Finance** | **24%** | Two-wheeler loans, auto loans, consumer durables, digital products, and lifestyle finance. |
Beyond lending, the company operates a **BPO Services** segment, providing sales support, back-office operations, and collection call center services, primarily serving its parent, **HDFC Bank**.
---
### **Distribution Infrastructure and Digital "Phygital" Strategy**
The company’s competitive advantage lies in its deep penetration into India’s hinterland, supported by a massive workforce and modern technology.
* **Physical Footprint:** **1,730 branches** across **1,161 cities and towns**. Notably, over **80%** of these branches are located outside India’s top 20 cities, ensuring access to rural and semi-urban markets.
* **Human Capital:** A workforce of **80,000+ employees**, including a **38,000+** strong field sales team and an in-house collections vertical of **12,500+** personnel.
* **Digital Adoption:** The **HDB OnTheGo** mobile app has surpassed **10 million downloads**. The company utilizes **Video KYC**, **CKYC**, and automated rule engines to streamline onboarding.
* **Tech Stack:** Integrated systems including **FinnOne LMS** and **Sugar-CRM** provide a 360-degree customer view, while **geo-tagging** and e-receipt applications enhance collection efficiency.
---
### **Financial Performance and Capital Structure**
Following its **July 2, 2025, IPO**—which included a fresh issue of **₹2,500 crore**—HDBFS has demonstrated robust growth and profitability.
**Key Financial Metrics (Q3 FY2026 vs. Q3 FY2025)**
| Metric | Q3 FY2026 (Dec-25) | Q3 FY2025 (Dec-24) | Y-o-Y Growth |
| :--- | :---: | :---: | :---: |
| **Assets Under Management (AUM)** | **₹1,14,853 Cr** | **₹1,02,514 Cr** | **12.0%** |
| **Net Interest Income (NII)** | **₹2,285 Cr** | **₹1,872 Cr** | **22.1%** |
| **Profit After Tax (PAT)** | **₹644 Cr** | **₹472 Cr** | **36.3%*** |
| **Net Interest Margin (NIM)** | **8.1%** | **-** | **-** |
*\*Note: Excluding a one-time ₹61 crore provision for new labour codes, PAT growth was 45%.*
**Capital and Liquidity Position (as of March 2026)**
* **Capital Adequacy (CRAR):** **21.4%**, well above regulatory requirements.
* **Asset Quality:** **Gross Stage 3** loans stood at **2.81%**, with a **Provision Coverage Ratio (PCR)** of **55.5%**. **Stage 1 Assets** comprise **95.22%** of the portfolio.
* **Share Capital:** Issued and paid-up capital of **₹830.32 crore** (**83.03 crore shares**).
* **Major Shareholders:** **HDFC Bank Limited** (Parent), with institutional backing from **Nippon MF, SBI MF, Blackrock, Morgan Stanley,** and **Amundi Funds**.
---
### **Liability Management and Credit Ratings**
HDBFS maintains a high-quality liability franchise with **CARE AAA** and **CRISIL AAA** ratings for long-term debt. The company utilizes a diversified borrowing mix to optimize costs.
**Borrowing Mix (March 2026)**
* **Term loans / WCDL:** **44.7%**
* **Non-Convertible Debentures (NCD):** **30.6%**
* **External Commercial Borrowings (ECB):** **12.5%**
* **Subordinated Debt:** **5.5%**
* **Securitisation / CP / Perpetual Debt:** **6.7%**
The company maintains a **Debt/Equity Ratio** of **5.0x** and ensures strong asset cover for its creditors:
* **Secured NCD Asset Cover:** **1.05x**
* **Unsecured NCD Asset Cover:** **2.92x**
---
### **Governance and Leadership Framework**
Effective **April 1, 2025**, HDBFS implemented a revised remuneration structure to align with **RBI guidelines** and ensure board stability.
* **Independent Director Compensation:** Aggregate commissions are capped at **1% of net profit**, with an individual cap of **₹20,00,000** per annum. Sitting fees are fixed at **₹1,00,000** per meeting.
* **Leadership Transition:** The company successfully navigated the resignation of its Chairman in **January 2026** (due to external conflict of interest), maintaining continuity through its robust Board of Directors.
---
### **Risk Mitigation and Macroeconomic Resilience**
HDBFS employs a structured risk management framework overseen by specialized committees (ALCO, Operational Risk, and IT Security).
* **Operational Resilience:** In **H1 FY26**, the Asset Finance segment faced headwinds due to high precipitation in **North and East India**, which idled commercial vehicles. The company mitigated this through its in-house collections team and localized credit assessments.
* **Regulatory Compliance:** The company proactively recognized **₹60.5 crore** in employee benefit provisions following the **New Labour Codes** (effective **Nov 2025**). It also adheres strictly to the **RBI (NBFC - Resolution of Stressed Assets) Directions, 2025**.
* **Efficiency Gains:** Despite regulatory costs, the **Cost-to-Income (CTI)** ratio improved from **42.9% (Mar-25)** to **39.5% (Mar-26)**, while the **Cost of Borrowings** decreased from **7.5%** to **6.9%** over the same period.
* **Cyber Security:** Risks are managed via **Disaster Recovery**, **Business Continuity Plans (BCP)**, and advanced anti-malware solutions to protect the digital ecosystem.