Login
Products
Login
Home
Alerts
Search
Watchlist
Products

HDB Financial Services Ltd

HDBFS
NSE
667.75
0.37%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

HDB Financial Services Ltd

HDBFS
NSE
667.75
0.37%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
55,445Cr
Close
Close Price
667.75
Industry
Industry
Conglomerate Backed NBFC
PE
Price To Earnings
21.58
PS
Price To Sales
3.01
Revenue
Revenue
18,430Cr
Rev Gr TTM
Revenue Growth TTM
13.06%
PAT Gr TTM
PAT Growth TTM
16.91%
Peer Comparison
How does HDBFS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HDBFS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
3,3873,5163,6023,6673,8844,0074,1444,2664,4654,5454,6744,745
Growth YoY
Revenue Growth YoY%
13.615.314.213.914.714.015.016.315.013.412.811.2
Interest Expended
Interest ExpendedCr
1,0731,1591,2561,3771,4961,5991,6451,6511,7401,6941,7041,683
Expenses
ExpensesCr
1,5221,5141,4531,3681,5601,5611,8091,8581,9422,0172,0581,997
Financing Profit
Financing ProfitCr
7928428949228288476897587848359121,066
FPM
FPM%
23.424.024.825.121.321.116.617.817.618.419.522.4
Other Income
Other IncomeCr
000000000000
Depreciation
DepreciationCr
313538404448495451525154
PBT
PBTCr
7618078568827847996417047337828601,011
Tax
TaxCr
194206219226202208169173165201216261
PAT
PATCr
567601637656582591472531568581644751
Growth YoY
PAT Growth YoY%
28.527.527.020.32.6-1.6-25.8-19.1-2.4-1.636.341.4
NPM
NPM%
16.717.117.717.915.014.811.412.412.712.813.815.8
EPS
EPS
7.27.68.08.37.37.56.06.77.17.07.89.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
43196211,31212,40314,17316,30018,430
Growth
Revenue Growth%
123.19.714.315.013.1
Interest Expended
Interest ExpendedCr
1705113,3263,5124,8646,3906,820
Expenses
ExpensesCr
1882976,5406,1525,8596,7888,014
Financing Profit
Financing ProfitCr
741531,4472,7393,4503,1223,596
FPM
FPM%
17.115.912.822.124.319.219.5
Other Income
Other IncomeCr
1100000
Depreciation
DepreciationCr
4499112145194209
PBT
PBTCr
711501,3482,6273,3052,9283,386
Tax
TaxCr
2048336668844752843
PAT
PATCr
511021,0111,9592,4612,1762,544
Growth
PAT Growth%
100.593.725.6-11.616.9
NPM
NPM%
11.810.78.915.817.413.313.8
EPS
EPS
1.32.512.824.831.127.431.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
411411790791793796830
Reserves
ReservesCr
3604638,74910,64612,95015,02419,834
Borrowings
BorrowingsCr
1,8355,20548,97354,86574,33187,39899,230
Other Liabilities
Other LiabilitiesCr
1,4632,3333,5133,7484,4835,4463,757
Total Liabilities
Total LiabilitiesCr
4,0688,41262,02670,05092,5571,08,6631,23,652
Fixed Assets
Fixed AssetsCr
735774
Cash Equivalents
Cash EquivalentsCr
18126846547039841,674
Other Assets
Other AssetsCr
4,0508,40161,34269,39791,8541,06,9441,21,204
Total Assets
Total AssetsCr
4,0688,41262,02670,05092,5571,08,6631,23,652

Cash Flow

Consolidated
Standalone
Financial YearMar 2012Mar 2013Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-17671,987-6,851-16,736-13,626-8,606
Investing Cash Flow
Investing Cash FlowCr
25-13-703973-2,1461,159-1,772
Financing Cash Flow
Financing Cash FlowCr
00-1,5005,79619,13412,77010,673
Net Cash Flow
Net Cash FlowCr
-151-6-216-81252303296
Free Cash Flow
Free Cash FlowCr
-181-61,947-6,960-16,858-13,834
CFO To EBITDA
CFO To EBITDA%
-239.74.5137.4-250.1-485.1-436.4-239.3

Ratios

Consolidated
Standalone
Financial YearMar 2012Mar 2013Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000046,502
Price To Earnings
Price To Earnings
0.00.00.00.018.3
Price To Sales
Price To Sales
0.00.00.00.02.5
Price To Book
Price To Book
0.00.00.00.02.3
EV To EBITDA
EV To EBITDA
33.419.821.327.740.1
Profitability Ratios
Profitability Ratios
FPM
FPM%
17.115.912.822.124.319.119.5
NPM
NPM%
11.810.78.915.817.413.313.8
ROCE
ROCE%
9.210.98.09.39.39.08.5
ROE
ROE%
6.611.710.617.117.913.812.3
ROA
ROA%
1.31.21.62.82.72.02.1
Solvency Ratios
Solvency Ratios
HDB Financial Services Limited (**HDBFS**) is a premier, diversified retail-focused **Non-Banking Finance Company (NBFC)** and a key subsidiary of **HDFC Bank**, India’s largest private sector bank. Established in 2007 and listed on the **NSE** and **BSE** in **July 2025**, the company is classified by the RBI as an **'Upper Layer' NBFC**. HDBFS operates a sophisticated "phygital" model, blending an expansive physical distribution network with a cutting-edge digital stack to serve "Aspirational India." The company specifically targets underbanked and underserved customers within low-to-middle income households, maintaining a highly granular loan book where the **top 20 borrowers contribute only ~0.30%** of total exposure. --- ### **Core Business Verticals and Product Ecosystem** HDBFS manages a diversified portfolio exceeding **₹1,14,000 crore**, balanced between secured and unsecured lending. As of **March 31, 2026**, the **Secured Book** represents **73%** of total loans, while the **Unsecured Book** stands at **27%**. | Vertical | % of Gross Loan Book (Mar 2026) | Key Product Offerings | | :--- | :--- | :--- | | **Enterprise Lending** | **38%** | Loan against property (LAP), gold loans, business loans, and working capital finance for SMEs and salaried individuals. | | **Asset Finance** | **38%** | Financing for new and used commercial vehicles (CV), construction equipment, and tractors. | | **Consumer Finance** | **24%** | Two-wheeler loans, auto loans, consumer durables, digital products, and lifestyle finance. | Beyond lending, the company operates a **BPO Services** segment, providing sales support, back-office operations, and collection call center services, primarily serving its parent, **HDFC Bank**. --- ### **Distribution Infrastructure and Digital "Phygital" Strategy** The company’s competitive advantage lies in its deep penetration into India’s hinterland, supported by a massive workforce and modern technology. * **Physical Footprint:** **1,730 branches** across **1,161 cities and towns**. Notably, over **80%** of these branches are located outside India’s top 20 cities, ensuring access to rural and semi-urban markets. * **Human Capital:** A workforce of **80,000+ employees**, including a **38,000+** strong field sales team and an in-house collections vertical of **12,500+** personnel. * **Digital Adoption:** The **HDB OnTheGo** mobile app has surpassed **10 million downloads**. The company utilizes **Video KYC**, **CKYC**, and automated rule engines to streamline onboarding. * **Tech Stack:** Integrated systems including **FinnOne LMS** and **Sugar-CRM** provide a 360-degree customer view, while **geo-tagging** and e-receipt applications enhance collection efficiency. --- ### **Financial Performance and Capital Structure** Following its **July 2, 2025, IPO**—which included a fresh issue of **₹2,500 crore**—HDBFS has demonstrated robust growth and profitability. **Key Financial Metrics (Q3 FY2026 vs. Q3 FY2025)** | Metric | Q3 FY2026 (Dec-25) | Q3 FY2025 (Dec-24) | Y-o-Y Growth | | :--- | :---: | :---: | :---: | | **Assets Under Management (AUM)** | **₹1,14,853 Cr** | **₹1,02,514 Cr** | **12.0%** | | **Net Interest Income (NII)** | **₹2,285 Cr** | **₹1,872 Cr** | **22.1%** | | **Profit After Tax (PAT)** | **₹644 Cr** | **₹472 Cr** | **36.3%*** | | **Net Interest Margin (NIM)** | **8.1%** | **-** | **-** | *\*Note: Excluding a one-time ₹61 crore provision for new labour codes, PAT growth was 45%.* **Capital and Liquidity Position (as of March 2026)** * **Capital Adequacy (CRAR):** **21.4%**, well above regulatory requirements. * **Asset Quality:** **Gross Stage 3** loans stood at **2.81%**, with a **Provision Coverage Ratio (PCR)** of **55.5%**. **Stage 1 Assets** comprise **95.22%** of the portfolio. * **Share Capital:** Issued and paid-up capital of **₹830.32 crore** (**83.03 crore shares**). * **Major Shareholders:** **HDFC Bank Limited** (Parent), with institutional backing from **Nippon MF, SBI MF, Blackrock, Morgan Stanley,** and **Amundi Funds**. --- ### **Liability Management and Credit Ratings** HDBFS maintains a high-quality liability franchise with **CARE AAA** and **CRISIL AAA** ratings for long-term debt. The company utilizes a diversified borrowing mix to optimize costs. **Borrowing Mix (March 2026)** * **Term loans / WCDL:** **44.7%** * **Non-Convertible Debentures (NCD):** **30.6%** * **External Commercial Borrowings (ECB):** **12.5%** * **Subordinated Debt:** **5.5%** * **Securitisation / CP / Perpetual Debt:** **6.7%** The company maintains a **Debt/Equity Ratio** of **5.0x** and ensures strong asset cover for its creditors: * **Secured NCD Asset Cover:** **1.05x** * **Unsecured NCD Asset Cover:** **2.92x** --- ### **Governance and Leadership Framework** Effective **April 1, 2025**, HDBFS implemented a revised remuneration structure to align with **RBI guidelines** and ensure board stability. * **Independent Director Compensation:** Aggregate commissions are capped at **1% of net profit**, with an individual cap of **₹20,00,000** per annum. Sitting fees are fixed at **₹1,00,000** per meeting. * **Leadership Transition:** The company successfully navigated the resignation of its Chairman in **January 2026** (due to external conflict of interest), maintaining continuity through its robust Board of Directors. --- ### **Risk Mitigation and Macroeconomic Resilience** HDBFS employs a structured risk management framework overseen by specialized committees (ALCO, Operational Risk, and IT Security). * **Operational Resilience:** In **H1 FY26**, the Asset Finance segment faced headwinds due to high precipitation in **North and East India**, which idled commercial vehicles. The company mitigated this through its in-house collections team and localized credit assessments. * **Regulatory Compliance:** The company proactively recognized **₹60.5 crore** in employee benefit provisions following the **New Labour Codes** (effective **Nov 2025**). It also adheres strictly to the **RBI (NBFC - Resolution of Stressed Assets) Directions, 2025**. * **Efficiency Gains:** Despite regulatory costs, the **Cost-to-Income (CTI)** ratio improved from **42.9% (Mar-25)** to **39.5% (Mar-26)**, while the **Cost of Borrowings** decreased from **7.5%** to **6.9%** over the same period. * **Cyber Security:** Risks are managed via **Disaster Recovery**, **Business Continuity Plans (BCP)**, and advanced anti-malware solutions to protect the digital ecosystem.