Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹17Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HEADSUP
VS
| Quarter | Jun 2024 | Mar 2025 | Jun 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | |
| 0 | 0 | 9 | 1 |
Operating Profit Operating ProfitCr |
| | 89.0 | 18.9 | |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 |
| 0 | 1 | 3 | -1 |
| 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 1,365.2 | |
| | 86.6 | 25.3 | |
| -0.1 | 0.5 | 1.3 | -0.3 |
| Financial Year | Mar 2025 |
|---|
|
| |
| 1 |
Operating Profit Operating ProfitCr |
| 54.2 |
Other Income Other IncomeCr | 1 |
Interest Expense Interest ExpenseCr | 0 |
Depreciation DepreciationCr | 0 |
| 2 |
| 0 |
|
| |
| 97.9 |
| 0.6 |
| Financial Year |
|---|
Equity Capital Equity CapitalCr |
|
Current Liabilities Current LiabilitiesCr |
Non Current Liabilities Non Current LiabilitiesCr |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr |
Non Current Assets Non Current AssetsCr |
Total Assets Total AssetsCr |
| Financial Year |
|---|
Operating Cash Flow Operating Cash FlowCr |
Investing Cash Flow Investing Cash FlowCr |
Financing Cash Flow Financing Cash FlowCr |
|
Free Cash Flow Free Cash FlowCr |
|
CFO To EBITDA CFO To EBITDA% |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | |
Price To Earnings Price To Earnings | |
Price To Sales Price To Sales | |
Price To Book Price To Book | |
| |
Profitability Ratios Profitability Ratios |
| 100.0 |
| 54.2 |
| 97.9 |
| |
| |
| |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Heads Up Ventures Limited (formerly **The Mandhana Retail Ventures Limited**) is an Indian retail entity currently undergoing a high-stakes strategic transformation. Following the **FY 2019-20** termination of its cornerstone licensing agreement with the **Being Human** foundation—which previously constituted the bulk of its revenue—the company has pivoted toward a proprietary brand model and diversified industrial investments.
---
### **Strategic Pivot: From Licensed Brands to Proprietary IP**
The company has transitioned from a celebrity-led licensing model to developing its own intellectual property. This shift is intended to build long-term asset value without the recurring costs and risks associated with third-party licenses.
* **Brand Acquisition:** The company acquired all rights, titles, and interests in the brands **"HUP"** and **"Device of Turtle"** from promoter Mr. Manish Mandhana for a consideration of **₹6.90 lakh** in **June 2022**.
* **Product Portfolio:** The current fashion lineup focuses on "essentials" and casual wear, including **T-shirts, Caps, Hats, Socks, and Underwear**.
* **Go-to-Market Strategy:**
* **Direct-to-Consumer (D2C):** Sales are facilitated through the proprietary e-commerce portal **www.hupessentials.com**.
* **Strategic Partnerships:** An **outright purchase agreement** was executed with **Reliance Retail Limited** to list 'HUP' products on their digital platforms.
* **Timeline:** Commercial sales of newly designed inventories commenced in **April 2023**.
---
### **Diversification into Non-Retail Verticals**
To mitigate the volatility of the fashion sector, the company recently amended its **Main Objects Clause** to enter high-growth industries:
* **Agriculture:** Plans to engage in the cultivation, processing, and trading of organic and inorganic crops (grains, spices, herbs), alongside establishing cold storage and export logistics.
* **Real Estate:** Entry into civil engineering and the development/management of commercial, residential, and industrial complexes.
* **Food & Beverages:** In **April 2025**, the company signed a share purchase agreement to acquire a **60.00% strategic stake** in **KCD Foodies (India) Private Limited**.
---
### **Capital Structure and Fundraising Initiatives**
The company is currently engaged in an aggressive capital-raising cycle to fund its new business verticals and address liquidity requirements.
| Instrument / Action | Target Amount / Detail | Status (as of mid-2025) |
| :--- | :--- | :--- |
| **Rights Issue** | Up to **₹45 Crores** | Board approved; awaiting Stock Exchange in-principle approval. |
| **Convertible Warrants** | **6,64,17,000** warrants at **₹15** each (Target: **₹99.62 Cr**) | **Withdrawn** in March 2025 due to market volatility/investor disinterest. |
| **Preferential Allotment** | **16,76,546** shares at **₹12.37** | Proposed for acquisition of **51.37%** of **Gyscoal Enterprise Pvt Ltd (GEPL)**. |
| **Authorized Capital** | Increased from **₹40 Cr** to **₹91.70 Cr** | Approved via Postal Ballot. |
---
### **Operational Infrastructure and Corporate Shifts**
Management has taken steps to rationalize the company’s physical footprint to optimize costs and align with new administrative goals.
* **Corporate Relocation:** Effective **March 5, 2025**, the Corporate Office moved from **Parel, Mumbai** to **Ahmedabad, Gujarat**.
* **Branch Expansion:** A new branch office was inaugurated in **Ahmedabad** on **January 13, 2025**.
* **Asset Rationalization:** In **March 2023**, the company vacated its **6,959 Sq. Ft.** premises at Peninsula Centre, Mumbai. This move resulted in **₹8.89 crore** in security deposits becoming receivable from promoters/directors.
* **Dematerialization:** As of **March 31, 2025**, **99.99%** of the **2,20,82,609** total equity shares are dematerialized.
---
### **Financial Health and Liquidity Position**
The company maintains a low-leverage balance sheet but faces significant challenges regarding the recoverability of assets.
* **Debt Profile:** The company has eliminated formal borrowings, reporting **₹0.00** in total borrowings as of **March 31, 2023**, compared to **₹416.91 Lakhs** the previous year.
* **Capital Policy:** Management targets an adjusted net debt to total equity ratio of **below 1.00**.
* **Outstanding Receivables:**
* **₹3.47 crore** has been outstanding from **Texwiz Private Limited** for over **2 years** without provision.
* **₹68.54 lakhs** is due from a Non-Executive Director; a repayment cheque remains undeposited at the director's request.
* **Inter-corporate Deposits (ICD):** **₹6.2 crore** to Milgrey Finance and **₹1.3 crore** to Pro Fin Capital Services Limited.
---
### **Critical Risk Factors and Auditor Observations**
Investors should note that the company is currently operating under significant regulatory and financial scrutiny.
**1. Going Concern Uncertainty**
The Statutory Auditor issued a **Disclaimer of Opinion** for **FY 2023-24**, suggesting the company has effectively ceased to be a going concern. The 'HUP' brand has struggled to gain traction, with much of the inventory sold via **stock clearance sales**. As of **May 2024**, the company reported a lack of fresh purchase or sales orders.
**2. Regulatory and Legal Headwinds**
* **Bank Account Freeze:** In **August 2024**, the **Enforcement Directorate (ED)** froze company bank accounts following investigations into G.B. Global Limited.
* **CBI Search:** A search and seizure operation was conducted by the **Central Bureau of Investigation (CBI)** at the corporate office in **September 2023**.
* **Compliance Lapses:** Fines were incurred for delayed filings of the **2023-24 Annual Return** and delays in appointing a **Company Secretary**.
**3. Governance and Management**
* **Promoter Exit:** The promoter group has significantly reduced its stake, falling from higher levels to **13.79%** by **March 2024** following open market liquidations.
* **Auditor Resignation:** M/s. Ram Agarwal & Associates resigned in **May 2024**, citing a lack of business activity and management changes.
* **Leadership:** **Mr. Hansraj Rathor** was appointed Managing Director through **January 2027** following the resignation of the previous MD in early 2024.
**4. Market Risks**
The company faces intense competition from established fashion labels and high discount pressures from e-commerce aggregators. Establishing a brand without a **celebrity ambassador** remains a primary hurdle for the "HUP" label's viability.