Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Heads UP Ventures Ltd

HEADSUP
NSE
7.54
2.72%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Heads UP Ventures Ltd

HEADSUP
NSE
7.54
2.72%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
17Cr
Close
Close Price
7.54
Industry
Industry
Trading
PE
Price To Earnings
3.97
PS
Price To Sales
11.73
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does HEADSUP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HEADSUP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Mar 2025Jun 2025Dec 2025
Revenue
RevenueCr
01120
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
0091
Operating Profit
Operating ProfitCr
012-1
OPM
OPM%
89.018.9
Other Income
Other IncomeCr
0010
Interest Expense
Interest ExpenseCr
0000
Depreciation
DepreciationCr
0000
PBT
PBTCr
013-1
Tax
TaxCr
0000
PAT
PATCr
013-1
Growth YoY
PAT Growth YoY%
1,365.2
NPM
NPM%
86.625.3
EPS
EPS
-0.10.51.3-0.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025
Revenue
RevenueCr
1
Growth
Revenue Growth%
Expenses
ExpensesCr
1
Operating Profit
Operating ProfitCr
1
OPM
OPM%
54.2
Other Income
Other IncomeCr
1
Interest Expense
Interest ExpenseCr
0
Depreciation
DepreciationCr
0
PBT
PBTCr
2
Tax
TaxCr
0
PAT
PATCr
1
Growth
PAT Growth%
NPM
NPM%
97.9
EPS
EPS
0.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial Year
Equity Capital
Equity CapitalCr
Reserves
ReservesCr
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr

Cash Flow

Consolidated
Standalone
Financial Year
Operating Cash Flow
Operating Cash FlowCr
Investing Cash Flow
Investing Cash FlowCr
Financing Cash Flow
Financing Cash FlowCr
Net Cash Flow
Net Cash FlowCr
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
CFO To EBITDA
CFO To EBITDA%

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
Price To Book
Price To Book
EV To EBITDA
EV To EBITDA
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0
OPM
OPM%
54.2
NPM
NPM%
97.9
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Heads Up Ventures Limited (formerly **The Mandhana Retail Ventures Limited**) is an Indian retail entity currently undergoing a high-stakes strategic transformation. Following the **FY 2019-20** termination of its cornerstone licensing agreement with the **Being Human** foundation—which previously constituted the bulk of its revenue—the company has pivoted toward a proprietary brand model and diversified industrial investments. --- ### **Strategic Pivot: From Licensed Brands to Proprietary IP** The company has transitioned from a celebrity-led licensing model to developing its own intellectual property. This shift is intended to build long-term asset value without the recurring costs and risks associated with third-party licenses. * **Brand Acquisition:** The company acquired all rights, titles, and interests in the brands **"HUP"** and **"Device of Turtle"** from promoter Mr. Manish Mandhana for a consideration of **₹6.90 lakh** in **June 2022**. * **Product Portfolio:** The current fashion lineup focuses on "essentials" and casual wear, including **T-shirts, Caps, Hats, Socks, and Underwear**. * **Go-to-Market Strategy:** * **Direct-to-Consumer (D2C):** Sales are facilitated through the proprietary e-commerce portal **www.hupessentials.com**. * **Strategic Partnerships:** An **outright purchase agreement** was executed with **Reliance Retail Limited** to list 'HUP' products on their digital platforms. * **Timeline:** Commercial sales of newly designed inventories commenced in **April 2023**. --- ### **Diversification into Non-Retail Verticals** To mitigate the volatility of the fashion sector, the company recently amended its **Main Objects Clause** to enter high-growth industries: * **Agriculture:** Plans to engage in the cultivation, processing, and trading of organic and inorganic crops (grains, spices, herbs), alongside establishing cold storage and export logistics. * **Real Estate:** Entry into civil engineering and the development/management of commercial, residential, and industrial complexes. * **Food & Beverages:** In **April 2025**, the company signed a share purchase agreement to acquire a **60.00% strategic stake** in **KCD Foodies (India) Private Limited**. --- ### **Capital Structure and Fundraising Initiatives** The company is currently engaged in an aggressive capital-raising cycle to fund its new business verticals and address liquidity requirements. | Instrument / Action | Target Amount / Detail | Status (as of mid-2025) | | :--- | :--- | :--- | | **Rights Issue** | Up to **₹45 Crores** | Board approved; awaiting Stock Exchange in-principle approval. | | **Convertible Warrants** | **6,64,17,000** warrants at **₹15** each (Target: **₹99.62 Cr**) | **Withdrawn** in March 2025 due to market volatility/investor disinterest. | | **Preferential Allotment** | **16,76,546** shares at **₹12.37** | Proposed for acquisition of **51.37%** of **Gyscoal Enterprise Pvt Ltd (GEPL)**. | | **Authorized Capital** | Increased from **₹40 Cr** to **₹91.70 Cr** | Approved via Postal Ballot. | --- ### **Operational Infrastructure and Corporate Shifts** Management has taken steps to rationalize the company’s physical footprint to optimize costs and align with new administrative goals. * **Corporate Relocation:** Effective **March 5, 2025**, the Corporate Office moved from **Parel, Mumbai** to **Ahmedabad, Gujarat**. * **Branch Expansion:** A new branch office was inaugurated in **Ahmedabad** on **January 13, 2025**. * **Asset Rationalization:** In **March 2023**, the company vacated its **6,959 Sq. Ft.** premises at Peninsula Centre, Mumbai. This move resulted in **₹8.89 crore** in security deposits becoming receivable from promoters/directors. * **Dematerialization:** As of **March 31, 2025**, **99.99%** of the **2,20,82,609** total equity shares are dematerialized. --- ### **Financial Health and Liquidity Position** The company maintains a low-leverage balance sheet but faces significant challenges regarding the recoverability of assets. * **Debt Profile:** The company has eliminated formal borrowings, reporting **₹0.00** in total borrowings as of **March 31, 2023**, compared to **₹416.91 Lakhs** the previous year. * **Capital Policy:** Management targets an adjusted net debt to total equity ratio of **below 1.00**. * **Outstanding Receivables:** * **₹3.47 crore** has been outstanding from **Texwiz Private Limited** for over **2 years** without provision. * **₹68.54 lakhs** is due from a Non-Executive Director; a repayment cheque remains undeposited at the director's request. * **Inter-corporate Deposits (ICD):** **₹6.2 crore** to Milgrey Finance and **₹1.3 crore** to Pro Fin Capital Services Limited. --- ### **Critical Risk Factors and Auditor Observations** Investors should note that the company is currently operating under significant regulatory and financial scrutiny. **1. Going Concern Uncertainty** The Statutory Auditor issued a **Disclaimer of Opinion** for **FY 2023-24**, suggesting the company has effectively ceased to be a going concern. The 'HUP' brand has struggled to gain traction, with much of the inventory sold via **stock clearance sales**. As of **May 2024**, the company reported a lack of fresh purchase or sales orders. **2. Regulatory and Legal Headwinds** * **Bank Account Freeze:** In **August 2024**, the **Enforcement Directorate (ED)** froze company bank accounts following investigations into G.B. Global Limited. * **CBI Search:** A search and seizure operation was conducted by the **Central Bureau of Investigation (CBI)** at the corporate office in **September 2023**. * **Compliance Lapses:** Fines were incurred for delayed filings of the **2023-24 Annual Return** and delays in appointing a **Company Secretary**. **3. Governance and Management** * **Promoter Exit:** The promoter group has significantly reduced its stake, falling from higher levels to **13.79%** by **March 2024** following open market liquidations. * **Auditor Resignation:** M/s. Ram Agarwal & Associates resigned in **May 2024**, citing a lack of business activity and management changes. * **Leadership:** **Mr. Hansraj Rathor** was appointed Managing Director through **January 2027** following the resignation of the previous MD in early 2024. **4. Market Risks** The company faces intense competition from established fashion labels and high discount pressures from e-commerce aggregators. Establishing a brand without a **celebrity ambassador** remains a primary hurdle for the "HUP" label's viability.