Login
Products
Login
Home
Alerts
Search
Watchlist
Products

HEG Ltd

HEG
NSE
658.40
0.11%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

HEG Ltd

HEG
NSE
658.40
0.11%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12,706Cr
Close
Close Price
658.40
Industry
Industry
Electrodes - Welding Equipment
PE
Price To Earnings
33.32
PS
Price To Sales
5.05
Revenue
Revenue
2,575Cr
Rev Gr TTM
Revenue Growth TTM
19.55%
PAT Gr TTM
PAT Growth TTM
196.71%
Peer Comparison
How does HEG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HEG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
671614562547571568478537617699656603
Growth YoY
Revenue Growth YoY%
-7.02.76.1-11.3-14.9-7.6-14.9-1.98.023.237.112.4
Expenses
ExpensesCr
520512476504533471399587512581513752
Operating Profit
Operating ProfitCr
1511028743399780-51105118143-148
OPM
OPM%
22.516.615.47.86.817.016.7-9.417.116.921.7-24.6
Other Income
Other IncomeCr
68633063416399378312016767
Interest Expense
Interest ExpenseCr
991098991289911
Depreciation
DepreciationCr
383847504848515553545453
PBT
PBTCr
172118594624103119-80127175246-145
Tax
TaxCr
3322161312035-11233239-26
PAT
PATCr
139964433238283-74105143207-114
Growth YoY
PAT Growth YoY%
4.2-26.1-58.3-67.0-83.4-14.391.0-323.9355.074.2148.2-54.4
NPM
NPM%
20.715.67.86.04.014.517.4-13.717.020.531.6-18.9
EPS
EPS
7.25.02.31.71.24.34.3-3.85.47.410.7-5.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
1,2338708602,7506,5932,1491,2562,2022,4672,3952,1602,575
Growth
Revenue Growth%
-29.5-1.1219.8139.7-67.4-41.575.312.1-2.9-9.819.2
Expenses
ExpensesCr
1,0517337791,0291,9352,1551,3151,6741,8492,0121,9052,357
Operating Profit
Operating ProfitCr
182136811,7214,658-6-59527618382255218
OPM
OPM%
14.715.79.462.670.7-0.3-4.723.925.116.011.88.5
Other Income
Other IncomeCr
154712109144120120187223145437
Interest Expense
Interest ExpenseCr
77605556183711726363937
Depreciation
DepreciationCr
7579747372727379102175201213
PBT
PBTCr
441-411,6054,67729-23560677395160404
Tax
TaxCr
5995231,627-24-5129145844568
PAT
PATCr
39-8-501,0813,05053-18431532312115341
Growth
PAT Growth%
-119.4-562.92,260.7182.1-98.3-133.62,502.923.5-41.5-63.1196.7
NPM
NPM%
3.2-0.9-5.839.346.32.5-1.419.621.613.05.313.3
EPS
EPS
1.80.2-2.255.0151.53.5-0.922.327.616.16.017.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
404040403939393939393939
Reserves
ReservesCr
9749569131,8683,7553,4733,4563,8754,2424,3874,4154,719
Current Liabilities
Current LiabilitiesCr
8787456987071,2188176441,2871,3161,1681,0851,310
Non Current Liabilities
Non Current LiabilitiesCr
3542122021251331101051079510810998
Total Liabilities
Total LiabilitiesCr
2,2461,9531,8532,7395,1444,4384,2445,3085,6925,7015,6486,166
Current Assets
Current AssetsCr
9267357001,6153,4362,0592,0743,0072,8522,6302,4572,893
Non Current Assets
Non Current AssetsCr
1,3211,2181,1521,1241,7092,3792,1712,3012,8403,0723,1923,272
Total Assets
Total AssetsCr
2,2461,9531,8532,7395,1444,4384,2445,3085,6925,7015,6486,166

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2762491575941,488739716-141113612280
Investing Cash Flow
Investing Cash FlowCr
-83-29-1-9-676-275-417-183-21-184-208
Financing Cash Flow
Financing Cash FlowCr
-202-219-153-588-788-460-310344-100-324-159
Net Cash Flow
Net Cash FlowCr
-813-3244-1120-8104-88
Free Cash Flow
Free Cash FlowCr
2492181545801,441629460-499-366273101
CFO To PAT
CFO To PAT%
709.0-3,302.1-313.854.948.81,384.1-3,990.3-32.621.3196.4243.1
CFO To EBITDA
CFO To EBITDA%
152.2182.7194.534.531.9-12,678.5-1,209.5-26.718.3160.1109.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
87055689112,7138,0821,8715,6515,3033,5537,1169,334
Price To Earnings
Price To Earnings
25.6126.50.011.62.727.70.012.36.722.881.2
Price To Sales
Price To Sales
0.70.61.04.61.20.94.52.41.43.04.3
Price To Book
Price To Book
0.90.60.96.72.10.51.61.40.81.62.1
EV To EBITDA
EV To EBITDA
9.39.017.77.51.8-348.1-91.210.25.819.238.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
49.954.549.482.683.124.635.662.462.951.958.1
OPM
OPM%
14.715.79.462.670.7-0.3-4.723.925.116.011.8
NPM
NPM%
3.2-0.9-5.839.346.32.5-1.419.621.613.05.3
ROCE
ROCE%
6.63.70.975.3105.31.6-0.312.414.08.54.0
ROE
ROE%
3.9-0.8-5.356.780.41.5-0.511.012.47.02.6
ROA
ROA%
1.7-0.4-2.739.559.31.2-0.48.19.35.52.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Executive Summary** HEG Limited, a 53-year-old industrial pioneer and part of the diversified LNJ Bhilwara Group, continues to strengthen its position as a global leader in **graphite electrodes** while strategically expanding into **advanced carbon materials** and **clean energy technologies** through its subsidiaries. The company is undergoing a transformative phase marked by capacity expansion, technological diversification, and a proactive shift toward energy transition solutions, positioning itself for long-term leadership in both traditional and next-generation carbon markets. --- ## **1. Core Business: Graphite Electrodes – Market Leadership & Expansion** HEG remains the **third-largest global graphite electrode producer** and operates the **world’s largest single-site graphite electrode plant** at Mandideep, Madhya Pradesh, with a total capacity of **100,000 tons per annum (TPA)**—expanded from 80,000 TPA in 2023. This scale provides HEG with **among the lowest production costs globally**. - **Capacity Expansion (100,000 → 115,000 TPA)** - Announced in August 2025, this **INR 650 crore capex** project aims to increase capacity by 15,000 TPA by **Q1 2028**, further solidifying HEG’s cost leadership. - Funding via internal accruals and debt; driven by rising **Electric Arc Furnace (EAF)** steelmaking adoption. - **High Capacity Utilization** - Despite industry stagnation, HEG maintained **>90% utilization in Q3 2025**, far exceeding the **60–65% global (ex-China) average**. - Long-standing utilization at 80–85% underscores HEG’s operational efficiency and strong customer relationships. - **Global Market Position** - Exports **~70%** of output to over 35 countries. - Supplies **25 of the world’s top steelmakers**, reinforcing trust in product quality and reliability. - Dominant in **Ultra High Power (UHP)** and **High Power (HP)** segments; competes with Resonac, GrafTech, and Tokai Carbon. - **Strategic Advantage** - **No new entrants in the last 50 years** due to high technology barriers and needle coke constraints. - Recent **120,000-ton capacity reduction** in Western competitors (4 closures, 4 downsizings) has tightened global supply, creating a favorable market imbalance. - **No new capacity announced outside China**—gives HEG a 4–5 year first-mover advantage. --- ## **3. Strategic Growth via Subsidiary: TACC Limited** TACC Limited, a wholly-owned subsidiary of HEG, is spearheading the company’s entry into **advanced carbon materials**, particularly **lithium-ion battery graphite anodes** and **graphene**, marking a pivotal diversification into the energy transition and e-mobility space. ### **A. Graphite Anode for EVs & Energy Storage** - **India’s First Greenfield Anode Plant** - TACC is setting up a **20,000 TPA graphite anode plant** in **Dewas, Madhya Pradesh**, at an estimated cost of **₹1,850 crores**. - Scheduled to be **operational by 2027**, with potential to scale to **40,000 TPA** within 4–5 years. - Fully supported by **sustainable & renewable energy**, aligning with ESG and “Make in India” goals. - **Market Opportunity** - India currently **imports 100%** of its anode material. - Domestic anode demand forecast: **100,000–140,000 TPA by 2030**, driven by EV and PLI-backed battery manufacturing. - Anode powder can command **$5,000–$15,000/ton** (vs. ~$2,000 for electrodes), with **higher EBITDA margins** expected. - **Customers & Collaboration** - Engaged with **Tata, Reliance, Ola, Exide, and Amara Raja** for supply alignment. - Pilot plant (10 TPA/month) already active, supplying samples and co-developing customized anode solutions. ### **B. Graphene & Advanced Materials** TACC has established India’s first large-scale **graphene development platform** through a strategic partnership with **Ceylon Graphene Technologies (CGT)**. - **Joint Venture with CGT** - CGT (LOLC Group, Sri Lanka) brings expertise in high-purity **vein graphite-based graphene**. - TACC contributes **proprietary graphene synthesis** and carbon material know-how. - A **state-of-the-art graphene manufacturing facility** is being set up at TACC’s site in India. - **Applications** - Focus on **construction** (stronger concrete), **textiles**, **coatings**, **energy storage**, and **mobility**. - Collaborations: - **CRRI**: Graphene-enhanced roads for durability and carbon reduction. - **NCB**: Sustainable high-performance concrete using graphene additives. --- ## **4. Organizational Transformation: Demerger & New Entities** To unlock value and sharpen strategic focus, HEG is in the process of **demerging into two independent listed entities**: 1. **HEG Graphite Limited** - Focused on **core graphite electrode** business. - Includes 100,000 TPA plant, captive hydro power (20 MW at Tawa), and strong cash flow. - Targeted to be a pure-play industrial materials company. 2. **HEG Greentech Limited** - Platform for **future energy technologies**: - **TACC**: Graphite anodes and graphene. - **RePlus**: 1 GWh battery pack assembly (Pune), expanding to **5 GWh by 2025**. - **Bhilwara Energy Limited (BEL)**: Wind, hydro, and energy storage assets (300 MW run-of-river hydro project). - Backed by promoter track record and secured **INR 3,000 crore capex funding**. - Positioned as a **debt-free, diversified energy transition business**. --- ## **5. Strategic Challenges & Risks** - **Single-Plant Risk**: All graphite electrode production at Mandideep—vulnerable to disruptions. - **Commodity Exposure**: Reliant on **needle coke** (coal derivative); pricing and availability can impact margins. - **Geopolitical Headwinds**: Sanctions limit access to **Iran** (40,000–45,000 TPA market), while **U.S. tariffs** (10%) on graphite electrodes could affect exports. - **Power Costs**: Evaluating relocation to states with cheaper electricity (e.g., Odisha); currently sourcing from grid; 6 MW solar under development. --- ## **7. Innovation & R&D** HEG has a dedicated **R&D team** focused on: - Process innovation and carbon feedstock sustainability. - Development of **advanced carbon materials** for energy storage, thermal, and environmental applications. - Collaboration with research institutions for next-gen solutions. ---