Login
Home
Charts
Search
Watchlist
Products

HeidelbergCement India Ltd

HEIDELBERG·NSE
141.56-0.08%Tue, 22 Sept '26 13:27

HeidelbergCement India Ltd

HEIDELBERG
NSE
141.56
-0.08%
|Tue, 22 Sept '26 13:27
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,208Cr
Close
Close Price
141.56
Industry
Industry
Cement
PE
Price To Earnings
27.54
PS
Price To Sales
1.36
Revenue
Revenue
2,360Cr
Rev Gr TTM
Revenue Growth TTM
6.59%
PAT Gr TTM
PAT Growth TTM
1.05%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
566607597532461543612598512574646628
Growth YoY
Revenue Growth YoY%
11.912.4-0.9-10.7-18.5-10.62.712.310.95.85.55.1
Expenses
ExpensesCr
497542508454424510522509454521558561
Operating Profit
Operating ProfitCr
696589783733918958538867
OPM
OPM%
12.310.814.914.78.16.114.814.811.29.213.610.6
Other Income
Other IncomeCr
141314121391199146
Interest Expense
Interest ExpenseCr
989997566413
Depreciation
DepreciationCr
272728282628272727282729
PBT
PBTCr
48436653158706533226341
Tax
TaxCr
12111814421916971810
PAT
PATCr
36314840115504825164531
Growth YoY
PAT Growth YoY%
410.7464.037.7-23.7-68.7-83.54.820.9122.4200.6-10.4-36.7
NPM
NPM%
6.35.28.17.52.41.08.28.14.92.77.04.9
EPS
EPS
1.61.42.11.80.50.22.22.11.10.72.01.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
566607597532461543612598512574646628
Growth YoY
Revenue Growth YoY%
11.912.4-0.9-10.7-18.5-10.62.712.310.95.85.55.1
Expenses
ExpensesCr
497542508454424510522509454521558561
Operating Profit
Operating ProfitCr
696589783733918958538867
OPM
OPM%
12.310.814.914.78.16.114.814.811.29.213.610.6
Other Income
Other IncomeCr
141314121391199146
Interest Expense
Interest ExpenseCr
989997566413
Depreciation
DepreciationCr
272728282628272727282729
PBT
PBTCr
48436653158706533226341
Tax
TaxCr
12111814421916971810
PAT
PATCr
36314840115504825164531
Growth YoY
PAT Growth YoY%
410.7464.037.7-23.7-68.7-83.54.820.9122.4200.6-10.4-36.7
NPM
NPM%
6.35.28.17.52.41.08.28.14.92.77.04.9
EPS
EPS
1.61.42.11.80.50.22.22.11.10.72.01.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,6481,7171,8892,1332,1702,1172,2972,2382,3662,1492,3302,360
Growth
Revenue Growth%
-19.44.210.012.91.7-2.48.5-2.65.7-9.28.46.6
Expenses
ExpensesCr
1,4171,4391,5261,6501,6421,6101,8621,9892,0491,9092,0432,095
Operating Profit
Operating ProfitCr
231279363483528507435249317239287265
OPM
OPM%
14.016.219.222.724.323.918.911.113.411.112.311.2
Other Income
Other IncomeCr
222420355346494555452420
Interest Expense
Interest ExpenseCr
1089074757451364635291815
Depreciation
DepreciationCr
10099101102109111112112110110109111
PBT
PBTCr
45114208342398391335136227146184160
Tax
TaxCr
10377412113076833759395044
PAT
PATCr
357613322126831525299168107134116
Growth
PAT Growth%
-40.6115.374.865.721.517.5-19.9-60.769.2-36.425.51.1
NPM
NPM%
2.14.47.010.312.414.911.04.47.15.05.84.9
EPS
EPS
1.63.45.99.711.813.911.14.47.44.75.95.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,6481,7171,8892,1332,1702,1172,2972,2382,3662,1492,3302,360
Growth
Revenue Growth%
-19.44.210.012.91.7-2.48.5-2.65.7-9.28.46.6
Expenses
ExpensesCr
1,4171,4391,5261,6501,6421,6101,8621,9892,0491,9092,0432,095
Operating Profit
Operating ProfitCr
231279363483528507435249317239287265
OPM
OPM%
14.016.219.222.724.323.918.911.113.411.112.311.2
Other Income
Other IncomeCr
222420355346494555452420
Interest Expense
Interest ExpenseCr
1089074757451364635291815
Depreciation
DepreciationCr
10099101102109111112112110110109111
PBT
PBTCr
45114208342398391335136227146184160
Tax
TaxCr
10377412113076833759395044
PAT
PATCr
357613322126831525299168107134116
Growth
PAT Growth%
-40.6115.374.865.721.517.5-19.9-60.769.2-36.425.51.1
NPM
NPM%
2.14.47.010.312.414.911.04.47.15.05.84.9
EPS
EPS
1.63.45.99.711.813.911.14.47.44.75.95.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
227227227227227227227227227227227
Reserves
ReservesCr
6687408209451,0881,2671,3391,2351,2431,1691,145
Current Liabilities
Current LiabilitiesCr
972752858913929918837850905928854
Non Current Liabilities
Non Current LiabilitiesCr
747689629611549434422353286219213
Total Liabilities
Total LiabilitiesCr
2,6152,4082,5332,6962,7932,8452,8242,6652,6612,5422,438
Current Assets
Current AssetsCr
5624666618871,0249961,1841,1131,1411,013942
Non Current Assets
Non Current AssetsCr
2,0531,9421,8721,8081,7691,8491,6401,5521,5201,5291,496
Total Assets
Total AssetsCr
2,6152,4082,5332,6962,7932,8452,8242,6652,6612,5422,438
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
227227227227227227227227227227227
Reserves
ReservesCr
6687408209451,0881,2671,3391,2351,2431,1691,145
Current Liabilities
Current LiabilitiesCr
972752858913929918837850905928854
Non Current Liabilities
Non Current LiabilitiesCr
747689629611549434422353286219213
Total Liabilities
Total LiabilitiesCr
2,6152,4082,5332,6962,7932,8452,8242,6652,6612,5422,438
Current Assets
Current AssetsCr
5624666618871,0249961,1841,1131,1411,013942
Non Current Assets
Non Current AssetsCr
2,0531,9421,8721,8081,7691,8491,6401,5521,5201,5291,496
Total Assets
Total AssetsCr
2,6152,4082,5332,6962,7932,8452,8242,6652,6612,5422,438

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
257361377393459439302226350265198
Investing Cash Flow
Investing Cash FlowCr
-108-40-14-26-14-173-35144-48-73-341
Financing Cash Flow
Financing Cash FlowCr
-287-315-165-242-314-304-328-267-242-271-244
Net Cash Flow
Net Cash FlowCr
-1386198125131-38-6110460-79-386
Free Cash Flow
Free Cash FlowCr
135317359351415394255199277165146
CFO To PAT
CFO To PAT%
726.0474.2283.2178.2171.1139.5119.7228.0208.4247.9147.8
CFO To EBITDA
CFO To EBITDA%
111.2129.6103.881.386.986.769.590.9110.4110.569.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
257361377393459439302226350265198
Investing Cash Flow
Investing Cash FlowCr
-108-40-14-26-14-173-35144-48-73-341
Financing Cash Flow
Financing Cash FlowCr
-287-315-165-242-314-304-328-267-242-271-244
Net Cash Flow
Net Cash FlowCr
-1386198125131-38-6110460-79-386
Free Cash Flow
Free Cash FlowCr
135317359351415394255199277165146
CFO To PAT
CFO To PAT%
726.0474.2283.2178.2171.1139.5119.7228.0208.4247.9147.8
CFO To EBITDA
CFO To EBITDA%
111.2129.6103.881.386.986.769.590.9110.4110.569.0

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,8382,8263,2254,0993,2205,2814,2933,6414,4454,4863,1073,208
Price To Earnings
Price To Earnings
52.037.124.218.612.016.817.036.726.542.023.227.5
Price To Sales
Price To Sales
1.11.61.71.91.52.51.91.61.92.11.31.4
Price To Book
Price To Book
2.02.93.13.52.53.52.72.53.03.22.32.3
EV To EBITDA
EV To EBITDA
11.112.29.68.65.810.29.513.412.717.19.511.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.044.647.548.650.048.842.936.941.640.841.541.5
OPM
OPM%
14.016.219.222.724.323.918.911.113.411.112.311.2
NPM
NPM%
2.14.47.010.312.414.911.04.47.15.05.84.9
ROCE
ROCE%
9.413.218.626.629.424.621.111.116.311.914.514.5
ROE
ROE%
4.07.912.718.820.421.116.16.811.47.79.89.8
ROA
ROA%
1.43.25.38.29.611.18.93.76.34.25.55.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,8382,8263,2254,0993,2205,2814,2933,6414,4454,4863,1073,208
Price To Earnings
Price To Earnings
52.037.124.218.612.016.817.036.726.542.023.227.5
Price To Sales
Price To Sales
1.11.61.71.91.52.51.91.61.92.11.31.4
Price To Book
Price To Book
2.02.93.13.52.53.52.72.53.03.22.32.3
EV To EBITDA
EV To EBITDA
11.112.29.68.65.810.29.513.412.717.19.511.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.044.647.548.650.048.842.936.941.640.841.541.5
OPM
OPM%
14.016.219.222.724.323.918.911.113.411.112.311.2
NPM
NPM%
2.14.47.010.312.414.911.04.47.15.05.84.9
ROCE
ROCE%
9.413.218.626.629.424.621.111.116.311.914.514.5
ROE
ROE%
4.07.912.718.820.421.116.16.811.47.79.89.8
ROA
ROA%
1.43.25.38.29.611.18.93.76.34.25.55.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **HeidelbergCement India is a cement maker that sells almost nothing but blended cement - a deliberate choice that makes its carbon footprint lower than the Indian industry average and gives it a cost edge in raw materials. The business entered India in 2006 when the 150-year-old German Heidelberg Materials Group bought Mysore Cements and Indorama Cement, merged them, and expanded the combined entity’s Central India capacity from 2.1 to 5.4 million tonnes a year. Everything the company does - from running its kiln above rated capacity to pushing premium-priced waterproof cement through village-level dealers - flows from a recurring approach of premiumization, digitalization, and squeezing more output from the assets it already owns.** # Business segments Two engines that feed each other - a dominant cement business that generates the cash, and a tiny sponge-iron operation that consumes a byproduct of the cement-making process. ## 1. Cement: a premium blended-cement pure-play in Central India **The company makes nearly all its money selling cement under the “mycem” brand, with 97% of output being blended varieties that use cheap industrial waste instead of clinker - and it is now pushing premium products that sell for Rs. 40-50 more per bag.** - **Cheaper raw materials than rivals** - instead of burning limestone to make clinker for every tonne of cement, the company substitutes fly ash, slag, and red mud (industrial byproducts from power plants and steel mills), so its clinker factor was just 61.4% in FY22, among the best in the industry. That is how it keeps carbon emissions at 511 kg per tonne of cement while the industry average sits around 580 kg. - **Premium products at a price premium** - the flagship “mycem Power Shield” is a water-repellent cement launched in early 2024 that commands Rs. 40-50 per bag over normal cement and already contributed almost 10% of sales volume in FY25. Two other premium grades, “mycem Power” and “mycem Primo,” sell at Rs. 45 and Rs. 50 above the normal bag respectively, and together premium products made up 52% of trade volumes in FY26. - **A kiln that punches above its weight** - the single clinker kiln at Narsingarh is rated at 5,000 tonnes per day but consistently runs at about 5,700 TPD, which means the company gets roughly 14% more clinker from the same asset without building a new line. Total clinker production in FY26 was approximately 3.05 million tonnes, feeding a grinding capacity of 6.26 million tonnes per annum across four plants. - **Sold through 2,000+ dealer counters, mostly to rural buyers** - trade sales through dealers and retailers account for 81% of volumes, and the company’s business in Central India depends heavily on the agricultural economy. The company is selective about appointing dealers to avoid unhealthy competition, and it added over 2,000 new dealer and retailer counters in FY25 alone. - **Contract manufacturing to enter new markets without building a plant** - in July 2024 the company signed a three-year tie-up with HimalayaHeight Cement in Bihar, where cement is made to HCIL’s specifications, packed in “mycem” bags, and marketed by HCIL’s own team - a capital-light way to re-enter a vacant market. ## 2. Sponge iron: a byproduct-consumption sideline **A tiny operation that takes the dolomite waste from cement-making and turns it into sponge iron, contributing roughly 1% of revenue.** - **Waste becomes a product** - the sponge iron unit consumes dolomite, a material that arises during cement production, converting what would otherwise be discarded into a saleable commodity. The segment is immaterial to the overall business and exists primarily to extract value from the cement-making process rather than as a standalone growth engine. # Group structure and partners **The company is 69.39% owned by Heidelberg Materials Group of Germany, operates with no subsidiaries of its own, and uses strategic partnerships for green power and contract manufacturing rather than building everything in-house.** - **A global parent with deep pockets** - Heidelberg Materials Group, founded in 1873, runs over 3,000 production sites across more than 50 countries, is number two in cement globally, and provides HCIL with brand credibility (“150 years of German quality”) and technical benchmarks. - **Green power secured through minority stakes** - the company bought a 3.51% stake in a windfarm developer to procure 13.5 MWh per annum of hybrid power for its Damoh plants, and a 4.2% stake in a solar developer to supply 22 GWh per annum to the Jhansi plant - locking in renewable energy without building the generation assets itself. - **No subsidiaries, but a sibling relationship** - HCIL has no subsidiaries, associates, or joint ventures of its own, though its Managing Director has historically also led Zuari Cement, another Heidelberg Group entity in India, and HCIL once provided a Rs. 1,500 million term loan to Zuari Cement at around 7.6% interest.

Documents — HeidelbergCement India Ltd

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/gbnxtjv7hhlauyk59m3lae55.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/tg11u1se875z7uqh90pbxvg9.pdf
  • Q4 FY2024 Earnings Call Transcript (Mar 2024, PDF): https://www.stockscans.in/document/02831uo6lp4svf8cffknh9uh.pdf
  • Q1 FY2024 Earnings Call Transcript (Jun 2023, PDF): https://www.stockscans.in/document/j8a67r6x3tfu7p0h2s3mzo5i.pdf
  • Q3 FY2023 Earnings Call Transcript (Dec 2022, PDF): https://www.stockscans.in/document/sn3df1e5ngvuw6anxosbbcr9.pdf
  • Q2 FY2023 Earnings Call Transcript (Sep 2022, PDF): https://www.stockscans.in/document/n32sraar7nuy0xbav2u4urdt.pdf
  • Q1 FY2023 Earnings Call Transcript (Jun 2022, PDF): https://www.stockscans.in/document/71v5jqi44wq0t43jrnr8x6ir.pdf
  • Q4 FY2022 Earnings Call Transcript (Mar 2022, PDF): https://www.stockscans.in/document/abbu94cgsuitne4283krauk7.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/yth1zua8dyhgxk3d1o11qzjk.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/zwazxxbmz26v4k44kzi7oljj.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/eucpxhjggn7lixlvwsqdfm7x.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/55c1rslrotc6p61y2mrwckd6.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/gj9p1yfctfjz8bb15jpz6d7c.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/hp7cpj96qn34yrzsgliehfdt.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/3dmm3fmvrkmxvcsdq6nd2di7.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/l9jtu27ug6yfo47f0bfzgxpj.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/ll6ad44grtl7funakf74anuc.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/7rmtp655awrti621sa22kwla.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/dwcf0jdkl40i6vdgvkxv06l4.pdf
  • Q1 FY2024 Investor Presentation (Jun 2023, PDF): https://www.stockscans.in/document/9sqtqybrcofkm3afchauogxd.pdf
  • Q2 FY2023 Investor Presentation (Sep 2022, PDF): https://www.stockscans.in/document/j2x6xxcl13hw6q98rq44nmiq.pdf
  • Q1 FY2023 Investor Presentation (Jun 2022, PDF): https://www.stockscans.in/document/4n018bvubtoz43cdlmw1714l.pdf
  • Q4 FY2022 Investor Presentation (Mar 2022, PDF): https://www.stockscans.in/document/lhxg1omdgrjwitlzrtywfr2c.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/701bb414aeeri36q4izp5o7i.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/cpjdedxdmfsd4m5cb83b7wpv.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/s65gyo0vzy5152ipgixrsj3z.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/lr3vu3orz1dudkpimbeqe4hz.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/oib1xajdsk8hj4xbhgocz8s9.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/6csqeupm4ppjxv2czriglipt.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/n88a7lp86qmzaj7s2yh6talo.pdf

Concall Transcript Summaries — HeidelbergCement India Ltd

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AHEIDELBERG/transcript-notes/202603/gbnxtjv7hhlauyk59m3lae55.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AHEIDELBERG/transcript-notes/202503/tg11u1se875z7uqh90pbxvg9.pdf
  • Q4 FY2024 Concall Transcript Summary (Mar 2024): https://www.stockscans.in/company/NSE%3AHEIDELBERG/transcript-notes/202403/02831uo6lp4svf8cffknh9uh.pdf
  • Q1 FY2024 Concall Transcript Summary (Jun 2023): https://www.stockscans.in/company/NSE%3AHEIDELBERG/transcript-notes/202306/j8a67r6x3tfu7p0h2s3mzo5i.pdf
  • Q3 FY2023 Concall Transcript Summary (Dec 2022): https://www.stockscans.in/company/NSE%3AHEIDELBERG/transcript-notes/202212/sn3df1e5ngvuw6anxosbbcr9.pdf
  • Q2 FY2023 Concall Transcript Summary (Sep 2022): https://www.stockscans.in/company/NSE%3AHEIDELBERG/transcript-notes/202209/n32sraar7nuy0xbav2u4urdt.pdf
  • Q1 FY2023 Concall Transcript Summary (Jun 2022): https://www.stockscans.in/company/NSE%3AHEIDELBERG/transcript-notes/202206/71v5jqi44wq0t43jrnr8x6ir.pdf
  • Q4 FY2022 Concall Transcript Summary (Mar 2022): https://www.stockscans.in/company/NSE%3AHEIDELBERG/transcript-notes/202203/abbu94cgsuitne4283krauk7.pdf