Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hemisphere Properties India Ltd

HEMIPROP
NSE
129.39
0.05%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hemisphere Properties India Ltd

HEMIPROP
NSE
129.39
0.05%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,688Cr
Close
Close Price
129.39
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
PS
Price To Sales
3,762.87
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
22.50%
PAT Gr TTM
PAT Growth TTM
-2.40%
Peer Comparison
How does HEMIPROP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HEMIPROP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-92.944.4-45.866.776.984.684.620.04.38.3
Expenses
ExpensesCr
322273233333
Operating Profit
Operating ProfitCr
-3-2-2-2-7-2-2-2-3-2-3-2
OPM
OPM%
-1,120.8-1,758.3-1,676.9-1,630.8-5,292.3-1,165.0-960.9-962.5-1,308.3-941.7-1,045.8-903.9
Other Income
Other IncomeCr
222222222111
Interest Expense
Interest ExpenseCr
222222221222
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-2-2-2-2-7-2-2-2-3-3-4-3
Tax
TaxCr
-2000-2000-2000
PAT
PATCr
-1-2-2-2-4-2-2-2-1-3-4-3
Growth YoY
PAT Growth YoY%
84.6-22.113.87.7-389.9-18.6-8.5-28.275.7-25.7-77.5-39.7
NPM
NPM%
-370.8-1,475.0-1,446.2-1,392.3-3,353.8-1,050.0-887.0-966.7-441.7-1,100.0-1,508.3-1,246.2
EPS
EPS
0.0-0.1-0.1-0.1-0.1-0.1-0.1-0.10.0-0.1-0.1-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
00000002111
Growth
Revenue Growth%
-73.973.48.1
Expenses
ExpensesCr
0000091610141111
Operating Profit
Operating ProfitCr
00000-9-16-8-13-10-10
OPM
OPM%
-391.2-2,535.8-1,101.9-1,046.9
Other Income
Other IncomeCr
00000037775
Interest Expense
Interest ExpenseCr
00000167667
Depreciation
DepreciationCr
00001000000
PBT
PBTCr
0000-1-10-19-8-12-9-12
Tax
TaxCr
00000-3-4-2-2-2-2
PAT
PATCr
0000-1-7-15-6-10-8-11
Growth
PAT Growth%
-391.6-195.4-338.8-473.8-884.1-99.456.4-51.723.4-40.5
NPM
NPM%
-323.3-1,878.1-829.5-1,077.5
EPS
EPS
-0.4-2.0-6.0-26.40.0-0.3-0.5-0.2-0.3-0.3-0.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0000285285285285285285285
Reserves
ReservesCr
0000-1-8-23-30-4064155
Current Liabilities
Current LiabilitiesCr
00004665668652656650649
Non Current Liabilities
Non Current LiabilitiesCr
11111376259565483
Total Liabilities
Total LiabilitiesCr
11112891,0791,1021,0761,0681,1021,172
Current Assets
Current AssetsCr
11106143152124454175
Non Current Assets
Non Current AssetsCr
00112839369509521,0651,048998
Total Assets
Total AssetsCr
11112891,0791,1021,0761,0681,1021,172

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0000-281651-14-23-7-17
Investing Cash Flow
Investing Cash FlowCr
00000-650-76-10125
Financing Cash Flow
Financing Cash FlowCr
100028413530-12-1141
Net Cash Flow
Net Cash FlowCr
100031369-29-11950
Free Cash Flow
Free Cash FlowCr
0000-282651-14-23-7-17
CFO To PAT
CFO To PAT%
-4,226.81,923.1-563.5157.437,148.9-8,731.192.4354.767.5224.3
CFO To EBITDA
CFO To EBITDA%
-550.41,030.9-889.1172.11,34,883.1-7,128.786.0293.150.0168.8

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000003,9103,2592,3495,6943,527
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
1,174.610,950.63,875.7
Price To Book
Price To Book
0.00.00.00.00.014.112.59.223.210.1
EV To EBITDA
EV To EBITDA
7.3-13.2-21.5-5.6-3.4-417.6-199.0-293.0-434.2-354.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0
OPM
OPM%
-391.2-2,535.8-1,101.9
NPM
NPM%
-323.3-1,878.1-829.5
ROCE
ROCE%
4.74.02.0-11.9-0.3-2.8-3.9-0.4-1.9-0.8
ROE
ROE%
-19.5-2,322.1101.581.7-0.3-2.7-5.7-2.5-4.0-2.2
ROA
ROA%
-0.1-0.9-2.2-11.5-0.3-0.7-1.4-0.6-0.9-0.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hemisphere Properties India Limited (**HPIL**) is a **Central Public Sector Enterprise (CPSE)** under the administrative jurisdiction of the **Ministry of Housing and Urban Affairs (MoHUA)**. Incorporated in **2005**, the company serves as a specialized vehicle for the management and monetization of **739.69 acres** of high-value surplus land across India. These assets were originally identified during the disinvestment of Videsh Sanchar Nigam Limited (**VSNL**, now Tata Communications Limited) and transferred to HPIL via a formal **Scheme of Arrangement**. --- ### **Strategic Asset Portfolio & Valuation** HPIL manages a geographically diverse land bank across **four states** and **five strategic locations**. As of **FY 2023-24**, the total fair valuation of these holdings was assessed at approximately **₹10,879.27 crore**. | Location | Area (Acres) | Zoning / Status | Strategic Outlook | | :--- | :--- | :--- | :--- | | **Dighi, Pune** | **524.00** | Mixed Use / Industrial | Largest parcel; includes **Opal A2** and **Renaissance** buildings. Flagship site for integrated townships. | | **Greater Kailash, Delhi** | **69.46** | Public & Semi-Public (PSP) | Premium South Delhi location; designated for institutional/cultural use. | | **Chattarpur, Delhi** | **58.00** | Public & Semi-Public (PSP) | Near C-DOT and Metro; potential for high-end residential/farmhouse development. | | **Padianallur, Chennai** | **53.04** | Mixed Residential | Zoned under CMA Master Plan 2026; ideal for group housing or data centers. | | **Halisahar, Kolkata** | **35.19** | Commercial / Water Body | Feasible for gated residential plots; mutation completed in **May 2024**. | --- ### **The Monetization Roadmap: From Holding to Development** HPIL is transitioning from a passive land-holding entity into an active real estate developer. The company’s strategy focuses on unlocking value through **Change of Land Use (CLU)**, **e-auctions**, and **integrated township development**. * **Asset Reclassification:** In **late 2024**, HPIL reclassified the **Bopkhel (Pune)** land from **Investment Property** to **Stock-in-Trade**, signaling the commencement of active commercialization. * **Professional Advisory:** The company has engaged **Jones Lang LaSalle (JLL)** as a Transaction Advisor to conduct feasibility studies and manage the bidding process for the **Pune** and **Kolkata** parcels. * **Phased Monetization:** * **Pune (Bopkhel):** Approximately **88.19 acres** have been rezoned to **Residential**. A reserve price of **₹576.12 crore** was set for the initial auction phase. * **Delhi (Chattarpur):** An application has been filed with the **DDA** to convert the use to **Residential (Farmhousing)** under the **Master Plan for Delhi (MPD) 2041**. * **Immediate Cash Flow:** While large-scale sales are pending, HPIL generates revenue through **leasing land and buildings** (e.g., to **STT Global Data Centres**) and interest income. --- ### **Financial Structure & Capital Infusion** The company is primarily funded through equity and preference shares issued to the **Government of India**. * **Equity Capital:** Stood at **₹285 crore** (28.50 crore shares at **₹10** par value) as of March 2025. * **Preference Shares (CRPS):** HPIL has utilized **0.01% Cumulative Redeemable Preference Shares** to fund operations. * In **April 2025**, the Board approved **₹50 crore** in CRPS. * In **September 2025**, **Tranche-4** (7.5 crore shares) was allotted for **₹75 crore**. * **Government Loans:** The company maintains **₹50 crore** in unsecured loans from the Government of India with a remaining repayment tenure of **7 to 8 years**. * **Operational Performance:** HPIL has reported net losses (e.g., **₹7.52 crore** in **FY 2024-25**) as it carries high maintenance and regulatory costs against nascent revenue streams. --- ### **Operational Framework & Infrastructure Initiatives** To manage its vast holdings with a lean internal team, HPIL utilizes a nodal agency model. * **Maintenance & Security:** The **Central Public Works Department (CPWD)** is engaged for fencing, caretaking, and encroachment prevention. * **Infrastructure Development:** The company has commenced internal road construction and basic utility setup at the **Pune** and **Kolkata** sites to increase investor appeal. * **Organizational Scaling:** HPIL is currently transitioning from a core team of **5 employees** to a larger workforce of professionals specializing in **project development, finance, and legal** affairs. --- ### **Critical Risk Factors & Contingencies** #### **1. Regulatory & Governance Non-Compliance** HPIL faces persistent challenges regarding **SEBI (LODR)** and **DPE Guidelines**. * **Board Vacancies:** As of **December 2025**, the company lacks the required number of **Independent Directors** and an **Independent Woman Director**. * **Financial Penalties:** Cumulative fines from **NSE** and **BSE** reached **₹2.63 crore** by March 2025 due to these vacancies. * **Internal Controls:** Statutory auditors have noted an **Emphasis of Matter** regarding the absence of fully implemented **Internal Financial Controls (IFC)**. #### **2. Legal & Title Complications** * **Title Perfection:** Many parcels are still registered under the name of **VSNL/TCL**. While the **Chennai** deed is executed, other titles are held at book value pending final execution. * **Litigation:** There are **27 pending cases** as of March 2025. Notably, the **Greater Kailash** demarcation is stalled by litigation, and the **Chennai** mutation was initially rejected following disputes with the State of Tamil Nadu. * **Stamp Duty Liability:** A provision of **₹651 crore** was made based on **2016-17** rates. The actual liability may be significantly higher if reassessed at current market rates during title transfers. #### **3. Market & Execution Risks** * **Auction Outcomes:** An e-auction for the **Bopkhel** plots in **October 2025** resulted in **zero bids**, highlighting the sensitivity of monetization to market timing and pricing. * **Land Use Conversion:** Delays in **CLU** approvals from municipal authorities (like the **DDA** or **Pune Collector**) can significantly impact project timelines. * **Concentration Risk:** A significant portion of the company's valuation (**~70%**) is concentrated in the **Pune** region, making it highly sensitive to the **Pune Metropolitan Region (PMR)** real estate cycle.