Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,688Cr
Realty - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
22.50%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HEMIPROP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -92.9 | | 44.4 | -45.8 | 66.7 | 76.9 | 84.6 | 84.6 | 20.0 | 4.3 | 8.3 |
| 3 | 2 | 2 | 2 | 7 | 3 | 2 | 3 | 3 | 3 | 3 | 3 |
Operating Profit Operating ProfitCr |
| -1,120.8 | -1,758.3 | -1,676.9 | -1,630.8 | -5,292.3 | -1,165.0 | -960.9 | -962.5 | -1,308.3 | -941.7 | -1,045.8 | -903.9 |
Other Income Other IncomeCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | -2 | -2 | -2 | -7 | -2 | -2 | -2 | -3 | -3 | -4 | -3 |
| -2 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 84.6 | -22.1 | 13.8 | 7.7 | -389.9 | -18.6 | -8.5 | -28.2 | 75.7 | -25.7 | -77.5 | -39.7 |
| -370.8 | -1,475.0 | -1,446.2 | -1,392.3 | -3,353.8 | -1,050.0 | -887.0 | -966.7 | -441.7 | -1,100.0 | -1,508.3 | -1,246.2 |
| 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | | -73.9 | 73.4 | 8.1 |
| 0 | 0 | 0 | 0 | 0 | 9 | 16 | 10 | 14 | 11 | 11 |
Operating Profit Operating ProfitCr |
| | | | | | | | -391.2 | -2,535.8 | -1,101.9 | -1,046.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 7 | 7 | 5 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 7 | 6 | 6 | 7 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | -10 | -19 | -8 | -12 | -9 | -12 |
| 0 | 0 | 0 | 0 | 0 | -3 | -4 | -2 | -2 | -2 | -2 |
|
| | -391.6 | -195.4 | -338.8 | -473.8 | -884.1 | -99.4 | 56.4 | -51.7 | 23.4 | -40.5 |
| | | | | | | | -323.3 | -1,878.1 | -829.5 | -1,077.5 |
| -0.4 | -2.0 | -6.0 | -26.4 | 0.0 | -0.3 | -0.5 | -0.2 | -0.3 | -0.3 | -0.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 285 | 285 | 285 | 285 | 285 | 285 | 285 |
| 0 | 0 | 0 | 0 | -1 | -8 | -23 | -30 | -40 | 64 | 155 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 4 | 665 | 668 | 652 | 656 | 650 | 649 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 37 | 62 | 59 | 56 | 54 | 83 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 1 | 0 | 6 | 143 | 152 | 124 | 4 | 54 | 175 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 1 | 1 | 283 | 936 | 950 | 952 | 1,065 | 1,048 | 998 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | -281 | 651 | -14 | -23 | -7 | -17 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | -650 | -7 | 6 | -101 | 25 |
Financing Cash Flow Financing Cash FlowCr | 1 | 0 | 0 | 0 | 284 | 135 | 30 | -12 | -11 | 41 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | -282 | 651 | -14 | -23 | -7 | -17 |
| -4,226.8 | 1,923.1 | -563.5 | 157.4 | 37,148.9 | -8,731.1 | 92.4 | 354.7 | 67.5 | 224.3 |
CFO To EBITDA CFO To EBITDA% | -550.4 | 1,030.9 | -889.1 | 172.1 | 1,34,883.1 | -7,128.7 | 86.0 | 293.1 | 50.0 | 168.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 3,910 | 3,259 | 2,349 | 5,694 | 3,527 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | | | | | | 1,174.6 | 10,950.6 | 3,875.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.1 | 12.5 | 9.2 | 23.2 | 10.1 |
| 7.3 | -13.2 | -21.5 | -5.6 | -3.4 | -417.6 | -199.0 | -293.0 | -434.2 | -354.1 |
Profitability Ratios Profitability Ratios |
| | | | | | | | 100.0 | 100.0 | 100.0 |
| | | | | | | | -391.2 | -2,535.8 | -1,101.9 |
| | | | | | | | -323.3 | -1,878.1 | -829.5 |
| 4.7 | 4.0 | 2.0 | -11.9 | -0.3 | -2.8 | -3.9 | -0.4 | -1.9 | -0.8 |
| -19.5 | -2,322.1 | 101.5 | 81.7 | -0.3 | -2.7 | -5.7 | -2.5 | -4.0 | -2.2 |
| -0.1 | -0.9 | -2.2 | -11.5 | -0.3 | -0.7 | -1.4 | -0.6 | -0.9 | -0.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Hemisphere Properties India Limited (**HPIL**) is a **Central Public Sector Enterprise (CPSE)** under the administrative jurisdiction of the **Ministry of Housing and Urban Affairs (MoHUA)**. Incorporated in **2005**, the company serves as a specialized vehicle for the management and monetization of **739.69 acres** of high-value surplus land across India. These assets were originally identified during the disinvestment of Videsh Sanchar Nigam Limited (**VSNL**, now Tata Communications Limited) and transferred to HPIL via a formal **Scheme of Arrangement**.
---
### **Strategic Asset Portfolio & Valuation**
HPIL manages a geographically diverse land bank across **four states** and **five strategic locations**. As of **FY 2023-24**, the total fair valuation of these holdings was assessed at approximately **₹10,879.27 crore**.
| Location | Area (Acres) | Zoning / Status | Strategic Outlook |
| :--- | :--- | :--- | :--- |
| **Dighi, Pune** | **524.00** | Mixed Use / Industrial | Largest parcel; includes **Opal A2** and **Renaissance** buildings. Flagship site for integrated townships. |
| **Greater Kailash, Delhi** | **69.46** | Public & Semi-Public (PSP) | Premium South Delhi location; designated for institutional/cultural use. |
| **Chattarpur, Delhi** | **58.00** | Public & Semi-Public (PSP) | Near C-DOT and Metro; potential for high-end residential/farmhouse development. |
| **Padianallur, Chennai** | **53.04** | Mixed Residential | Zoned under CMA Master Plan 2026; ideal for group housing or data centers. |
| **Halisahar, Kolkata** | **35.19** | Commercial / Water Body | Feasible for gated residential plots; mutation completed in **May 2024**. |
---
### **The Monetization Roadmap: From Holding to Development**
HPIL is transitioning from a passive land-holding entity into an active real estate developer. The company’s strategy focuses on unlocking value through **Change of Land Use (CLU)**, **e-auctions**, and **integrated township development**.
* **Asset Reclassification:** In **late 2024**, HPIL reclassified the **Bopkhel (Pune)** land from **Investment Property** to **Stock-in-Trade**, signaling the commencement of active commercialization.
* **Professional Advisory:** The company has engaged **Jones Lang LaSalle (JLL)** as a Transaction Advisor to conduct feasibility studies and manage the bidding process for the **Pune** and **Kolkata** parcels.
* **Phased Monetization:**
* **Pune (Bopkhel):** Approximately **88.19 acres** have been rezoned to **Residential**. A reserve price of **₹576.12 crore** was set for the initial auction phase.
* **Delhi (Chattarpur):** An application has been filed with the **DDA** to convert the use to **Residential (Farmhousing)** under the **Master Plan for Delhi (MPD) 2041**.
* **Immediate Cash Flow:** While large-scale sales are pending, HPIL generates revenue through **leasing land and buildings** (e.g., to **STT Global Data Centres**) and interest income.
---
### **Financial Structure & Capital Infusion**
The company is primarily funded through equity and preference shares issued to the **Government of India**.
* **Equity Capital:** Stood at **₹285 crore** (28.50 crore shares at **₹10** par value) as of March 2025.
* **Preference Shares (CRPS):** HPIL has utilized **0.01% Cumulative Redeemable Preference Shares** to fund operations.
* In **April 2025**, the Board approved **₹50 crore** in CRPS.
* In **September 2025**, **Tranche-4** (7.5 crore shares) was allotted for **₹75 crore**.
* **Government Loans:** The company maintains **₹50 crore** in unsecured loans from the Government of India with a remaining repayment tenure of **7 to 8 years**.
* **Operational Performance:** HPIL has reported net losses (e.g., **₹7.52 crore** in **FY 2024-25**) as it carries high maintenance and regulatory costs against nascent revenue streams.
---
### **Operational Framework & Infrastructure Initiatives**
To manage its vast holdings with a lean internal team, HPIL utilizes a nodal agency model.
* **Maintenance & Security:** The **Central Public Works Department (CPWD)** is engaged for fencing, caretaking, and encroachment prevention.
* **Infrastructure Development:** The company has commenced internal road construction and basic utility setup at the **Pune** and **Kolkata** sites to increase investor appeal.
* **Organizational Scaling:** HPIL is currently transitioning from a core team of **5 employees** to a larger workforce of professionals specializing in **project development, finance, and legal** affairs.
---
### **Critical Risk Factors & Contingencies**
#### **1. Regulatory & Governance Non-Compliance**
HPIL faces persistent challenges regarding **SEBI (LODR)** and **DPE Guidelines**.
* **Board Vacancies:** As of **December 2025**, the company lacks the required number of **Independent Directors** and an **Independent Woman Director**.
* **Financial Penalties:** Cumulative fines from **NSE** and **BSE** reached **₹2.63 crore** by March 2025 due to these vacancies.
* **Internal Controls:** Statutory auditors have noted an **Emphasis of Matter** regarding the absence of fully implemented **Internal Financial Controls (IFC)**.
#### **2. Legal & Title Complications**
* **Title Perfection:** Many parcels are still registered under the name of **VSNL/TCL**. While the **Chennai** deed is executed, other titles are held at book value pending final execution.
* **Litigation:** There are **27 pending cases** as of March 2025. Notably, the **Greater Kailash** demarcation is stalled by litigation, and the **Chennai** mutation was initially rejected following disputes with the State of Tamil Nadu.
* **Stamp Duty Liability:** A provision of **₹651 crore** was made based on **2016-17** rates. The actual liability may be significantly higher if reassessed at current market rates during title transfers.
#### **3. Market & Execution Risks**
* **Auction Outcomes:** An e-auction for the **Bopkhel** plots in **October 2025** resulted in **zero bids**, highlighting the sensitivity of monetization to market timing and pricing.
* **Land Use Conversion:** Delays in **CLU** approvals from municipal authorities (like the **DDA** or **Pune Collector**) can significantly impact project timelines.
* **Concentration Risk:** A significant portion of the company's valuation (**~70%**) is concentrated in the **Pune** region, making it highly sensitive to the **Pune Metropolitan Region (PMR)** real estate cycle.