Login
Products
Login
Home
Alerts
Search
Watchlist
Products

HG Infra Engineering Ltd

HGINFRA
NSE
606.65
0.12%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

HG Infra Engineering Ltd

HGINFRA
NSE
606.65
0.12%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
3,954Cr
Close
Close Price
606.65
Industry
Industry
Infra - Construction & Contracting
PE
Price To Earnings
10.08
PS
Price To Sales
0.76
Revenue
Revenue
5,169Cr
Rev Gr TTM
Revenue Growth TTM
-4.35%
PAT Gr TTM
PAT Growth TTM
-28.49%
Peer Comparison
How does HGINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HGINFRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,5351,3519551,3651,7081,5289021,2651,3611,4829051,421
Growth YoY
Revenue Growth YoY%
44.222.220.015.211.313.1-5.5-7.3-20.3-3.00.212.4
Expenses
ExpensesCr
1,2381,0707341,1361,3761,2166839781,1211,2236981,112
Operating Profit
Operating ProfitCr
297281220228333312220287239260206309
OPM
OPM%
19.320.823.116.719.520.424.322.717.617.522.821.7
Other Income
Other IncomeCr
763226444202133
Interest Expense
Interest ExpenseCr
47525957485762757195108129
Depreciation
DepreciationCr
263135373835363637364044
PBT
PBTCr
23120312915625222512518015113271139
Tax
TaxCr
60533354626245654321945
PAT
PATCr
1711509610219016381115147995294
Growth YoY
PAT Growth YoY%
64.437.417.3-22.011.28.1-16.012.8-22.6-38.9-35.8-18.3
NPM
NPM%
11.111.110.17.511.110.68.99.110.86.75.76.6
EPS
EPS
26.223.114.815.729.224.912.417.722.615.28.014.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,0561,3932,0152,2172,6103,7514,6225,3785,0565,169
Growth
Revenue Growth%
31.944.610.117.743.823.216.4-6.02.2
Expenses
ExpensesCr
9321,1851,7101,8622,1273,0413,7274,3173,9984,155
Operating Profit
Operating ProfitCr
1242083053554837108951,0621,0581,014
OPM
OPM%
11.814.915.116.018.518.919.419.720.919.6
Other Income
Other IncomeCr
3514117719363238
Interest Expense
Interest ExpenseCr
1940496094118154217265403
Depreciation
DepreciationCr
26547576848596141144157
PBT
PBTCr
83119194231312515665740681493
Tax
TaxCr
3035676475135171201175100
PAT
PATCr
5384127167237380493539505392
Growth
PAT Growth%
57.851.130.842.060.629.89.2-6.2-22.4
NPM
NPM%
5.16.06.37.59.110.110.710.010.07.6
EPS
EPS
9.915.419.525.636.358.375.782.677.560.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
18656565656565656565
Reserves
ReservesCr
1584765987619971,3711,8572,3902,8843,022
Current Liabilities
Current LiabilitiesCr
3037707931,0969748601,4591,7622,4302,891
Non Current Liabilities
Non Current LiabilitiesCr
931741172956479961,5461,2183,3934,401
Total Liabilities
Total LiabilitiesCr
5721,4841,5732,2172,6843,2924,9275,4348,77310,394
Current Assets
Current AssetsCr
3391,0191,0751,5891,7471,6792,5183,0583,8364,193
Non Current Assets
Non Current AssetsCr
2334664976289371,6122,4092,3764,9376,202
Total Assets
Total AssetsCr
5721,4841,5732,2172,6843,2924,9275,4348,77310,394

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
64-8663671-322-139-311-878
Investing Cash Flow
Investing Cash FlowCr
-114-4469-85-103-66-37817-1,461
Financing Cash Flow
Financing Cash FlowCr
62443-78711522935623192,310
Net Cash Flow
Net Cash FlowCr
13-11-321120-954426-28
Free Cash Flow
Free Cash FlowCr
-44-260-63-58-27-379-456-524-2,413
CFO To PAT
CFO To PAT%
120.5-9.251.521.429.8-84.7-28.3-57.7-173.7
CFO To EBITDA
CFO To EBITDA%
51.8-3.721.510.114.6-45.3-15.6-29.3-82.9

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
01,9491,8451,1161,9393,6275,0925,9286,886
Price To Earnings
Price To Earnings
0.023.114.56.78.29.610.311.013.6
Price To Sales
Price To Sales
0.01.40.90.50.71.01.11.11.4
Price To Book
Price To Book
0.03.62.81.41.82.52.62.42.3
EV To EBITDA
EV To EBITDA
0.99.76.54.05.16.57.56.810.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.054.652.253.657.953.1
OPM
OPM%
11.814.915.116.018.518.919.419.720.9
NPM
NPM%
5.16.06.37.59.110.110.710.010.0
ROCE
ROCE%
30.718.926.923.622.224.121.424.113.3
ROE
ROE%
30.315.619.220.222.326.525.721.917.1
ROA
ROA%
9.35.78.17.58.811.510.09.95.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** H.G. Infra Engineering Limited (HGIEL), established in 2003 and headquartered in Jaipur, Rajasthan, is a fast-growing Indian infrastructure conglomerate with over two decades of experience in end-to-end EPC (Engineering, Procurement, and Construction) and Hybrid Annuity Model (HAM) projects. Listed on BSE and NSE since March 2018, the company has evolved from a regional subcontractor into a **pan-India leader** in transport, energy, and urban infrastructure, operating across **13 Indian states**. Under the leadership of Chairman & Managing Director Mr. Harendra Singh, HGIEL has transformed into a diversified infrastructure player, strategically expanding beyond its core roads & highways business into high-growth sectors such as **railways, metro, solar power, Battery Energy Storage Systems (BESS), transmission & distribution (T&D), water infrastructure, and airports**. --- ### **Core Business Segments** HGIEL operates across the following verticals: 1. **Roads & Highways** (core segment) 2. **Railways & Metro** 3. **Renewable Energy** (Solar & BESS) 4. **Transmission & Distribution (T&D)** 5. **Water Infrastructure** 6. **Airports & Civil Infrastructure** The company serves prestigious clients including **NHAI, GUVNL, NTPC, JDVVNL, RVNL, MSRDC, Adani Group, Tata Projects, L&T, and various state PWDs**. --- ### **Financial and Project Highlights (As of Aug–Nov 2025)** #### 📊 **Order Book & Revenue Visibility** - **Total EPC Order Book (Aug 2025): ₹146,563 million** - **EPC + HAM Total Order Book (Jul 2025): ₹152,812 million** (~₹15,281 crore) - **Book-to-Bill Ratio**: ~2.5x, indicating strong order inflow momentum. - **Revenue CAGR (5-Year, FY24): 20.6%** - **EBITDA CAGR (FY24): 22.1%** - **PAT CAGR (FY24): 34.6%** > *As of March 31, 2025, the order book stood at ₹15,281 Crore, with:* - Roads & Highways: ₹10,392 Crore (68%) - Railways & Metro: ₹3,097 Crore - Renewables: ₹1,792 Crore (Solar: ₹819 Cr, BESS: ₹973 Cr) #### 🛣 **Roads & Highways** - Core contributor, accounting for **~68% of total order book**. - Executing key **Bharatmala Pariyojana** projects under HAM/EPC models, including: - Raipur-Visakhapatnam Economic Corridor (SPVs: H.G. AP-1, OD-5) - Khammam-Devarapalle (Telangana) - Varanasi-Kolkata Packages 10 & 13 (Jharkhand-West Bengal) - Gurgaon-Sohna, Narnaul Bypass, Rewari Ateli Mandi (Haryana) - **Ganga Expressway (Uttar Pradesh)**: Largest EPC contract to date — ₹4,971 Crore, 151.7 km. - **Ham & EPC Mix**: 36% HAM, 64% EPC – balancing annuity-based cash flows with high-margin execution. #### 🚆 **Railways & Metro** - 7 active rail and metro projects valued at **~₹4,495 Crore**. - Positioned to benefit from **₹2.55 Lakh Crore government rail investment**. - Key projects in **Andhra Pradesh, Maharashtra, Uttar Pradesh, Odisha, and Chhattisgarh**. #### 🌞 **Solar Energy (KUSUM Scheme & Joint Ventures)** - Strategic expansion into solar EPC under **PM-KUSUM Scheme**: - Secured **543 MW DC solar projects**, including a 528 MW DC JV with **Stockwell Solar Services Pvt. Ltd (SSSPL)**. - HGIEL holds **89% stake in 406 MW (AC)** of solar projects via SSSPL partnership. - 49% stake in **83.02 MW (AC)** via JV with **UltraVibrant Solar Energy Pvt. Ltd (USEPL)**. - **EPC Value of Solar Projects**: ₹1,307 Crore (exclusive of GST). - **Solar Projects under Execution**: - Rajasthan (JDVVNL): 77.7% complete; contributes ₹5,007 million to order book. #### 🔋 **Battery Energy Storage Systems (BESS)** - **EPC Order Book in BESS: ₹16,203 Million** - Key projects awarded by **NTPC and GUVNL** in Gujarat and Rajasthan. - Developing a **185 MW / 370 MWh BESS** with NTPC. - Setting up a **500 MWh BESS** integrated with a 250 MW solar plant. - Incorporated **H.G. Banaskantha BESS Private Limited** (Dec 2024) as a wholly-owned subsidiary for dedicated BESS operations. #### ⚡ **Transmission & Distribution (T&D)** - Entering T&D via **BOOT (Build, Own, Operate, Transfer)** model through tariff-based competitive bidding. - Projects to generate revenue from **fixed monthly tariffs per kV over 35-year O&M period**. - Construction completion: **18–30 months** post-award. - Specialized team being built; multiple bids submitted (₹500 Cr–₹3,000 Cr range). - Expected to become a **long-term cash flow generator**. #### 💧 **Water Infrastructure** - Exploring opportunities under **Namami Gange, Jal Shakti Abhiyan**. - Focused on **desalination, wastewater management, rural/urban water supply**. - Aligning with rising government outlays in water and sanitation. - Positioning as a full-service EPC provider for water sector projects. --- ### **Operational Strengths** - **Pan-India Presence**: 28+ active projects across 13 states. - **Vertically Integrated Model**: Owns **over 3,000 modern equipment units** (crushers, pavers, batching plants). - **Skilled Workforce**: Employs **over 4,700 people** with 97%+ male workforce. - **SPV Framework**: Operates through multiple Special Purpose Vehicles (e.g., HGRV AP-1, OD-5, Khammam, Varanasi-Kolkata Pkg-10 & 13) for HAM projects. - **Digital Transformation**: - SAP S/4HANA implementation for real-time project and financial monitoring. - Web & mobile apps for **fuel consumption tracking** (saving ~5–8% fuel costs). - SAP Ariba for **e-procurement and supplier lifecycle management**. - Public and private cloud infrastructure for enhanced security and scalability. --- ### **Monetization & Financial Discipline** - **Monetized 3 HAM Projects (FY24)**: Sold to Highways Infrastructure Trust for **₹375.13 Crore (tranche 1)**; second tranche expected in FY25 (**₹126 Cr**). - **Debt Management**: Consolidated debt has increased due to project financing; focus on working capital control and deleveraging. - **Margin Guidance**: - Standalone EBITDA: **15–16%** - Consolidated EBITDA: **~18%** - Targets **15–20% sustained revenue growth** with strong operating margins.