Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hi-Green Carbon Ltd

HIGREEN
NSE
136.10
1.73%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hi-Green Carbon Ltd

HIGREEN
NSE
136.10
1.73%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
340Cr
Close
Close Price
136.10
Industry
Industry
Carbon Black
PE
Price To Earnings
32.25
PS
Price To Sales
2.62
Revenue
Revenue
130Cr
Rev Gr TTM
Revenue Growth TTM
77.87%
PAT Gr TTM
PAT Growth TTM
1.44%
Peer Comparison
How does HIGREEN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HIGREEN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
44343337366169
Growth YoY
Revenue Growth YoY%
-23.57.68.064.891.2
Expenses
ExpensesCr
34242527294958
Operating Profit
Operating ProfitCr
101181071211
OPM
OPM%
21.830.724.826.119.619.815.5
Other Income
Other IncomeCr
0000121
Interest Expense
Interest ExpenseCr
1111011
Depreciation
DepreciationCr
2212155
PBT
PBTCr
9108971311
Tax
TaxCr
1113122
PAT
PATCr
6755565
Growth YoY
PAT Growth YoY%
-10.2-22.62.314.3-10.9
NPM
NPM%
13.219.215.513.814.79.66.8
EPS
EPS
0.00.02.72.32.12.31.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
787097130
Growth
Revenue Growth%
-9.937.834.0
Expenses
ExpensesCr
585278107
Operating Profit
Operating ProfitCr
20181923
OPM
OPM%
25.725.519.717.5
Other Income
Other IncomeCr
0023
Interest Expense
Interest ExpenseCr
1112
Depreciation
DepreciationCr
33610
PBT
PBTCr
16141424
Tax
TaxCr
4424
PAT
PATCr
12101111
Growth
PAT Growth%
-16.88.3-5.2
NPM
NPM%
15.814.611.58.1
EPS
EPS
6.54.74.54.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
192525
Reserves
ReservesCr
55162
Current Liabilities
Current LiabilitiesCr
171523
Non Current Liabilities
Non Current LiabilitiesCr
41532
Total Liabilities
Total LiabilitiesCr
45105141
Current Assets
Current AssetsCr
214541
Non Current Assets
Non Current AssetsCr
2460100
Total Assets
Total AssetsCr
45105141

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
10-212
Investing Cash Flow
Investing Cash FlowCr
-6-38-44
Financing Cash Flow
Financing Cash FlowCr
-45022
Net Cash Flow
Net Cash FlowCr
010-10
Free Cash Flow
Free Cash FlowCr
4-15-40
CFO To PAT
CFO To PAT%
79.8-17.8111.1
CFO To EBITDA
CFO To EBITDA%
49.3-10.264.7

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0408508
Price To Earnings
Price To Earnings
0.039.845.6
Price To Sales
Price To Sales
0.05.85.3
Price To Book
Price To Book
0.05.45.9
EV To EBITDA
EV To EBITDA
0.723.629.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.939.734.0
OPM
OPM%
25.725.519.7
NPM
NPM%
15.814.611.5
ROCE
ROCE%
45.615.211.1
ROE
ROE%
50.913.612.8
ROA
ROA%
27.29.87.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hi-Green Carbon Limited, a core entity of the **Radhe Group of Energy**, is an Indian renewable energy and waste-to-resource company specializing in the recycling of **End-of-Life Tyres (ELTs)**. Utilizing proprietary **continuous pyrolysis technology**, the company operates within a circular economy framework to produce high-value industrial raw materials, including **Recovered Carbon Black (rCB)**, **Tyre Pyrolysis Oil (TPO)**, and **Steel Scrap**. --- ### Proprietary Continuous Pyrolysis Technology Unlike traditional batch-process recycling, Hi-Green employs a sophisticated thermochemical process conducted in an oxygen-free environment at temperatures between **400°C and 500°C**. * **Operational Efficiency:** The continuous method allows for uninterrupted feeding and discharging, ensuring consistent product quality and superior energy efficiency compared to batch reactors. * **Zero-Waste Mass Balance:** The process achieves a **100% output ratio** from input materials, leaving no residual waste. * **Energy Self-Sufficiency:** Approximately **50%** of the generated **Syngas** (calorific value of **10,500 kcal**) is recycled to power the pyrolysis reactors. * **Intellectual Property Consolidation:** In **November 2025**, the company acquired all patents and process know-how from **Radhe Renewable Energy Development Pvt. Ltd.** for a token consideration of **₹1**, securing its technological moat. --- ### Manufacturing Footprint & 2030 Expansion Roadmap The company is executing an aggressive strategy to increase processing capacity **10x** by **2030**, targeting **1,000 TPD** (Tons Per Day) through the establishment of one new **100 TPD** plant annually. | Plant Location | Status | Capacity | Strategic Focus & Incentives | | :--- | :--- | :--- | :--- | | **Bhilwara, Rajasthan** | Operational | **100 TPD** | Integrated **Sodium Silicate** plant; **529 KW Solar** plant. | | **Dhule, Maharashtra** | Operational | **100 TPD** | Eligible for **80% GST subsidy** (**₹28.88 Cr** over 10 years). | | **Dhar, Madhya Pradesh** | Under Construction | **100 TPD** | Expected production **Jan 2026**; **40% state subsidy**. | | **Samsara (Kachchh)** | Operational | **60-80 TPD** | Backward integration for **Crumb Rubber** chips. | | **Mundra, Gujarat** | Subsidiary | N/A | Strategic port location for future feedstock imports. | --- ### Diversified Product Portfolio & Revenue Streams Hi-Green’s revenue is distributed across several industrial inputs, reducing reliance on any single commodity market. * **Recovered Carbon Black (rCB) [~30% Revenue]:** A sustainable alternative to virgin carbon black (vCB) offering **50-60% cost savings** for customers. While current purity is **80-92%**, R&D targets **99.9%**. It is used in tyres, plastics, and inks. * **Tyre Pyrolysis Oil (TPO) / Green Oil [~40% Revenue]:** A low-sulphur fuel substitute for the ceramics, cement, and textile industries. * **Sodium Silicate:** Produced as "raw glass" by utilizing excess syngas in Rajasthan, effectively reducing external energy costs to zero for this segment. * **Steel Scrap:** High-quality steel recovered from tyre structures, sold to steel mills. * **Syngas:** High-calorific gas used for internal heating, power generation (via gas engines in Maharashtra), or potential bottling for industrial sale (pending **PESO** approval in MP). --- ### Financial Performance & Growth Guidance The company successfully listed on the **NSE Emerge** platform in **September 2023**, raising **₹44.93 Cr** to fund its Maharashtra expansion. **Consolidated Financial Highlights:** * **Revenue (FY25):** **₹96.78 Cr** (up **37.8%** YoY). * **EBITDA (FY25):** **₹20.21 Cr** (up **10.7%** YoY). * **PAT (FY25):** **₹11.13 Cr** (up **5.3%** YoY). * **Margin Targets:** Management aims for a sustainable **EBITDA margin** of **20% to 25%**. **Forward Guidance:** * **H2 FY26 Revenue:** Estimated at **~₹80 Cr**. * **FY26 Full Year:** Target of **₹130-140 Cr**. * **FY27 Outlook:** Anticipated top line exceeding **₹200 Cr** as three plants reach full operations. --- ### Strategic Integration & Cost Advantages * **Capex Efficiency:** Investment requirements are **2-3x lower** than competitors due to indigenous technology and the ability to manufacture plants at a **cost-to-cost** basis via leased group infrastructure. * **Backward Integration:** Through **Samsara Recycling**, the company targets **50% in-house sourcing** of crumb rubber to secure feedstock and insulate margins from market volatility. * **EPR Framework:** While not claiming credits directly to avoid double-counting, the company benefits from lower feedstock costs as suppliers pass on credit values (approx. **₹1-₹1.5 per kg**). * **Certifications:** Holds **REACH**, **ISCC Plus**, and **ISCC EU** certifications, essential for global OEM supply chains and European exports. --- ### Sustainability & Decarbonization Impact Hi-Green’s rCB offers a significant environmental advantage over conventional virgin Carbon Black: * **Emission Reduction:** rCB manufacturing emits **1/10th to 1/25th** of the CO2e of vCB. * **Carbon Footprint:** Current Global Warming Potential (GWP) is **0.232 kgCO2e/kg**. * **Solar Integration:** Installation of solar panels at the Bhilwara facility is expected to further reduce GWP to **0.134 kgCO2e/kg**. * **Carbon Credits:** The company is conducting lifecycle assessments to eventually monetize carbon credits. --- ### Risk Factors & Mitigation * **Operational Hazards:** Waste tyres are highly flammable; a fire at the **Samsara** facility in **October 2025** highlighted the need for robust insurance and safety protocols. * **Market Sensitivity:** Profitability is linked to crude oil prices; a significant drop in vCB prices (e.g., from **₹120 to ₹90**) increases competitive pressure on rCB. * **Regulatory Compliance:** Operations must adhere to strict **NGT** and **MoEF** standards for emissions and water pollutants (e.g., **BOD < 30 mg/l**). * **Gestation Periods:** rCB is not a commodity; it requires **9-12 month** validation cycles with tyre OEMs, leading to slower capacity ramp-ups for new plants. * **Audit Observations:** The company has faced technical non-compliance regarding **MSMED Act** interest provisions and minor delays in secretarial filings.