Login
Home
Charts
Search
Watchlist
Products

Hi-Green Carbon Ltd

HIGREEN·NSE
127.90+18.70%Thu, 24 Sept '26

Hi-Green Carbon Ltd

HIGREEN
NSE
127.90
+18.70%
|Thu, 24 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
317Cr
Close
Close Price
127.00
Industry
Industry
Carbon Black
PE
Price To Earnings
92.70
PS
Price To Sales
2.29
Revenue
Revenue
139Cr
Rev Gr TTM
Revenue Growth TTM
43.30%
PAT Gr TTM
PAT Growth TTM
-69.17%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
4434333736616970
Growth YoY
Revenue Growth YoY%
-23.57.68.064.891.214.8
Expenses
ExpensesCr
3424252729495863
Operating Profit
Operating ProfitCr
1011810712117
OPM
OPM%
21.830.724.826.119.619.815.59.5
Other Income
Other IncomeCr
00001211
Interest Expense
Interest ExpenseCr
11110111
Depreciation
DepreciationCr
22121555
PBT
PBTCr
91089713117
Tax
TaxCr
11131224
PAT
PATCr
6755565-1
Growth YoY
PAT Growth YoY%
-10.2-22.62.314.3-10.9-122.3
NPM
NPM%
13.219.215.513.814.79.66.8-1.9
EPS
EPS
0.00.02.72.32.12.31.9-0.5
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
4434333736616970
Growth YoY
Revenue Growth YoY%
-23.57.68.064.891.214.8
Expenses
ExpensesCr
3424252729495863
Operating Profit
Operating ProfitCr
1011810712117
OPM
OPM%
21.830.724.826.119.619.815.59.5
Other Income
Other IncomeCr
00001211
Interest Expense
Interest ExpenseCr
11110111
Depreciation
DepreciationCr
22121555
PBT
PBTCr
91089713117
Tax
TaxCr
11131224
PAT
PATCr
6755565-1
Growth YoY
PAT Growth YoY%
-10.2-22.62.314.3-10.9-122.3
NPM
NPM%
13.219.215.513.814.79.66.8-1.9
EPS
EPS
0.00.02.72.32.12.31.9-0.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
787097139
Growth
Revenue Growth%
-9.937.843.3
Expenses
ExpensesCr
585278116
Operating Profit
Operating ProfitCr
20181923
OPM
OPM%
25.725.519.716.7
Other Income
Other IncomeCr
002-3
Interest Expense
Interest ExpenseCr
1112
Depreciation
DepreciationCr
33611
PBT
PBTCr
1614148
Tax
TaxCr
4424
PAT
PATCr
1210113
Growth
PAT Growth%
-16.88.3-69.2
NPM
NPM%
15.814.611.52.5
EPS
EPS
6.54.74.51.4
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
787097139
Growth
Revenue Growth%
-9.937.843.3
Expenses
ExpensesCr
585278116
Operating Profit
Operating ProfitCr
20181923
OPM
OPM%
25.725.519.716.7
Other Income
Other IncomeCr
002-3
Interest Expense
Interest ExpenseCr
1112
Depreciation
DepreciationCr
33611
PBT
PBTCr
1614148
Tax
TaxCr
4424
PAT
PATCr
1210113
Growth
PAT Growth%
-16.88.3-69.2
NPM
NPM%
15.814.611.52.5
EPS
EPS
6.54.74.51.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
19252525
Reserves
ReservesCr
5516265
Current Liabilities
Current LiabilitiesCr
17152343
Non Current Liabilities
Non Current LiabilitiesCr
4153240
Total Liabilities
Total LiabilitiesCr
45105141173
Current Assets
Current AssetsCr
21454151
Non Current Assets
Non Current AssetsCr
2460100122
Total Assets
Total AssetsCr
45105141173
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
19252525
Reserves
ReservesCr
5516265
Current Liabilities
Current LiabilitiesCr
17152343
Non Current Liabilities
Non Current LiabilitiesCr
4153240
Total Liabilities
Total LiabilitiesCr
45105141173
Current Assets
Current AssetsCr
21454151
Non Current Assets
Non Current AssetsCr
2460100122
Total Assets
Total AssetsCr
45105141173

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
10-21216
Investing Cash Flow
Investing Cash FlowCr
-6-38-44-30
Financing Cash Flow
Financing Cash FlowCr
-4502214
Net Cash Flow
Net Cash FlowCr
010-100
Free Cash Flow
Free Cash FlowCr
4-15-40-37
CFO To PAT
CFO To PAT%
79.8-17.8111.1465.4
CFO To EBITDA
CFO To EBITDA%
49.3-10.264.769.0
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
10-21216
Investing Cash Flow
Investing Cash FlowCr
-6-38-44-30
Financing Cash Flow
Financing Cash FlowCr
-4502214
Net Cash Flow
Net Cash FlowCr
010-100
Free Cash Flow
Free Cash FlowCr
4-15-40-37
CFO To PAT
CFO To PAT%
79.8-17.8111.1465.4
CFO To EBITDA
CFO To EBITDA%
49.3-10.264.769.0

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
408508259317
Price To Earnings
Price To Earnings
39.845.675.592.7
Price To Sales
Price To Sales
5.85.31.92.3
Price To Book
Price To Book
5.45.92.93.5
EV To EBITDA
EV To EBITDA
23.629.013.914.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.232.427.324.724.7
OPM
OPM%
25.725.519.716.716.7
NPM
NPM%
15.814.611.52.52.5
ROCE
ROCE%
45.615.211.16.06.0
ROE
ROE%
50.913.612.83.83.8
ROA
ROA%
27.29.87.92.02.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
408508259317
Price To Earnings
Price To Earnings
39.845.675.592.7
Price To Sales
Price To Sales
5.85.31.92.3
Price To Book
Price To Book
5.45.92.93.5
EV To EBITDA
EV To EBITDA
23.629.013.914.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
32.232.427.324.724.7
OPM
OPM%
25.725.519.716.716.7
NPM
NPM%
15.814.611.52.52.5
ROCE
ROCE%
45.615.211.16.06.0
ROE
ROE%
50.913.612.83.83.8
ROA
ROA%
27.29.87.92.02.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **lead** - … Hi-Green Carbon turns old tyres into industrial raw materials - not by burning them, but by cooking them in the absence of oxygen inside a proprietary continuous reactor that the company designed itself. The company was born inside the Radhe Group of Energy, a family-run conglomerate that has been building energy and gasification machinery since the late 1990s, and it spent a decade refining its pyrolysis process from a 25-tonne-per-day experiment in Rajasthan into a 200-tonne-per-day operation across two plants. The recurring approach is to extract value from every fraction of the waste tyre - oil, carbon powder, gas and steel - and to use the gas as free fuel for a second manufacturing step, so that nothing is wasted and nothing is bought that can be made from the process itself. # Business segments A single circular-economy engine built on continuous tyre pyrolysis - the plant eats waste tyres and yields four saleable streams, with the gas by-product powering a second product line at zero energy cost. ## 1. Tyre pyrolysis and recovered carbon black: the core recycling engine **The company runs three identical 100-tonne-per-day continuous pyrolysis plants that shred end-of-life tyres and separate them into oil, carbon powder, steel and gas - and it built the machinery itself through a group company, which keeps its capital costs at roughly half to a third of what competitors pay.** - **Proprietary continuous process** - tyres are fed into a reactor and heated to 400-500°C without oxygen, breaking down the rubber polymers without incineration; a program logic controller manages the feed and discharge without stopping the line, so output is consistent and emissions are lower than in batch systems. - **Three products from one input** - the process yields fuel oil (sold as an industrial heating fuel), raw carbon that is upgraded into recovered carbon black, and syngas with a calorific value equivalent to LPG at 10,500 kcal. - **Cheaper machinery than rivals** - the company buys its pyrolysis equipment from Radhe Renewables, a group entity that manufactures the technology in-house, which means competitors spend two to three times more on capital equipment for the same capacity. - **Recovered carbon black is the value-upgrade** - raw carbon from the reactor is processed in a dedicated rCB plant into a fine black powder that replaces virgin carbon black at a 50-60% cost saving for customers; it is sold in pelletised form to tyre, plastics, paint and textile manufacturers, though four-wheeler tyre companies are still in the research phase and adoption follows a nine-to-twelve-month qualification cycle. - **Three plants, one blueprint** - the original Bhilwara plant in Rajasthan has run for over a decade at roughly 72% capacity utilisation; a second plant in Dhule, Maharashtra, started in November 2024 with authorised monthly output of 1,050 tonnes of rCB and 1,350 tonnes of fuel oil; a third in Dhar, Madhya Pradesh, began commercial operations in May 2026 with annual capacity of 10,500 tonnes of rCB and 13,500 tonnes of oil, bringing the group to 300 tonnes per day of aggregate tyre-processing capacity. ## 2. Syngas valorisation and sodium silicate: turning a waste gas into a second business **The syngas that would otherwise be flared or wasted is instead burned to melt sand and soda ash into sodium silicate at zero fuel cost - and the company is now bottling the gas and generating power from it, turning a by-product into three separate revenue streams.** - **Free fuel for a furnace** - at the Rajasthan plant, half the syngas runs the pyrolysis reactor itself and the other half fires a furnace that melts silica and soda ash at 1,500°C to produce sodium silicate, also called raw glass, making the energy cost of that plant zero. - **Sold to six industries** - sodium silicate goes to textile, detergent, adhesive, paper, water-treatment and construction customers, and the 60-tonne-per-day plant installed in 2020 was the company’s first move beyond pure pyrolysis products. - **Gas bottling as a third product** - at the Madhya Pradesh plant, the company has approved bottling syngas for sale to industrial users as an LPG alternative, effectively creating a new product line from the same gas stream. - **Moving toward grid power** - at the Maharashtra plant, a power-generation unit running on syngas is being installed at a capital cost of about ₹2 crore, which is expected to eliminate power costs and could eventually sell surplus electricity to the grid. # Group structure and partners **Hi-Green Carbon is a publicly listed company controlled by the founding family through a holding entity, with three subsidiaries that extend its reach into raw-material processing and new geographies - though one has already been exited.** - **Promoter-held with a group machinery supplier** - RNG Finlease Private Limited owns just over half the equity, and the company buys its pyrolysis plants from Radhe Renewable Energy Development Private Limited, a related party that holds the technology patents; in FY25 those capital purchases totalled about ₹27 crore. - **Shantol Recycling runs the third plant** - this wholly owned subsidiary built and operates the 100-tonne-per-day Dhar facility in Madhya Pradesh, with the parent investing ₹5 crore in equity and providing about ₹12.4 crore in long-term loans, plus a further ₹6 crore rights issue approved in mid-2025. - **Samsara Recycling secures raw material at the port** - acquired in 2024, this wholly owned subsidiary makes crumb rubber from waste tyres at Mundra Port, giving the group direct access to imported feedstock and a logistics hub for international customers; a fire in October 2025 damaged stock but not the plant itself, and operations resumed by May 2026 after regulatory clearance. - **Green Valley Hydrocarbon was a brief detour** - a 51% subsidiary formed in August 2024 for a potential Jammu and Kashmir plant attracted by state subsidies, but geopolitical uncertainty and doubts about subsidy renewal meant no progress was made, and the Board approved selling the entire shareholding in February 2026.

Documents — Hi-Green Carbon Ltd

  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/q2e81cqr1bj6wqx75eh1kotc.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/5a1nwegy6hfayau7bep6l879.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/b8pg8rmxo9s3zp902t2rwbay.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/1rjhiqcd53godakgzawmedjb.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/lko2hl0h7xdq4w96uyxqyis6.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/wd3n02ux5kserb2k00f9h7yj.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/yls42xl8hyqy68zv25t6xt2z.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/gxcsxgfvs560nh3mv7oep3py.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/fmjkmp4st18qe0lnhxa4i1cg.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/2bf1b0s2arsdp0srvh327abs.pdf

Concall Transcript Summaries — Hi-Green Carbon Ltd

  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AHIGREEN/transcript-notes/202509/q2e81cqr1bj6wqx75eh1kotc.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AHIGREEN/transcript-notes/202503/5a1nwegy6hfayau7bep6l879.pdf