Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,333Cr
Rev Gr TTM
Revenue Growth TTM
-4.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HIKAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 8.6 | 2.4 | -22.2 | -17.2 | -5.7 | 4.8 | 4.1 | 0.0 | 7.5 | -6.5 | -29.7 | 10.4 |
| 457 | 338 | 377 | 383 | 420 | 349 | 378 | 376 | 429 | 355 | 311 | 412 |
Operating Profit Operating ProfitCr |
| 16.1 | 13.0 | 13.2 | 14.5 | 18.4 | 14.3 | 16.5 | 16.1 | 22.3 | 6.6 | 2.3 | 16.7 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 4 | 1 | 1 | 2 | -35 |
Interest Expense Interest ExpenseCr | 13 | 14 | 13 | 14 | 15 | 20 | 19 | 19 | 18 | 17 | 15 | 16 |
Depreciation DepreciationCr | 27 | 28 | 29 | 29 | 32 | 32 | 32 | 33 | 38 | 39 | 41 | 41 |
| 49 | 10 | 17 | 22 | 47 | 7 | 25 | 24 | 68 | -30 | -47 | -9 |
| 13 | 3 | 4 | 6 | 13 | 2 | 7 | 7 | 18 | -8 | -12 | -3 |
|
Growth YoY PAT Growth YoY% | 73.8 | 177.9 | -49.4 | -39.0 | -5.8 | -26.1 | 45.6 | 6.8 | 48.1 | -539.2 | -290.7 | -134.3 |
| 6.6 | 1.8 | 2.9 | 3.6 | 6.6 | 1.3 | 4.0 | 3.8 | 9.1 | -5.9 | -11.0 | -1.2 |
| 2.9 | 0.6 | 1.0 | 1.3 | 2.8 | 0.4 | 1.5 | 1.4 | 4.1 | -1.8 | -2.8 | -0.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 5.1 | 6.2 | 9.5 | 27.8 | 22.6 | -5.2 | 14.1 | 12.9 | 4.1 | -11.8 | 4.2 | -6.1 |
| 689 | 745 | 815 | 1,054 | 1,291 | 1,234 | 1,398 | 1,602 | 1,766 | 1,518 | 1,531 | 1,507 |
Operating Profit Operating ProfitCr |
| 20.9 | 19.5 | 19.6 | 18.6 | 18.8 | 18.1 | 18.8 | 17.5 | 12.7 | 15.0 | 17.7 | 13.7 |
Other Income Other IncomeCr | 2 | 2 | -1 | 4 | 2 | -12 | 5 | 5 | 5 | 3 | 5 | -32 |
Interest Expense Interest ExpenseCr | 60 | 62 | 48 | 49 | 58 | 52 | 36 | 31 | 48 | 56 | 75 | 65 |
Depreciation DepreciationCr | 64 | 67 | 69 | 86 | 93 | 82 | 85 | 96 | 109 | 118 | 134 | 160 |
| 60 | 53 | 80 | 111 | 149 | 127 | 206 | 219 | 105 | 96 | 124 | -18 |
| 19 | 12 | 13 | 34 | 46 | 42 | 73 | 58 | 27 | 26 | 33 | -5 |
|
| -36.8 | 2.0 | 64.4 | 14.1 | 33.5 | -18.1 | 57.7 | 20.6 | -51.2 | -11.2 | 30.5 | -114.3 |
| 4.6 | 4.5 | 6.7 | 6.0 | 6.5 | 5.6 | 7.7 | 8.3 | 3.9 | 3.9 | 4.9 | -0.7 |
| 3.3 | 3.3 | 5.5 | 6.3 | 8.4 | 6.8 | 10.8 | 13.0 | 6.4 | 5.6 | 7.4 | -1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| 516 | 547 | 589 | 653 | 732 | 792 | 909 | 1,043 | 1,109 | 1,163 | 1,238 | 1,170 |
Current Liabilities Current LiabilitiesCr | 518 | 374 | 440 | 560 | 603 | 596 | 657 | 769 | 662 | 757 | 790 | 748 |
Non Current Liabilities Non Current LiabilitiesCr | 242 | 337 | 334 | 312 | 327 | 355 | 323 | 376 | 590 | 543 | 477 | 407 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 501 | 467 | 577 | 690 | 830 | 775 | 879 | 964 | 939 | 967 | 995 | 820 |
Non Current Assets Non Current AssetsCr | 791 | 808 | 803 | 852 | 855 | 993 | 1,035 | 1,249 | 1,446 | 1,521 | 1,534 | 1,529 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 102 | 186 | 163 | 139 | 186 | 285 | 229 | 294 | 315 | 187 | 280 |
Investing Cash Flow Investing Cash FlowCr | -43 | -64 | -102 | -110 | -125 | -164 | -156 | -284 | -292 | -174 | -137 |
Financing Cash Flow Financing Cash FlowCr | -69 | -124 | -63 | -25 | -55 | -101 | -97 | -6 | -8 | -27 | -144 |
|
Free Cash Flow Free Cash FlowCr | 54 | 127 | 58 | 33 | 57 | 127 | 71 | 21 | 13 | -17 | 144 |
| 252.9 | 450.5 | 241.4 | 179.8 | 180.1 | 337.4 | 172.0 | 183.0 | 402.3 | 268.3 | 308.8 |
CFO To EBITDA CFO To EBITDA% | 56.0 | 102.6 | 82.4 | 57.4 | 62.3 | 104.3 | 70.9 | 86.3 | 122.7 | 69.9 | 85.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,141 | 963 | 1,749 | 1,689 | 2,157 | 863 | 1,769 | 4,962 | 3,476 | 3,265 | 4,933 |
Price To Earnings Price To Earnings | 29.5 | 24.4 | 25.8 | 21.9 | 20.9 | 10.2 | 13.3 | 30.9 | 44.3 | 47.0 | 54.4 |
Price To Sales Price To Sales | 1.3 | 1.0 | 1.7 | 1.3 | 1.4 | 0.6 | 1.0 | 2.5 | 1.7 | 1.8 | 2.6 |
Price To Book Price To Book | 2.7 | 2.1 | 2.9 | 2.5 | 2.9 | 1.1 | 1.9 | 4.7 | 3.1 | 2.8 | 3.9 |
| 8.6 | 7.8 | 11.5 | 9.3 | 9.1 | 5.0 | 7.0 | 16.4 | 16.2 | 15.2 | 17.3 |
Profitability Ratios Profitability Ratios |
| 51.0 | 49.9 | 49.8 | 46.1 | 46.3 | 48.5 | 47.2 | 48.7 | 45.3 | 53.8 | 55.0 |
| 20.9 | 19.5 | 19.6 | 18.6 | 18.8 | 18.1 | 18.8 | 17.5 | 12.7 | 15.0 | 17.7 |
| 4.6 | 4.5 | 6.7 | 6.0 | 6.5 | 5.6 | 7.7 | 8.3 | 3.9 | 3.9 | 4.9 |
| 12.4 | 11.2 | 11.1 | 12.9 | 15.3 | 13.0 | 16.8 | 14.3 | 8.2 | 7.6 | 9.8 |
| 7.6 | 7.3 | 11.2 | 11.5 | 13.6 | 10.3 | 14.3 | 15.0 | 6.9 | 5.9 | 7.2 |
| 3.1 | 3.2 | 4.9 | 5.0 | 6.1 | 4.8 | 7.0 | 7.3 | 3.3 | 2.8 | 3.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Hikal Limited is an India-based specialty chemicals and life sciences company operating as a hybrid Contract Development and Manufacturing Organization (CDMO) with vertically integrated capabilities in **Pharmaceuticals**, **Animal Health**, **Crop Protection**, and **Specialty Chemicals**. The company serves a global clientele of innovator pharmaceutical firms, biotech companies, agrochemical majors, and consumer goods manufacturers, with a strategic focus on complex, high-barrier, and regulated markets.
With five manufacturing facilities across India and a state-of-the-art Research & Technology (R&T) center in Pune, Hikal positions itself as a preferred innovation partner to global clients seeking compliant, agile, and scalable development and manufacturing solutions. The company has evolved from a contract manufacturer into a strategic partner leveraging complex chemistry expertise, regulatory compliance, and digital transformation.
---
### **Key Business Segments & Strategic Focus (Nov 2025)**
#### **1. Pharmaceuticals & CDMO: Core Growth Engine**
- **API Business**: Hikal's pharmaceutical division is the largest and fastest-growing segment, generating ₹11,681 crore in revenue and ₹1,374 crore EBIT in FY24–25 (47% YoY EBIT growth). It specializes in low-volume, high-complexity Active Pharmaceutical Ingredients (APIs), with expertise in:
- Chiral chemistry
- Custom synthesis
- Process development
- The company is expanding market share in **Key Molecules** and reducing dependence on regulated markets, enhancing resilience against U.S. tariffs and policy volatility.
- A pipeline of **8–9 differentiated APIs** is under development, with **2–3 planned commercial launches annually**, including:
- SGLT2 inhibitors (Empagliflozin, Dapagliflozin, Canagliflozin)
- Oral anticoagulants: **Apixaban** (pre-patent expiry; $8–10M opportunity in 2028) and Rivaroxaban
- 69 active **Drug Master Files (DMFs)** and multiple **Certificates of Suitability (CEPs)** filed, ensuring regulatory readiness in U.S., EU, Japan, and Australia.
#### **2. Contract Development and Manufacturing (CDMO)**
- Strong and diversified CDMO pipeline with increasing engagement in **technical complexity** and **early-stage RFPs**.
- Key drivers:
- **“China Plus One”** supply chain diversification trend
- Global demand for de-risked, compliant outsourcing
- Innovation-led partnerships with tier-1 and tier-2 innovators
- Two **Key Starting Materials (KSMs)** for new chemical entities (NCEs) are in **Phase III clinical trials**, expected to commercialize in **FY26–27**.
- 12–15 new development opportunities underway, with **8–9 molecules in pipeline**, including high-value small molecules and advanced intermediates.
#### **3. High-Potency Active Pharmaceutical Ingredients (HPAPI)**
- Inaugurated a **state-of-the-art HPAPI laboratory** in Nov 2025 to enter the high-margin **oncology API market**.
- Capabilities in **potent peptides**, **anti-cancer drugs**, and **on-patent oncology products**.
- Supports both **pharmaceutical and animal health applications**, expanding Hikal’s presence in niche, high-value markets.
- Enables handling of **complex chemistries**, **sterile fill-finish readiness**, and **cGMP compliance**.
#### **4. Animal Health: Strategic Growth Pillar**
- Emerging as a major long-term growth driver.
- Validated **eight products** under a long-term agreement with a global innovator; **commercial scale-up pending regulatory approvals** globally.
- Diversified portfolio includes:
- Analgesics
- Anti-parasitics
- Anabolic steroids
- NSAIDs
- **Multipurpose Animal Health Facility** commissioned at **Panoli, Gujarat**, with full validation in progress.
- Patents filed for **three animal health APIs**, with additional R&D in lipid chemistry and green synthesis.
- Positioned as a **full-cycle innovation partner**, from early development to commercial manufacturing, with 57 dedicated R&T personnel.
#### **5. Crop Protection**
- FY24–25 revenue: ₹6,917 crore, EBIT: ₹792 crore (11.4% margin)
- Q3 FY25 revenue: ₹154 crore, impacted by pricing pressure from Chinese oversupply but showing **early signs of recovery**.
- Strategic shift toward **specialty chemicals and CDMO**, with 8 active CDMO projects.
- Launched **sub-brands HiZenn (Personal Care)** and **HiFend (Biocides)** to strengthen market identity.
- Despite structural headwinds, Hikal is leveraging its **back-integrated supply chain** and process optimization to improve **capacity utilization** and margins.
#### **6. Specialty & Personal Care Chemicals**
- Diversification into **high-growth personal care ingredients** using sustainable manufacturing.
- 2–3 new products expected to **commercialize in H2 FY26**, with volumes to scale in FY27.
- 8 projects in development pipeline, supported by strong traction from global innovators.
- Leveraging **green chemistry**, **solvent recovery**, and **Effluent Treatability Labs** to align with ESG goals.
- Commissioned **kilo lab and HPAPI lab** to support pilot-scale development.
---
### **R&D and Technology Capabilities**
- **R&T Center (Pune)** houses:
- 15 synthetic labs
- 6 process development labs
- HPAPI, high-pressure, solid-state, effluent treatability, and simulation labs
- 3 kilo labs for scale-up
- **Team**: 250+ postgraduates, 26 PhDs
- **Investment**: 4–5% of annual revenue in R&D
- **Key Technologies**:
- Flow chemistry (CSTR, VaporTech)
- Continuous manufacturing
- Green chemistry and waste-to-value programs
- Solid-state chemistry (polymorph screening, particle engineering)
- In-house **High-Resolution Mass Spectrometry (HRMS)** for nitrosamine testing
---
### **Manufacturing Footprint**
| Location | Focus Area |
|-----------------|----------|
| **Jigani, Karnataka** | APIs & Intermediates (US FDA approved) |
| **Panoli, Gujarat** | APIs, Animal Health, KSMs (FDA, PMDA, EDQM compliant) |
| **Mahad & Taloja, Maharashtra** | Crop Protection Chemicals |
| **Bangalore** | Acquired from Wintac; supports CDMO and R&D |
- **Total reactor capacity**: ~4,100 m³
- **Pharma capacity**: 1,600–2,500 m³ across sites
- **GMP and regulatory compliance** across facilities (FDA, EDQM, PMDA, ANVISA, TGA)
---
### **Global Reach & Customers**
- **Markets**: Americas, Europe, Japan, China, Latin America, Middle East, Africa, Asia-Pacific
- **Offices**: USA, Europe, India, Japan
- Serves global innovators, biotech firms, and MNCs with **end-to-end development and supply chain solutions**
- 22+ customer audits passed in FY24–25
- US FDA inspections at Panoli and Jigani facilities yielded **No Action Indicated (NAI) with zero 483 observations**
---
### **Strategic Initiatives (2024–2026)**
#### **Project Pinnacle**
- Enterprise-wide transformation initiative (now in **Phase 2.0**) focused on:
- **Supply chain de-risking**
- Digital modernization (Industry 4.0)
- ESG leadership (EcoVadis bronze rating, first Sustainability Report published)
- Customer centricity (Key Account Management system)
- Operational excellence (Self-Managed Teams, HIBEX program)
- Aims to diversify across end markets, geographies, and product portfolios for sustainable value creation.
#### **Supply Chain Resilience**
- Reduced Chinese raw material dependency from ~35% to **<30%** through:
- **Backward integration**
- Development of **alternate suppliers in India and Europe**
- **In-house synthesis of Key Starting Materials** (KSMs)
- Positioned as a **China+1 preferred alternative** due to cost, compliance, and agility.
#### **Digital Transformation**
- IoT, predictive analytics, and PLC-based monitoring systems
- Zero Liquid Discharge (ZLD) and **Mechanical Vapor Recompression Evaporator (MVRE)** to reduce effluent and energy costs
- Automated solvent management systems
---
### **Financial Highlights (Key Indicators)**
- **Pharmaceuticals (FY24–25)**: ₹11,681 Cr revenue, ₹1,374 Cr EBIT (11.8% margin)
- **Crop Protection (FY24–25)**: ₹6,917 Cr revenue, ₹792 Cr EBIT (11.4% margin)
- **Animal Health**: Targeting **₹300–400 crore revenue in 3–4 years**
- **Guidance**: 10–15% CAGR across businesses; **pharma expected to grow at 12–15% from FY26**
---
### **Near-Term Challenges**
- **US FDA Compliance**: Resolving OAI status and warning letter issues from H1 FY26. Supply resumption underway; H2 recovery expected to offset H1 shortfalls.
- **Pricing Pressure**: In crop protection from Chinese dumping.
- **Customer Destocking**: Temporary volume headwinds in CDMO, now largely resolved.