| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 107 | 117 | 140 | 132 | 112 | 95 | 127 | 275 | 303 | |
Growth YoY Revenue Growth YoY% | 4.5 | -19.0 | -9.2 | 107.9 | 170.9 | ||||
| 99 | 116 | 133 | 117 | 100 | 102 | 119 | 261 | 299 | |
| 8 | 1 | 6 | 15 | 12 | -7 | 8 | 14 | 4 | |
OPM OPM% | 7.9 | 1.1 | 4.6 | 11.5 | 10.3 | -7.4 | 6.3 | 4.9 | 1.3 |
| 0 | 3 | 2 | 4 | 1 | 21 | 2 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 3 | 2 | 2 | 0 | 1 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 6 | 2 | 6 | 16 | 10 | 13 | 8 | 12 | 2 |
| 2 | 0 | 1 | 4 | 3 | 3 | 2 | 4 | 0 | |
| 4 | 2 | 5 | 12 | 7 | 10 | 6 | 9 | 1 | |
Growth YoY PAT Growth YoY% | 71.0 | 515.9 | 34.1 | -27.3 | -85.3 | ||||
NPM NPM% | 3.9 | 1.3 | 3.3 | 9.1 | 6.4 | 10.2 | 4.9 | 3.2 | 0.3 |
| 0.5 | 0.3 | 0.8 | 2.1 | 1.3 | 1.3 | 1.0 | 1.3 | 0.2 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 107 | 117 | 140 | 132 | 112 | 95 | 127 | 275 | 303 | |
Growth YoY Revenue Growth YoY% | 4.5 | -19.0 | -9.2 | 107.9 | 170.9 | ||||
| 99 | 116 | 133 | 117 | 100 | 102 | 119 | 261 | 299 | |
| 8 | 1 | 6 | 15 | 12 | -7 | 8 | 14 | 4 | |
OPM OPM% | 7.9 | 1.1 | 4.6 | 11.5 | 10.3 | -7.4 | 6.3 | 4.9 | 1.3 |
| 0 | 3 | 2 | 4 | 1 | 21 | 2 | 3 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 1 | 3 | 2 | 2 | 0 | 1 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 6 | 2 | 6 | 16 | 10 | 13 | 8 | 12 | 2 |
| 2 | 0 | 1 | 4 | 3 | 3 | 2 | 4 | 0 | |
| 4 | 2 | 5 | 12 | 7 | 10 | 6 | 9 | 1 | |
Growth YoY PAT Growth YoY% | 71.0 | 515.9 | 34.1 | -27.3 | -85.3 | ||||
NPM NPM% | 3.9 | 1.3 | 3.3 | 9.1 | 6.4 | 10.2 | 4.9 | 3.2 | 0.3 |
| 0.5 | 0.3 | 0.8 | 2.1 | 1.3 | 1.3 | 1.0 | 1.3 | 0.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 147 | 292 | 266 | 573 | 496 | 608 | 799 |
Growth Revenue Growth% | 99.0 | -8.9 | 115.8 | -13.6 | 22.6 | 59.7 | |
| 132 | 275 | 247 | 535 | 464 | 582 | 781 | |
| 15 | 17 | 19 | 38 | 31 | 26 | 18 | |
OPM OPM% | 10.1 | 5.8 | 7.2 | 6.7 | 6.3 | 4.3 | 2.3 |
| 1 | 3 | 4 | 3 | 9 | 25 | 26 | |
Interest Expense Interest ExpenseCr | 4 | 6 | 5 | 9 | 7 | 6 | 7 |
Depreciation DepreciationCr | 3 | 3 | 2 | 3 | 2 | 3 | 3 |
PBT PBTCr | 10 | 11 | 15 | 30 | 30 | 43 | 34 |
| 2 | 3 | 3 | 9 | 8 | 11 | 9 | |
PAT PATCr | 8 | 8 | 12 | 21 | 22 | 32 | 26 |
Growth PAT Growth% | 8.4 | 40.3 | 82.5 | 4.6 | 42.0 | 1.1 | |
NPM NPM% | 5.3 | 2.9 | 4.4 | 3.7 | 4.5 | 5.2 | 3.2 |
| 8.0 | 8.6 | 12.2 | 3.3 | 3.4 | 4.8 | 3.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 147 | 292 | 266 | 573 | 496 | 608 | 799 |
Growth Revenue Growth% | 99.0 | -8.9 | 115.8 | -13.6 | 22.6 | 59.7 | |
| 132 | 275 | 247 | 535 | 464 | 582 | 781 | |
| 15 | 17 | 19 | 38 | 31 | 26 | 18 | |
OPM OPM% | 10.1 | 5.8 | 7.2 | 6.7 | 6.3 | 4.3 | 2.3 |
| 1 | 3 | 4 | 3 | 9 | 25 | 26 | |
Interest Expense Interest ExpenseCr | 4 | 6 | 5 | 9 | 7 | 6 | 7 |
Depreciation DepreciationCr | 3 | 3 | 2 | 3 | 2 | 3 | 3 |
PBT PBTCr | 10 | 11 | 15 | 30 | 30 | 43 | 34 |
| 2 | 3 | 3 | 9 | 8 | 11 | 9 | |
PAT PATCr | 8 | 8 | 12 | 21 | 22 | 32 | 26 |
Growth PAT Growth% | 8.4 | 40.3 | 82.5 | 4.6 | 42.0 | 1.1 | |
NPM NPM% | 5.3 | 2.9 | 4.4 | 3.7 | 4.5 | 5.2 | 3.2 |
| 8.0 | 8.6 | 12.2 | 3.3 | 3.4 | 4.8 | 3.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 29 | 36 |
Reserves ReservesCr | 44 | 53 | 65 | 84 | 84 | 192 |
| 52 | 64 | 57 | 93 | 100 | 133 | |
| 17 | 13 | 9 | 9 | 14 | 16 | |
| 124 | 140 | 141 | 203 | 232 | 377 | |
| 91 | 110 | 112 | 158 | 191 | 277 | |
| 32 | 30 | 29 | 44 | 41 | 100 | |
| 124 | 140 | 141 | 203 | 232 | 377 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 29 | 36 |
Reserves ReservesCr | 44 | 53 | 65 | 84 | 84 | 192 |
| 52 | 64 | 57 | 93 | 100 | 133 | |
| 17 | 13 | 9 | 9 | 14 | 16 | |
| 124 | 140 | 141 | 203 | 232 | 377 | |
| 91 | 110 | 112 | 158 | 191 | 277 | |
| 32 | 30 | 29 | 44 | 41 | 100 | |
| 124 | 140 | 141 | 203 | 232 | 377 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | 0 | 0 | 14 | -5 | -66 | |
| -2 | 0 | -1 | -6 | 12 | -48 | |
| 8 | 0 | 0 | -3 | -5 | 109 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 | 5 | 2 | -6 |
Free Cash Flow Free Cash FlowCr | -6 | -1 | -1 | 13 | -1 | |
CFO To PAT CFO To PAT% | -65.8 | -4.2 | 1.8 | 66.4 | -22.1 | -208.8 |
CFO To EBITDA CFO To EBITDA% | -34.3 | -2.1 | 1.1 | 37.0 | -15.8 | -254.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -5 | 0 | 0 | 14 | -5 | -66 | |
| -2 | 0 | -1 | -6 | 12 | -48 | |
| 8 | 0 | 0 | -3 | -5 | 109 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | -1 | 5 | 2 | -6 |
Free Cash Flow Free Cash FlowCr | -6 | -1 | -1 | 13 | -1 | |
CFO To PAT CFO To PAT% | -65.8 | -4.2 | 1.8 | 66.4 | -22.1 | -208.8 |
CFO To EBITDA CFO To EBITDA% | -34.3 | -2.1 | 1.1 | 37.0 | -15.8 | -254.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 294 | 315 | |||||
Price To Earnings Price To Earnings | 9.2 | 11.8 | |||||
Price To Sales Price To Sales | 0.5 | 0.4 | |||||
Price To Book Price To Book | 1.3 | 1.4 | |||||
EV To EBITDA EV To EBITDA | 14.7 | 21.8 | |||||
GPM GPM% | 16.0 | 106.6 | 100.0 | 101.6 | 103.4 | 8.5 | 8.5 |
OPM OPM% | 10.1 | 5.8 | 7.2 | 6.7 | 6.3 | 4.3 | 2.3 |
NPM NPM% | 5.3 | 2.9 | 4.4 | 3.7 | 4.5 | 5.2 | 3.2 |
ROCE ROCE% | 16.8 | 16.1 | 16.8 | 23.9 | 20.4 | 14.8 | 14.8 |
ROE ROE% | 14.3 | 13.4 | 15.8 | 23.0 | 19.9 | 13.9 | 13.9 |
ROA ROA% | 6.3 | 6.0 | 8.3 | 10.6 | 9.7 | 8.4 | 8.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 294 | 315 | |||||
Price To Earnings Price To Earnings | 9.2 | 11.8 | |||||
Price To Sales Price To Sales | 0.5 | 0.4 | |||||
Price To Book Price To Book | 1.3 | 1.4 | |||||
EV To EBITDA EV To EBITDA | 14.7 | 21.8 | |||||
GPM GPM% | 16.0 | 106.6 | 100.0 | 101.6 | 103.4 | 8.5 | 8.5 |
OPM OPM% | 10.1 | 5.8 | 7.2 | 6.7 | 6.3 | 4.3 | 2.3 |
NPM NPM% | 5.3 | 2.9 | 4.4 | 3.7 | 4.5 | 5.2 | 3.2 |
ROCE ROCE% | 16.8 | 16.1 | 16.8 | 23.9 | 20.4 | 14.8 | 14.8 |
ROE ROE% | 14.3 | 13.4 | 15.8 | 23.0 | 19.9 | 13.9 | 13.9 |
ROA ROA% | 6.3 | 6.0 | 8.3 | 10.6 | 9.7 | 8.4 | 8.4 |
Documents — Highway Infrastructure Ltd
Concall Transcript Summaries — Highway Infrastructure Ltd