Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Highway Infrastructure Ltd

HILINFRA
NSE
52.12
1.22%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Highway Infrastructure Ltd

HILINFRA
NSE
52.12
1.22%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
374Cr
Close
Close Price
52.12
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
9.39
PS
Price To Sales
0.80
Revenue
Revenue
465Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does HILINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HILINFRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
10711714013211295127
Growth YoY
Revenue Growth YoY%
4.5-19.0-9.2
Expenses
ExpensesCr
99116133117100102119
Operating Profit
Operating ProfitCr
8161512-78
OPM
OPM%
7.91.14.611.510.3-7.46.3
Other Income
Other IncomeCr
03241212
Interest Expense
Interest ExpenseCr
2132201
Depreciation
DepreciationCr
1101111
PBT
PBTCr
6261610138
Tax
TaxCr
2014332
PAT
PATCr
425127106
Growth YoY
PAT Growth YoY%
71.0515.934.1
NPM
NPM%
3.91.33.39.16.410.24.9
EPS
EPS
0.50.30.82.11.31.31.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
147292266573496465
Growth
Revenue Growth%
99.0-8.9115.8-13.6-6.1
Expenses
ExpensesCr
132275247535464438
Operating Profit
Operating ProfitCr
151719383128
OPM
OPM%
10.15.87.26.76.36.0
Other Income
Other IncomeCr
1343926
Interest Expense
Interest ExpenseCr
465975
Depreciation
DepreciationCr
332322
PBT
PBTCr
101115303046
Tax
TaxCr
2339811
PAT
PATCr
8812212235
Growth
PAT Growth%
8.440.382.54.656.6
NPM
NPM%
5.32.94.43.74.57.5
EPS
EPS
8.08.612.23.33.45.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010102936
Reserves
ReservesCr
4453658484175
Current Liabilities
Current LiabilitiesCr
5264579310081
Non Current Liabilities
Non Current LiabilitiesCr
1713991416
Total Liabilities
Total LiabilitiesCr
124140141203232309
Current Assets
Current AssetsCr
91110112158191237
Non Current Assets
Non Current AssetsCr
323029444172
Total Assets
Total AssetsCr
124140141203232309

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-50014-5
Investing Cash Flow
Investing Cash FlowCr
-20-1-612
Financing Cash Flow
Financing Cash FlowCr
800-3-5
Net Cash Flow
Net Cash FlowCr
10-152
Free Cash Flow
Free Cash FlowCr
-6-1-113-1
CFO To PAT
CFO To PAT%
-65.8-4.21.866.4-22.1
CFO To EBITDA
CFO To EBITDA%
-34.3-2.11.137.0-15.8

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.0
EV To EBITDA
EV To EBITDA
1.62.52.51.21.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
16.1106.6100.0101.6103.4
OPM
OPM%
10.15.87.26.76.3
NPM
NPM%
5.32.94.43.74.5
ROCE
ROCE%
16.816.116.823.920.4
ROE
ROE%
14.313.415.823.019.9
ROA
ROA%
6.36.08.310.69.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Highway Infrastructure Ltd (HIL) is a rapidly growing, diversified infrastructure developer and operator with a strong presence across **EPC infrastructure**, **tollway operations**, **commercial and residential real estate**, and **emerging verticals in renewable energy and way-side amenities**. The company is strategically expanding its asset base through both organic project execution and strategic acquisitions, with a clear focus on generating **recurring, annuity-like revenue streams** and maintaining a **disciplined balance sheet**. Backed by global investment firm **KKR**, HIL operates under a robust governance and asset-light framework, leveraging digital systems, in-house capabilities, and public-private partnerships (PPP) to scale efficiently and sustainably. --- ### **Core Business Verticals** #### **1. EPC Infrastructure** - Executes large-scale projects in **highways, bridges, IT parks, irrigation, housing**, and industrial infrastructure. - Focuses on **government-led projects**, primarily under the **Hybrid Annuity Model (HAM)**, ensuring reliable payment mechanisms. - **Key Projects (Nov 2025)**: - PMAY Low-Cost Housing, Madhya Pradesh (₹147.1 Cr) - Kannod-Satwas-Punasa Road Rehabilitation (₹69.5 Cr) - Tarana-Mangliya-Vyaskhedi Highway (₹65.0 Cr) - 8-lane Access Control Expressway (LOA secured, ₹25.26 Cr) - Electric Bus Electrification Infrastructure (₹3.05 Cr) - **Project Status**: - 69 projects delivered to date - 20 projects currently under construction - 23 under-construction projects including industrial parks (₹15.5 Cr) and private developments (₹27.4 Cr) --- #### **2. Tollway Collection & Operations** - Manages toll operations on **high-traffic corridors** under contracts with the **National Highways Authority of India (NHAI)**. - Expanded from **7 to 15 toll plazas** between FY24 and FY25. - Utilizes **digital toll management systems** to minimize revenue leakage and improve operational efficiency. - Contract durations range from **90 days to one year**, providing short-to-medium-term revenue visibility. - **Key Toll Projects (Nov 2025)**: - Mokha Fee Plaza, Gujarat (₹193.3 Cr) - Delhi-Meerut Expressway (₹174.1 Cr) - Mohatara Fee Plaza, Madhya Pradesh (₹77.8 Cr) - Commenced toll collection on new expressway stretches, including: - 4-lane Greenfield Expressway (Delhi-Vadodara corridor) - Muzaina & Chotiya Fee Plazas, Uttar Pradesh --- #### **3. Commercial & Residential Real Estate** - **Commercial Real Estate**: - Generates **lease rental income** from **hospitality and commercial properties**. - Provides a **steady annuity-like revenue stream**. - Focused on **hotels, food & beverage (F&B) outlets, and retail centers**, especially along highways. - Strategic partnerships being explored to expand scale and footprint. - **Residential Real Estate**: - Follows an **asset-light model**, targeting the **mid-income housing** segment. - Delivered **over 2,600 units** to date. - Notable Projects in Madhya Pradesh: - **Karuna Sagar** – 822 flats - **New York City** – gated colony; Phase-IV launched in Indore (0.17 million sq. ft. addition) - Revenue Growth: ₹3 Cr (FY24) → ₹8 Cr (FY25), representing a **1.8x YoY increase**. --- ### **Strategic Growth Initiatives (Nov 2025)** #### **1. Way-Side Amenities & Trucker Facilities** - HIL is expanding into **comprehensive way-side amenities** along national highways, under PPP with NHAI. - Facilities include: - Fuel stations - EV charging points - Food courts, retail shops, drinking water - Parking, toilets, dormitories, vehicle repair - Medical clinics, childcare rooms, village haats, warehousing - Structure: - **40% government funding** during construction - **60% private investment** with **annuity payments** - Leverages **existing machinery, manpower, and materials**, ensuring cost-efficiency - Positioned to generate **lease income** and **commercial real estate revenue**, reinforcing the recurring income model. #### **2. Renewable Energy Focus** - Identified **renewables and EV infrastructure** as a key growth pillar. - Actively pursuing: - Solar power projects - EV charging infrastructure - Electrification of public transport (e.g., electric bus networks) #### **3. Geographic Expansion** - Expanding into high-growth states: **Assam, Gujarat, Rajasthan, Uttar Pradesh**. - Entering new markets: **Jammu & Kashmir, Bihar, Telangana, Kerala, Tamil Nadu, Daman & Diu**. - Aims to **diversify project exposure** and **reduce regional concentration risk**. --- ### **Financial & Order Book Highlights (as of Sep–Nov 2025)** - **Order Book**: ₹775 Crores (as of Sep 2025), up **46% in H1 FY26**. - EPC: ₹584 Crores - Tollway: ₹191 Crores - ₹250 Crores in new orders **expected within next 2–3 months**. - ₹150–200 Crores of EPC projects to be completed in **next two years**. - Revenue streams primarily backed by **government agencies** (high execution and payment certainty). --- ### **Key Strengths (Nov 2025)** - **Diversified Portfolio**: Balanced mix of EPC, toll, real estate, and way-side amenities. - **Annuity-Backed Revenue**: Majority of infrastructure assets (including HAM, TOT, BOT) are backed by **NHAI annuities**, ensuring stable cash flows. - **Asset-Light Real Estate Model**: Low capital intensity with high scalability. - **Digital & Operational Excellence**: - Use of **ERP (SAP), compliance automation (LegaTrix), RAMP (real-time asset monitoring), and business intelligence tools**. - Efficient management of **27+ SPVs** through integrated digital platforms. - **Experienced Leadership**: Backed by **KKR** and managed by seasoned professionals like **Mr. Hardik Shah (Partner, KKR Asia-Pacific Infrastructure)**. --- ### **Ownership & Governance Structure (as of Jun–Jul 2024)** - **Sponsor**: Galaxy Investments II Pte. Ltd. (wholly owned subsidiary of KKR Asia Pacific Infrastructure Holdings). - **KKR** holds ~**72% stake** in associated InvITs; key investors include **Ontario Teachers’ Pension Plan (OTPP)**. - **Highways Infrastructure Trust (HIT)**: - SEBI-registered InvIT, listed in August 2022. - Portfolio: 27 assets, ~8,088 lane km across 10 states. - Revenue mix: 68% toll-based, 32% annuity-based. - Credit Rating: **AAA/Stable** (CRISIL, India Ratings). - Since inception: Distributed **₹45.1 per unit** (72% tax-efficient dividends/capital repayments).