Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,116Cr
Rev Gr TTM
Revenue Growth TTM
-9.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HIMATSEIDE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -9.8 | 7.0 | 20.5 | -1.8 | 1.1 | 7.8 | -6.1 | -4.4 | -5.7 | -10.7 | -9.3 | -11.6 |
| 568 | 534 | 592 | 567 | 552 | 589 | 556 | 580 | 539 | 536 | 531 | 516 |
Operating Profit Operating ProfitCr |
| 17.7 | 21.6 | 19.9 | 21.6 | 20.8 | 19.9 | 20.0 | 16.1 | 17.9 | 18.4 | 15.7 | 15.6 |
Other Income Other IncomeCr | 2 | 4 | 9 | 2 | 6 | 3 | 6 | 31 | -70 | 4 | 78 | 26 |
Interest Expense Interest ExpenseCr | 48 | 66 | 72 | 75 | 83 | 82 | 81 | 78 | 75 | 72 | 75 | 75 |
Depreciation DepreciationCr | 40 | 41 | 41 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 37 | 35 |
| 36 | 44 | 43 | 45 | 30 | 29 | 26 | 27 | -64 | 14 | 64 | 11 |
| 14 | 15 | 14 | 14 | 6 | 9 | 4 | 5 | -77 | 4 | 22 | 4 |
|
Growth YoY PAT Growth YoY% | 178.0 | 153.3 | 184.9 | 1,316.4 | 6.2 | -29.5 | -24.6 | -29.6 | -49.2 | -48.0 | 94.5 | -65.3 |
| 3.2 | 4.3 | 3.9 | 4.3 | 3.4 | 2.8 | 3.1 | 3.2 | 1.8 | 1.6 | 6.7 | 1.3 |
| 2.3 | 3.0 | 2.9 | 3.2 | 2.4 | 2.1 | 2.2 | 1.7 | 0.9 | 0.9 | 3.3 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -4.2 | -2.8 | 13.2 | 5.2 | 16.4 | -9.9 | -4.2 | 41.0 | -15.9 | 6.1 | -2.2 | -8.0 |
| 1,743 | 1,594 | 1,761 | 1,800 | 2,074 | 1,940 | 1,969 | 2,654 | 2,407 | 2,245 | 2,264 | 2,122 |
Operating Profit Operating ProfitCr |
| 10.3 | 15.6 | 17.7 | 19.9 | 20.8 | 17.7 | 12.8 | 16.7 | 10.1 | 21.0 | 18.5 | 16.9 |
Other Income Other IncomeCr | 21 | 19 | 13 | 18 | 37 | -11 | 14 | 20 | 75 | 21 | -30 | 38 |
Interest Expense Interest ExpenseCr | 85 | 93 | 94 | 104 | 163 | 195 | 177 | 181 | 257 | 296 | 316 | 298 |
Depreciation DepreciationCr | 45 | 67 | 58 | 72 | 109 | 126 | 152 | 158 | 164 | 158 | 151 | 148 |
| 91 | 154 | 239 | 290 | 308 | 85 | -26 | 210 | -75 | 163 | 17 | 25 |
| -3 | 29 | 57 | 89 | 111 | 72 | 27 | 70 | -11 | 50 | -59 | -47 |
|
| 73.3 | 32.6 | 45.4 | 10.7 | -2.4 | -93.3 | -502.6 | 364.0 | -145.5 | 276.1 | -32.4 | -4.8 |
| 4.9 | 6.6 | 8.5 | 9.0 | 7.5 | 0.6 | -2.4 | 4.4 | -2.4 | 4.0 | 2.8 | 2.8 |
| 9.7 | 12.7 | 18.5 | 20.5 | 20.0 | 1.4 | -5.4 | 14.3 | -6.5 | 11.5 | 6.9 | 5.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 63 | 63 |
| 756 | 841 | 1,018 | 1,178 | 1,372 | 1,311 | 1,266 | 1,420 | 1,400 | 1,510 | 1,970 | 2,042 |
Current Liabilities Current LiabilitiesCr | 746 | 747 | 1,016 | 1,523 | 1,764 | 1,828 | 1,928 | 2,100 | 2,163 | 2,204 | 2,164 | 2,247 |
Non Current Liabilities Non Current LiabilitiesCr | 381 | 562 | 810 | 1,468 | 2,020 | 2,084 | 1,864 | 2,074 | 1,923 | 2,032 | 1,463 | 1,434 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 741 | 893 | 1,225 | 1,761 | 2,013 | 1,790 | 1,659 | 2,307 | 2,312 | 2,724 | 3,017 | 3,204 |
Non Current Assets Non Current AssetsCr | 1,191 | 1,306 | 1,668 | 2,458 | 3,192 | 3,482 | 3,448 | 3,337 | 3,222 | 3,071 | 2,643 | 2,581 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 228 | 181 | 186 | 19 | 478 | 434 | 576 | 68 | 354 | 322 | 235 |
Investing Cash Flow Investing Cash FlowCr | -66 | -123 | -544 | -643 | -743 | -204 | -16 | -136 | 2 | -117 | 58 |
Financing Cash Flow Financing Cash FlowCr | -158 | 26 | 296 | 673 | 322 | -348 | -544 | 121 | -401 | -228 | -258 |
|
Free Cash Flow Free Cash FlowCr | 238 | 53 | -222 | -509 | -225 | 194 | 449 | -80 | 344 | 274 | 212 |
| 241.6 | 144.5 | 102.0 | 9.7 | 243.1 | 3,274.9 | -1,080.4 | 48.2 | -552.6 | 285.7 | 308.3 |
CFO To EBITDA CFO To EBITDA% | 113.8 | 61.3 | 49.2 | 4.3 | 88.1 | 103.9 | 199.5 | 12.8 | 130.7 | 54.1 | 45.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 793 | 1,919 | 3,357 | 3,444 | 2,148 | 585 | 1,427 | 1,483 | 678 | 1,203 | 1,772 |
Price To Earnings Price To Earnings | 8.7 | 15.3 | 18.4 | 17.1 | 10.9 | 44.0 | 0.0 | 10.5 | 0.0 | 10.7 | 23.3 |
Price To Sales Price To Sales | 0.4 | 1.0 | 1.6 | 1.5 | 0.8 | 0.3 | 0.6 | 0.5 | 0.3 | 0.4 | 0.6 |
Price To Book Price To Book | 1.0 | 2.2 | 3.1 | 2.8 | 1.5 | 0.4 | 1.1 | 1.0 | 0.5 | 0.8 | 0.9 |
| 7.2 | 9.4 | 12.0 | 12.2 | 8.4 | 7.6 | 13.5 | 8.0 | 12.5 | 6.6 | 8.2 |
Profitability Ratios Profitability Ratios |
| 35.6 | 40.5 | 42.6 | 47.3 | 50.7 | 52.0 | 45.2 | 48.4 | 42.4 | 57.1 | 49.7 |
| 10.3 | 15.6 | 17.7 | 19.9 | 20.8 | 17.7 | 12.8 | 16.7 | 10.1 | 21.0 | 18.5 |
| 4.9 | 6.6 | 8.5 | 9.0 | 7.5 | 0.6 | -2.4 | 4.4 | -2.4 | 4.0 | 2.8 |
| 12.0 | 13.3 | 13.8 | 11.6 | 11.6 | 6.8 | 3.9 | 8.9 | 4.3 | 10.3 | 7.2 |
| 11.7 | 14.1 | 17.1 | 16.4 | 13.8 | 1.0 | -4.1 | 9.6 | -4.4 | 7.2 | 3.8 |
| 4.9 | 5.7 | 6.3 | 4.8 | 3.8 | 0.3 | -1.0 | 2.5 | -1.2 | 1.9 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Himatsingka Seide Limited (HSL) is a globally recognized, vertically integrated home textiles manufacturer with end-to-end capabilities spanning fiber, yarn, fabric, and finished products. The company operates one of the largest integrated textile manufacturing ecosystems in the world, headquartered in Karnataka, India, with a strong global footprint across 38 jurisdictions (up from 35–36 in prior years). HSL serves both branded and private-label clients, combining scale, innovation, and supply chain transparency to meet evolving consumer demands.
---
### **Core Business Model**
- **Fully Integrated "Fiber-to-Shelf" Model**: Controls the entire value chain from cotton sourcing to retail delivery, ensuring agility, transparency, and fast time-to-market.
- **Dual Platform Strategy**: Combines retail brands and private-label manufacturing, enabling diversification across geographies, price points, and consumer segments.
- **Technology Leadership**: Pioneers in **DNA-based cotton traceability** via its patented Track & Trace Technology, ensuring authenticity and sustainability across supply chains.
---
### **Global Operations & Market Presence**
- **Geographic Footprint**: Currently serves **38 countries**, with key markets in **North America (largest contributor)**, Europe, UK, Japan, Australia, New Zealand, Middle East, and Asia Pacific.
- **Export Dependency**: Over 97% of revenue historically derived from exports; however, the company is actively executing a **global diversification strategy** to reduce over-reliance on any single market.
- **Sales & Logistics Infrastructure**: Maintains a global network of **sales offices and warehousing facilities** in North America, Europe, and India.
- **Global Clients**: Serves over **117 clients**, including Fortune 500 retailers and major e-commerce platforms, across department stores, hypermarkets, clubs, and hospitality sectors.
---
### **India Growth Strategy**
A key strategic focus area for HSL is domestic market expansion:
- **Three Core Brands in India**:
- **Himeya**: Mid-to-premium brand for bedding and bath, positioned as affordable yet aspirational.
- **Atmosphere**: Luxury brand for drapery and upholstery, initially launched in 2003.
- **Liv**: Entry- to mid-tier brand targeting mass-market consumers with accessible pricing.
- **India Revenue Target**: Aiming to achieve **₹1,000 crores in revenue from India** in the coming years—up from ~₹660 crore reported in Nov 2025—reflecting a multi-year domestic growth plan.
- **Distribution Reach in India**:
- Operates through **2,286–2,400+ sales touchpoints** across **29 states and 350+ cities**.
- Channels include multi-brand outlets (MBOs), large-format retail (e.g., Reliance Trends, HomeCentre), department stores, e-commerce, and quick commerce.
- **Domestic Strategy**: Asset-light approach—no plans for owned retail—leverages third-party distribution while investing in product development and digital commerce.
---
### **Manufacturing Capabilities**
Himatsingka operates **four vertically integrated manufacturing facilities** across two campuses in **Hassan and Doddaballapur, Karnataka**, spread over **393.38 acres**:
- **Spinning**: World’s largest single-roof cotton spinning plant with **211,584 spindles**.
- **Sheeting (Bedding)**: Capacity of **61 million meters per annum**—among the world’s top.
- **Terry Towels (Bath)**: Annual capacity of **25,000 tonnes**, one of the largest globally.
- **Drapery & Upholstery**: Integrated plant with **2 million meters per annum** capacity.
- **Digital Manufacturing**: Industry 4.0-enabled facilities with zero-paper shopfloors, digital dashboards, and smart manufacturing systems.
- **Flexible Production**: Shared infrastructure allows multi-product manufacturing to adapt quickly to demand shifts.
---
### **Brands & Product Portfolio**
- **Retail Brands**:
- **Own brands**: Himeya, Atmosphere, Liv, Bellora, Tranquil Nights, Highland Park.
- **Licensed brands**: Calvin Klein, Tommy Hilfiger, Kate Spade, Disney/Pixar/STAR WARS™/Marvel (EMEA rights).
- Focus is on growing brand equity and market share in target geographies.
- **Ingredient/Cotton Brands** (value-added solutions):
- Pimacott®, Gizacott®, HomeGrown Cotton®, Organicott®, GRIPON, Crease Control, Anti-Microbial finishes.
- Support sustainability, comfort, and hygiene demands.
- **Product Categories**:
- **Bedding**: Core, fashion, comfort, seasonal, utility bedding; includes sheets, comforters, weighted blankets, mattress pads.
- **Bath**: Core, fashion, beach, kitchen, and cleaning towels; available in piece-dyed, yarn-dyed, printed, jacquard.
- **Drapery & Upholstery**: Luxury fabrics for homes and hospitality.
- Expanding into adjacent categories like **hygiene-focused textiles** (anti-bacterial finishes) and **eco-conscious products**.
---
### **Strategic Priorities (FY2025 & Beyond)**
1. **Maximizing Capacity Utilization**:
- Spinning Division runs at near full capacity (~99–100%).
- Sheeting and Terry Towel utilization at **60–80%**, with operational improvements ongoing.
- Goal to reach **full utilization in 18–24 months** through client and market expansion.
- Organic capex of ₹60–80 crores/year to “debottleneck” existing plants.
2. **Geographic Diversification**:
- Aims to **reduce U.S. revenue contribution below 50%** over the next few years.
- Expanding into **UK, Europe, EMEA, APAC, and India**, supported by India-UK Free Trade Agreement (FTA) signed July 2025.
- FTA seen as a **mid-to-long-term catalyst**, with client discussions already intensifying.
3. **Channel Expansion**:
- Bolstering presence in **e-commerce** and **quick commerce**, with expected significant growth in digital sales.
- Strengthening private label partnerships with global retailers and their D2C platforms.
4. **Product & Sustainability Innovation**:
- Launching **eco-conscious product lines** using recycled, upcycled, and organic materials.
- Developing **“conscious portfolio”** such as All Natural towels, Rescue Threads (repurposed yarn).
- Leading in **cotton traceability** with DNA tagging across all varietals.
5. **Financial & Operational Discipline**:
- Focus on **deleveraging balance sheet** via equity infusions, working capital optimization, and non-core asset divestment.
- Managing **short-term margin pressure** due to U.S. tariffs but sees opportunity in **"China plus One"** shift favoring Indian manufacturing.
- Differential U.S. tariff treatment between China and India may boost competitive advantage.