| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 72 | 72 | 79 | 77 | 77 | 82 | 89 | 15 | 89 | 95 | 18 | 20 | |
Growth YoY Revenue Growth YoY% | 15.7 | 3.3 | 0.8 | 1.9 | 7.3 | 14.1 | 13.5 | -81.0 | 15.1 | 15.5 | -79.8 | 37.1 |
| 58 | 61 | 66 | 64 | 64 | 66 | 73 | 12 | 78 | 80 | 16 | 18 | |
| 14 | 11 | 12 | 14 | 13 | 16 | 16 | 3 | 11 | 15 | 2 | 3 | |
OPM OPM% | 18.8 | 15.4 | 15.6 | 17.6 | 16.8 | 19.7 | 18.2 | 21.3 | 11.9 | 15.7 | 13.6 | 12.7 |
| 1 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | -3 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 1 | 3 | 3 | 1 | 1 |
PBT PBTCr | 12 | 8 | 10 | 11 | 10 | 14 | 10 | 2 | 8 | 9 | 1 | 2 |
| 2 | 2 | 2 | 2 | 1 | 3 | 4 | 1 | 2 | 2 | -1 | 0 | |
| 10 | 6 | 8 | 9 | 9 | 11 | 6 | 7 | 5 | 7 | 12 | 9 | |
Growth YoY PAT Growth YoY% | 273.7 | 19.0 | -16.1 | -13.7 | -6.5 | 69.8 | -23.8 | -14.0 | -43.2 | -39.2 | 92.8 | 16.4 |
NPM NPM% | 13.9 | 9.0 | 10.1 | 11.2 | 12.1 | 13.4 | 6.8 | 51.0 | 6.0 | 7.1 | 64.8 | 43.3 |
| 6.7 | 4.4 | 5.4 | 5.9 | 6.3 | 7.4 | 4.1 | 5.0 | 3.6 | 4.5 | 7.9 | 5.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 72 | 72 | 79 | 77 | 77 | 82 | 89 | 15 | 89 | 95 | 18 | 20 | |
Growth YoY Revenue Growth YoY% | 15.7 | 3.3 | 0.8 | 1.9 | 7.3 | 14.1 | 13.5 | -81.0 | 15.1 | 15.5 | -79.8 | 37.1 |
| 58 | 61 | 66 | 64 | 64 | 66 | 73 | 12 | 78 | 80 | 16 | 18 | |
| 14 | 11 | 12 | 14 | 13 | 16 | 16 | 3 | 11 | 15 | 2 | 3 | |
OPM OPM% | 18.8 | 15.4 | 15.6 | 17.6 | 16.8 | 19.7 | 18.2 | 21.3 | 11.9 | 15.7 | 13.6 | 12.7 |
| 1 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | -3 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 1 | 3 | 3 | 1 | 1 |
PBT PBTCr | 12 | 8 | 10 | 11 | 10 | 14 | 10 | 2 | 8 | 9 | 1 | 2 |
| 2 | 2 | 2 | 2 | 1 | 3 | 4 | 1 | 2 | 2 | -1 | 0 | |
| 10 | 6 | 8 | 9 | 9 | 11 | 6 | 7 | 5 | 7 | 12 | 9 | |
Growth YoY PAT Growth YoY% | 273.7 | 19.0 | -16.1 | -13.7 | -6.5 | 69.8 | -23.8 | -14.0 | -43.2 | -39.2 | 92.8 | 16.4 |
NPM NPM% | 13.9 | 9.0 | 10.1 | 11.2 | 12.1 | 13.4 | 6.8 | 51.0 | 6.0 | 7.1 | 64.8 | 43.3 |
| 6.7 | 4.4 | 5.4 | 5.9 | 6.3 | 7.4 | 4.1 | 5.0 | 3.6 | 4.5 | 7.9 | 5.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 153 | 166 | 199 | 197 | 178 | 185 | 233 | 283 | 298 | 325 | 375 | 221 |
Growth Revenue Growth% | 8.5 | 19.9 | -1.3 | -9.4 | 3.7 | 26.0 | 21.5 | 5.3 | 9.2 | 15.4 | -15.8 | |
| 123 | 127 | 162 | 172 | 159 | 157 | 200 | 242 | 246 | 266 | 320 | 191 | |
| 30 | 39 | 37 | 25 | 20 | 28 | 33 | 41 | 51 | 59 | 55 | 30 | |
OPM OPM% | 19.7 | 23.4 | 18.5 | 12.7 | 11.0 | 15.0 | 14.2 | 14.4 | 17.2 | 18.1 | 14.8 | 13.7 |
| -2 | -1 | -2 | 1 | -1 | 5 | 0 | 1 | 1 | -4 | -3 | -3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 7 | 8 | 9 | 9 | 10 | 9 | 9 | 9 | 10 | 10 | 12 | 8 |
PBT PBTCr | 22 | 30 | 26 | 17 | 9 | 24 | 25 | 33 | 43 | 45 | 41 | 19 |
| 3 | 7 | 3 | -1 | -2 | 4 | 3 | 5 | 8 | 10 | 10 | 3 | |
PAT PATCr | 19 | 23 | 23 | 18 | 10 | 20 | 22 | 27 | 34 | 35 | 31 | 32 |
Growth PAT Growth% | 24.3 | -0.9 | -23.7 | -40.3 | 88.3 | 9.5 | 27.2 | 25.3 | 1.7 | -11.1 | -4.3 | |
NPM NPM% | 12.2 | 14.0 | 11.6 | 8.9 | 5.9 | 10.7 | 9.3 | 9.7 | 11.6 | 10.8 | 8.3 | 14.6 |
| 12.7 | 15.7 | 15.6 | 11.9 | 7.1 | 13.3 | 14.6 | 18.6 | 23.3 | 23.7 | 21.1 | 21.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 153 | 166 | 199 | 197 | 178 | 185 | 233 | 283 | 298 | 325 | 375 | 221 |
Growth Revenue Growth% | 8.5 | 19.9 | -1.3 | -9.4 | 3.7 | 26.0 | 21.5 | 5.3 | 9.2 | 15.4 | -15.8 | |
| 123 | 127 | 162 | 172 | 159 | 157 | 200 | 242 | 246 | 266 | 320 | 191 | |
| 30 | 39 | 37 | 25 | 20 | 28 | 33 | 41 | 51 | 59 | 55 | 30 | |
OPM OPM% | 19.7 | 23.4 | 18.5 | 12.7 | 11.0 | 15.0 | 14.2 | 14.4 | 17.2 | 18.1 | 14.8 | 13.7 |
| -2 | -1 | -2 | 1 | -1 | 5 | 0 | 1 | 1 | -4 | -3 | -3 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 7 | 8 | 9 | 9 | 10 | 9 | 9 | 9 | 10 | 10 | 12 | 8 |
PBT PBTCr | 22 | 30 | 26 | 17 | 9 | 24 | 25 | 33 | 43 | 45 | 41 | 19 |
| 3 | 7 | 3 | -1 | -2 | 4 | 3 | 5 | 8 | 10 | 10 | 3 | |
PAT PATCr | 19 | 23 | 23 | 18 | 10 | 20 | 22 | 27 | 34 | 35 | 31 | 32 |
Growth PAT Growth% | 24.3 | -0.9 | -23.7 | -40.3 | 88.3 | 9.5 | 27.2 | 25.3 | 1.7 | -11.1 | -4.3 | |
NPM NPM% | 12.2 | 14.0 | 11.6 | 8.9 | 5.9 | 10.7 | 9.3 | 9.7 | 11.6 | 10.8 | 8.3 | 14.6 |
| 12.7 | 15.7 | 15.6 | 11.9 | 7.1 | 13.3 | 14.6 | 18.6 | 23.3 | 23.7 | 21.1 | 21.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 627 | 683 | 725 | 746 | 754 | 810 | 910 | 913 | 979 | 1,077 | 1,138 |
| 28 | 30 | 40 | 41 | 41 | 46 | 48 | 47 | 51 | 58 | 62 | |
| 39 | 58 | 53 | 52 | 49 | 59 | 37 | 32 | 44 | 54 | 58 | |
| 699 | 776 | 825 | 847 | 851 | 922 | 1,002 | 1,000 | 1,081 | 1,196 | 1,264 | |
| 110 | 90 | 117 | 133 | 123 | 151 | 109 | 113 | 109 | 137 | 138 | |
| 589 | 686 | 708 | 714 | 728 | 771 | 893 | 887 | 972 | 1,059 | 1,126 | |
| 699 | 776 | 825 | 847 | 851 | 922 | 1,002 | 1,000 | 1,081 | 1,196 | 1,264 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Reserves ReservesCr | 627 | 683 | 725 | 746 | 754 | 810 | 910 | 913 | 979 | 1,077 | 1,138 |
| 28 | 30 | 40 | 41 | 41 | 46 | 48 | 47 | 51 | 58 | 62 | |
| 39 | 58 | 53 | 52 | 49 | 59 | 37 | 32 | 44 | 54 | 58 | |
| 699 | 776 | 825 | 847 | 851 | 922 | 1,002 | 1,000 | 1,081 | 1,196 | 1,264 | |
| 110 | 90 | 117 | 133 | 123 | 151 | 109 | 113 | 109 | 137 | 138 | |
| 589 | 686 | 708 | 714 | 728 | 771 | 893 | 887 | 972 | 1,059 | 1,126 | |
| 699 | 776 | 825 | 847 | 851 | 922 | 1,002 | 1,000 | 1,081 | 1,196 | 1,264 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 10 | 50 | 3 | 3 | 9 | 22 | 16 | 40 | 30 | 21 | |
| -4 | -8 | -52 | -2 | 5 | 0 | -13 | -21 | -35 | -18 | -30 | |
| -1 | -1 | -1 | -3 | -1 | -9 | -3 | -2 | -4 | -3 | -4 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | -2 | -1 | 6 | 1 | 7 | -8 | 1 | 9 | -12 |
Free Cash Flow Free Cash FlowCr | -5 | -2 | 43 | -8 | -4 | 13 | 16 | 10 | 4 | 24 | -1 |
CFO To PAT CFO To PAT% | 33.3 | 41.6 | 219.0 | 19.5 | 24.4 | 46.5 | 103.8 | 57.1 | 117.0 | 85.3 | 67.9 |
CFO To EBITDA CFO To EBITDA% | 20.6 | 24.9 | 137.0 | 13.7 | 13.1 | 33.2 | 68.0 | 38.6 | 78.5 | 50.8 | 38.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 10 | 50 | 3 | 3 | 9 | 22 | 16 | 40 | 30 | 21 | |
| -4 | -8 | -52 | -2 | 5 | 0 | -13 | -21 | -35 | -18 | -30 | |
| -1 | -1 | -1 | -3 | -1 | -9 | -3 | -2 | -4 | -3 | -4 | |
Net Cash Flow Net Cash FlowCr | 1 | 1 | -2 | -1 | 6 | 1 | 7 | -8 | 1 | 9 | -12 |
Free Cash Flow Free Cash FlowCr | -5 | -2 | 43 | -8 | -4 | 13 | 16 | 10 | 4 | 24 | -1 |
CFO To PAT CFO To PAT% | 33.3 | 41.6 | 219.0 | 19.5 | 24.4 | 46.5 | 103.8 | 57.1 | 117.0 | 85.3 | 67.9 |
CFO To EBITDA CFO To EBITDA% | 20.6 | 24.9 | 137.0 | 13.7 | 13.1 | 33.2 | 68.0 | 38.6 | 78.5 | 50.8 | 38.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 420 | 882 | 581 | 315 | 160 | 391 | 391 | 361 | 573 | 636 | 514 | 562 |
Price To Earnings Price To Earnings | 22.5 | 38.0 | 25.3 | 17.9 | 15.3 | 19.8 | 18.1 | 13.1 | 16.7 | 18.2 | 16.5 | 17.4 |
Price To Sales Price To Sales | 2.7 | 5.3 | 2.9 | 1.6 | 0.9 | 2.1 | 1.7 | 1.3 | 1.9 | 2.0 | 1.4 | 2.5 |
Price To Book Price To Book | 0.7 | 1.3 | 0.8 | 0.4 | 0.2 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 |
EV To EBITDA EV To EBITDA | 13.9 | 22.7 | 15.8 | 12.6 | 8.1 | 14.1 | 11.8 | 8.9 | 11.2 | 10.8 | 9.3 | 18.3 |
GPM GPM% | 55.2 | 52.0 | 47.7 | 42.5 | 44.5 | 44.9 | 41.1 | 39.0 | 41.2 | 41.8 | 38.9 | 38.9 |
OPM OPM% | 19.7 | 23.4 | 18.5 | 12.7 | 11.0 | 15.0 | 14.2 | 14.4 | 17.2 | 18.1 | 14.8 | 13.7 |
NPM NPM% | 12.2 | 14.0 | 11.6 | 8.9 | 5.9 | 10.7 | 9.3 | 9.7 | 11.6 | 10.8 | 8.3 | 14.6 |
ROCE ROCE% | 3.5 | 4.4 | 3.6 | 2.3 | 1.2 | 2.9 | 2.7 | 3.5 | 4.3 | 4.1 | 3.6 | 3.6 |
ROE ROE% | 3.0 | 3.4 | 3.1 | 2.3 | 1.4 | 2.4 | 2.4 | 3.0 | 3.5 | 3.2 | 2.7 | 2.7 |
ROA ROA% | 2.7 | 3.0 | 2.8 | 2.1 | 1.2 | 2.1 | 2.2 | 2.8 | 3.2 | 2.9 | 2.5 | 2.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 420 | 882 | 581 | 315 | 160 | 391 | 391 | 361 | 573 | 636 | 514 | 562 |
Price To Earnings Price To Earnings | 22.5 | 38.0 | 25.3 | 17.9 | 15.3 | 19.8 | 18.1 | 13.1 | 16.7 | 18.2 | 16.5 | 17.4 |
Price To Sales Price To Sales | 2.7 | 5.3 | 2.9 | 1.6 | 0.9 | 2.1 | 1.7 | 1.3 | 1.9 | 2.0 | 1.4 | 2.5 |
Price To Book Price To Book | 0.7 | 1.3 | 0.8 | 0.4 | 0.2 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 |
EV To EBITDA EV To EBITDA | 13.9 | 22.7 | 15.8 | 12.6 | 8.1 | 14.1 | 11.8 | 8.9 | 11.2 | 10.8 | 9.3 | 18.3 |
GPM GPM% | 55.2 | 52.0 | 47.7 | 42.5 | 44.5 | 44.9 | 41.1 | 39.0 | 41.2 | 41.8 | 38.9 | 38.9 |
OPM OPM% | 19.7 | 23.4 | 18.5 | 12.7 | 11.0 | 15.0 | 14.2 | 14.4 | 17.2 | 18.1 | 14.8 | 13.7 |
NPM NPM% | 12.2 | 14.0 | 11.6 | 8.9 | 5.9 | 10.7 | 9.3 | 9.7 | 11.6 | 10.8 | 8.3 | 14.6 |
ROCE ROCE% | 3.5 | 4.4 | 3.6 | 2.3 | 1.2 | 2.9 | 2.7 | 3.5 | 4.3 | 4.1 | 3.6 | 3.6 |
ROE ROE% | 3.0 | 3.4 | 3.1 | 2.3 | 1.4 | 2.4 | 2.4 | 3.0 | 3.5 | 3.2 | 2.7 | 2.7 |
ROA ROA% | 2.7 | 3.0 | 2.8 | 2.1 | 1.2 | 2.1 | 2.2 | 2.8 | 3.2 | 2.9 | 2.5 | 2.5 |
Documents — Hindustan Composites Ltd