Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hindustan Copper Ltd

HINDCOPPER
NSE
534.85
3.67%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hindustan Copper Ltd

HINDCOPPER
NSE
534.85
3.67%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
51,721Cr
Close
Close Price
534.85
Industry
Industry
Metals
PE
Price To Earnings
78.19
PS
Price To Sales
19.49
Revenue
Revenue
2,653Cr
Rev Gr TTM
Revenue Growth TTM
39.28%
PAT Gr TTM
PAT Growth TTM
65.41%
Peer Comparison
How does HINDCOPPER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HINDCOPPER
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
560371381399565494518328731516718687
Growth YoY
Revenue Growth YoY%
2.67.179.8-28.31.033.135.9-17.929.44.638.6109.7
Expenses
ExpensesCr
374278260293339305366220465304436443
Operating Profit
Operating ProfitCr
18693121107226188152108267212282245
OPM
OPM%
33.225.131.826.740.038.229.332.836.541.139.335.6
Other Income
Other IncomeCr
52141110207321646101118
Interest Expense
Interest ExpenseCr
344443112202
Depreciation
DepreciationCr
614146305938483852414448
PBT
PBTCr
17462838218415413584259179249213
Tax
TaxCr
421522195941342269456356
PAT
PATCr
13247616312511310263189134186156
Growth YoY
PAT Growth YoY%
48.5-17.2134.6-21.4-5.6139.867.5-0.251.918.483.0148.6
NPM
NPM%
23.612.815.915.822.123.019.619.225.926.025.922.7
EPS
EPS
1.40.50.60.71.31.21.10.71.91.41.91.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,8168321,7871,8221,6771,7172,0712,653
Growth
Revenue Growth%
-54.2114.82.0-7.92.420.628.1
Expenses
ExpensesCr
1,3141,0751,3771,3111,1871,1701,3331,648
Operating Profit
Operating ProfitCr
502-2434105114915477381,005
OPM
OPM%
27.6-29.322.928.029.331.935.637.9
Other Income
Other IncomeCr
3757355096557785
Interest Expense
Interest ExpenseCr
55606329161676
Depreciation
DepreciationCr
253291295150175175176185
PBT
PBTCr
230-53887382396411632899
Tax
TaxCr
8531-238100115165233
PAT
PATCr
145-569110374295296467666
Growth
PAT Growth%
-491.1119.4238.7-21.10.158.142.5
NPM
NPM%
8.0-68.46.220.517.617.222.625.1
EPS
EPS
1.6-6.21.23.93.13.04.86.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
463463463484484484484484
Reserves
ReservesCr
1,1744976271,4281,5991,8022,1772,498
Current Liabilities
Current LiabilitiesCr
1,0451,448919815657559494698
Non Current Liabilities
Non Current LiabilitiesCr
634710830228246426346177
Total Liabilities
Total LiabilitiesCr
3,3163,1182,8382,9552,9853,2703,5013,857
Current Assets
Current AssetsCr
1,3701,037810878618587675958
Non Current Assets
Non Current AssetsCr
1,9462,0812,0282,0762,3672,6832,8262,899
Total Assets
Total AssetsCr
3,3163,1182,8382,9552,9853,2703,5013,857

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
252868321,052674341544
Investing Cash Flow
Investing Cash FlowCr
-587-430-364-404-337-525-402
Financing Cash Flow
Financing Cash FlowCr
44542133-251-339-39-152
Net Cash Flow
Net Cash FlowCr
110-302601397-3-222-10
Free Cash Flow
Free Cash FlowCr
-147-13562982957485373
CFO To PAT
CFO To PAT%
173.3-15.1752.9281.3228.1115.4116.4
CFO To EBITDA
CFO To EBITDA%
50.2-35.3202.8206.0137.362.473.8

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,5291,97111,05610,9909,51926,90321,333
Price To Earnings
Price To Earnings
31.20.0100.429.432.291.245.9
Price To Sales
Price To Sales
2.52.46.26.05.715.710.3
Price To Book
Price To Book
2.82.010.25.84.611.88.0
EV To EBITDA
EV To EBITDA
11.1-14.429.721.619.149.529.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
88.5105.480.889.399.6103.898.9
OPM
OPM%
27.6-29.322.928.029.331.935.6
NPM
NPM%
8.0-68.46.220.517.617.222.6
ROCE
ROCE%
10.6-18.96.717.718.417.022.6
ROE
ROE%
8.9-59.310.119.614.212.917.6
ROA
ROA%
4.4-18.33.912.79.99.013.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hindustan Copper Limited (**HCL**), established in **1967**, is a **Miniratna Category-I Central Public Sector Enterprise (CPSE)** under the Ministry of Mines. It holds a unique strategic position as India’s only vertically integrated copper producer. HCL owns all operating mining leases for copper ore in the country, controlling approximately **45%** of India’s total copper reserves and resources. As of **April 1, 2025**, the company’s total Reserves & Resources (**R&R**) stood at **76.74 crore tonnes** with an average grade of **0.94%** copper. --- ### **Strategic Asset Portfolio & Operational Footprint** HCL operates through five primary units across India, transitioning from traditional open-cast mining to high-efficiency underground operations. | Unit | Location | Primary Activities | Status & Recent Developments | | :--- | :--- | :--- | :--- | | **Malanjkhand (MCP)** | Madhya Pradesh | Underground Mining & Beneficiation | Flagship unit; **3.0 MTPA** Paste Fill Plant commissioned **Feb 2025**; record **3 lakh tonnes** ore produced in **March 2025**. | | **Khetri (KCC)** | Rajasthan | Underground Mining (Khetri & Kolihan) | Operations at **Kolihan** resumed **April 2024**; transitioning to trackless mining. | | **Indian Copper (ICC)** | Jharkhand | Mining & Concentrator | **Kendadih** mine resumed **Jan 2026**. **Rakha** mine awarded to MDO (**South West Mining**) for **3.0 MTPA**. | | **Taloja (TCP)** | Maharashtra | CC Copper Wire Rods | Production via **third-party tolling** (**15,218 tonnes** in FY 2024-25). | | **Gujarat (GCP)** | Gujarat | Smelting & Refining | Operations suspended since **Dec 2020**; land title execution pending in High Court. | --- ### **Product Ecosystem & Revenue Model** HCL’s business model spans the entire value chain, though it currently prioritizes the sale of **Metal-in-Concentrate (MIC)** due to superior market realization compared to downstream smelting. * **Core Products:** * **Copper Concentrate:** **17% to 26%** copper content; primary revenue driver. * **Copper Cathode:** **99.99% Purity** (LME Grade-A equivalent). * **Continuous Cast (CC) Wire Rod:** Diameters from **8mm to 19.6mm**; used in electrical conductors and winding wires. * **Pricing Mechanism:** Sales are linked to **London Metal Exchange (LME)** prices using the formula: **LME price minus Treatment and Refining Charges (TCRC)**. * **Tolling Strategy:** To optimize costs, HCL utilizes **third-party tolling arrangements** to convert primary copper into value-added CC Wire Rods rather than maintaining high-cost internal smelting at all sites. --- ### **Vision 2030: The 12.2 MTPA Expansion Roadmap** HCL is executing a multi-phase expansion to triple its ore production capacity to meet the surge in domestic demand from the **Electric Vehicle (EV)**, **Renewable Energy**, and **Infrastructure** sectors. **Production Targets by Site (MTPA):** * **Malanjkhand:** Scaling from **2.5** to **5.0 MTPA** via underground transition. * **Khetri & Kolihan:** Increasing from **1.0** to **2.9 MTPA** through trackless mining and depth exploration to **(-) 300 mRL**. * **Rakha & Chapri:** Target of **3.0 MTPA** via the **Mine Developer and Operator (MDO)** model; **INR 2,700 crore** Capex. * **Surda & Kendadih:** Combined target of **1.3 MTPA** following lease renewals and shaft deepening. * **Total Capacity Goal:** Increase from current **~4.0 MTPA** to **12.2 MTPA** by **FY 2030-31**. --- ### **Technological Advancements & Strategic Alliances** To mitigate the risks of deep-seated underground mining, HCL has entered into high-level technical partnerships: * **Codelco (Chile) Agreement:** A landmark **2025** MoU for global best practices in underground mining and mineral processing. * **Domestic Synergies:** MoUs with **Oil India (OIL)**, **NTPC Mining**, and **Coal India** to share exploration risks and participate in critical mineral auctions. * **Strategic Minerals (KABIL):** HCL holds a **30% stake** in **Khanij Bidesh India Limited**, a JV focused on acquiring overseas **Lithium** and **Cobalt** assets. * **Innovation:** Partnering with **IITs** and **CIMFR** for **IoT-enabled rock mechanics monitoring** and **Paste Backfill technology** to reuse tailings. --- ### **Financial Performance & Capital Structure** HCL has demonstrated robust growth, reporting its best-ever performance in the **9-month period ending December 2025**. **Consolidated Financial Summary:** | Metric (₹ in crore) | 9M FY 2025-26 | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **1,921.84** | **2,070.97** | **1,717.00** | | **EBITDA Margin** | **40.47%** | **37.93%** | **33.96%** | | **Profit After Tax (PAT)** | **474.27** | **468.53** | **295.41** | | **Return on Net Worth** | **N/A** | **20.57%** | **14.96%** | * **Credit Profile:** Maintained **ICRA AA+ (Stable)** for long-term and **ICRA A1+** for short-term ratings. * **Capex Execution:** Achieved **₹409.89 crore** in FY 2024-25 (exceeding the **₹350 crore** target). Estimated future requirement is **₹2,000 crore** over 5 years. * **Debt Management:** Borrowings reduced significantly to **₹156.39 crore** (as of FY 2022-23) from over **₹400 crore** previously. --- ### **Risk Factors & Contingent Liabilities** Investors should monitor several operational and regulatory headwinds: * **Geo-Mining & Safety:** Operations are susceptible to **dikes** (geological interruptions) and high **seepage** during monsoons. A fatal accident at **Kolihan (May 2024)** caused significant production downtime. * **Regulatory Non-Compliance:** As a CPSE, HCL has faced recurring fines from **BSE/NSE** (totaling **₹29.03 lakh** in FY 2024-25) due to the government's delay in appointing **Independent** and **Woman Directors**. * **Legal Disputes:** * **Surda Mine:** A **₹929.4 crore** demand from the Jharkhand government (currently stayed). * **IVRCL Arbitration:** An award of **₹320 crore** against HCL, currently challenged in court with a provision of **₹178.88 crore** maintained. * **Terminal Tax:** Disputed demand of **₹246.53 crore** at Malanjkhand. * **Project Execution:** The **C&AG** flagged **₹158.05 crore** as "unfruitful expenditure" regarding a Copper Ore Tailings plant at Malanjkhand that utilized unproven technology. --- ### **Sustainability & ESG Integration** * **Renewable Energy:** A **4.5MWp** solar plant at MCP covers **50%** of daytime base load. * **Resource Efficiency:** **100%** sustainable sourcing of primary raw materials. * **Environmental Monitoring:** Real-time **Ambient Air and Water Quality Monitoring Systems** are active across all major units.