Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,861Cr
Ceramics/Tiles/Sanitaryware
Rev Gr TTM
Revenue Growth TTM
-1.92%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HINDWAREAP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 12.0 | -8.1 | -3.0 | -2.8 | 0.6 | -3.7 | -9.1 | -14.2 | -9.5 | -11.5 | 7.4 | 7.7 |
| 685 | 560 | 619 | 642 | 698 | 557 | 600 | 565 | 658 | 482 | 620 | 592 |
Operating Profit Operating ProfitCr |
| 10.8 | 10.0 | 10.7 | 7.3 | 9.7 | 7.2 | 4.7 | 5.0 | 5.8 | 9.2 | 8.3 | 7.5 |
Other Income Other IncomeCr | 7 | 8 | 8 | 11 | 8 | 12 | 10 | 8 | -19 | -40 | 4 | 3 |
Interest Expense Interest ExpenseCr | 23 | 22 | 24 | 24 | 24 | 24 | 24 | 23 | 19 | 18 | 17 | 17 |
Depreciation DepreciationCr | 28 | 28 | 29 | 31 | 31 | 31 | 31 | 31 | 30 | 30 | 29 | 29 |
| 38 | 21 | 29 | 6 | 28 | 1 | -15 | -16 | -28 | -40 | 15 | 6 |
| 10 | 15 | 6 | 0 | 8 | 0 | -4 | -4 | 1 | -15 | 6 | 1 |
|
Growth YoY PAT Growth YoY% | -28.7 | -77.0 | 34.5 | -37.2 | -76.0 | -100.7 | -157.8 | -307.0 | -468.2 | -1,24,550.0 | 168.5 | 137.3 |
| 3.7 | 0.5 | 3.0 | 0.9 | 0.9 | 0.0 | -1.9 | -2.1 | -3.6 | -4.7 | 1.2 | 0.7 |
| 3.0 | 0.1 | 2.6 | 0.6 | 0.3 | -0.5 | -2.1 | -2.3 | -3.7 | -3.5 | 0.6 | 0.4 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -3.5 | 10.1 | 29.2 | 25.2 | -3.3 | -9.1 | 0.9 |
| 1,547 | 1,525 | 1,632 | 2,119 | 2,627 | 2,514 | 2,380 | 2,352 |
Operating Profit Operating ProfitCr |
| 7.4 | 5.5 | 8.1 | 7.6 | 8.6 | 9.5 | 5.7 | 7.6 |
Other Income Other IncomeCr | 9 | 24 | 18 | 130 | 36 | 36 | 11 | -52 |
Interest Expense Interest ExpenseCr | 29 | 33 | 29 | 20 | 77 | 93 | 89 | 71 |
Depreciation DepreciationCr | 20 | 46 | 39 | 39 | 101 | 119 | 123 | 118 |
| 85 | 33 | 92 | 245 | 103 | 88 | -58 | -47 |
| 30 | 10 | 38 | 42 | 37 | 30 | -7 | -7 |
|
| | -57.8 | 137.3 | 271.1 | -67.3 | -12.6 | -187.6 | 26.6 |
| 3.3 | 1.4 | 3.1 | 8.9 | 2.3 | 2.1 | -2.0 | -1.5 |
| 7.6 | 3.0 | 7.2 | 26.6 | 7.6 | 3.3 | -8.8 | -6.2 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 14 | 14 | 14 | 14 | 14 | 17 | 17 |
| 242 | 260 | 315 | 512 | 561 | 583 | 760 | 737 |
Current Liabilities Current LiabilitiesCr | 636 | 581 | 580 | 1,345 | 1,110 | 1,216 | 1,168 | 1,255 |
Non Current Liabilities Non Current LiabilitiesCr | 83 | 154 | 128 | 274 | 609 | 597 | 573 | 514 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 821 | 760 | 823 | 1,188 | 1,197 | 1,212 | 1,268 | 1,250 |
Non Current Assets Non Current AssetsCr | 155 | 249 | 216 | 957 | 1,105 | 1,208 | 1,260 | 1,279 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 79 | 40 | 234 | 226 | 221 | 241 | 192 |
Investing Cash Flow Investing Cash FlowCr | -37 | -31 | -52 | -124 | -705 | -219 | -215 |
Financing Cash Flow Financing Cash FlowCr | -123 | -28 | -178 | -83 | 467 | -2 | 18 |
|
Free Cash Flow Free Cash FlowCr | 41 | 9 | 207 | 187 | 26 | 59 | -6 |
| 144.6 | 173.8 | 427.6 | 111.1 | 332.2 | 414.6 | -377.6 |
CFO To EBITDA CFO To EBITDA% | 63.7 | 45.5 | 163.8 | 129.3 | 90.0 | 91.7 | 134.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 488 | 1,968 | 2,624 | 2,562 | 2,711 | 1,754 |
Price To Earnings Price To Earnings | 0.0 | 21.1 | 35.9 | 13.0 | 44.9 | 105.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.3 | 1.1 | 1.1 | 0.9 | 1.0 | 0.7 |
Price To Book Price To Book | 0.0 | 1.8 | 6.0 | 5.0 | 4.5 | 4.5 | 2.3 |
| 2.3 | 9.2 | 15.4 | 17.0 | 14.3 | 14.2 | 18.3 |
Profitability Ratios Profitability Ratios |
| 35.2 | 33.4 | 32.8 | 31.8 | 43.0 | 45.5 | 44.1 |
| 7.4 | 5.5 | 8.1 | 7.6 | 8.6 | 9.5 | 5.7 |
| 3.3 | 1.4 | 3.1 | 8.9 | 2.3 | 2.1 | -2.0 |
| 20.8 | 11.1 | 21.3 | 29.5 | 11.8 | 11.0 | 1.9 |
| 22.6 | 8.4 | 16.6 | 38.7 | 11.5 | 9.7 | -6.5 |
| 5.6 | 2.3 | 5.3 | 9.5 | 2.9 | 2.4 | -2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Hindware Home Innovation Limited (HHIL) is a leading Indian home solutions company with a diversified presence across **Bathware, Plastic Pipes & Fittings, Consumer Appliances, and Retail Furniture**. The company has built a strong brand ecosystem anchored on innovation, sustainability, and deep channel engagement, particularly with plumbers, architects, and distributors. With strategic acquisitions, a focus on premiumization, and investments in manufacturing capacity and digital transformation, HHIL is positioning itself for long-term market leadership in the building products and consumer durables sectors.
---
### **Business Segments & Financial Highlights (FY25)**
#### **1. Bathware Segment**
- **Revenue**: ₹1,384 crore | **EBITDA**: ₹147 crore | **EBITDA Margin**: 10.6%
- Bathware remains the dominant business, contributing ~75% of total revenue.
- The product mix is currently: **50% mass**, **30% mass premium**, **20% premium**, with management aiming to increase premium and mass-premium share through new launches.
- Institutional sales are growing at **15–20% YoY**, driven by strong traction with builders, architects, and government-backed urban development projects (e.g., AMRUT 2.0, Smart Cities, Swachh Bharat).
- Q4 FY25 contributed ₹360 crore in revenue and ₹37 crore in EBITDA, indicating strong momentum.
#### **2. Plastic Pipes & Fittings**
- **FY24 Revenue**: ₹774 crore | **EBITDA**: ₹72 crore (**9.3% margin**)
- **Sales Volume Growth**: 15% YoY in FY25; expected growth of **15–17% in FY26**
- Flagship brand **Truflo** is India’s fastest-growing plastic pipes brand.
- The **Roorkee plant** (Uttarakhand) is under ramp-up with initial capacity of **12,500 MT/year**, expected to achieve **INR 20 crore/month peak sales by FY27**.
- New high-margin products like **DWC plumbing pipes**, **foam core pipes**, and **fire sprinkler systems** launched to improve margins (target: **30–32%** vs. ~25–28% for CPVC).
- CPVC continues to drive >50% of value sales.
#### **3. Consumer Appliances**
- **FY24 Revenue**: ₹422 crore (15% of total) with **negative EBITDA of ₹13 crore**
- Q1 FY25 revenue: ₹110.5 crore (+5.3% YoY), led by air cooler sales.
- Key product categories: **Chimneys, Hobs, Cooktops, Water Heaters, Air Coolers, Fans, Water Purifiers**
- Leadership in **kitchen appliances**, particularly with energy-efficient **BLDC chimneys** and **IoT-enabled smart appliances**.
- **Hintastica Private Limited (HPL)**: 50:50 JV with **Groupe Atlantic (France)**, manufacturing water heaters under the **‘Hindware Atlantic’** brand at a 6 Lakh units/year plant in Hyderabad (Telangana).
- Air coolers have **>21% market share in e-commerce segment**, one of the Top 5 brands overall with Snowcrest.
---
### **Strategic Initiatives & Growth Drivers (2025)**
#### **Product Innovation & Premiumization**
- **Bathware**:
- Launched **Glamour range** EWCs and basins with premium matte finishes.
- Pioneering **smart, water-efficient sanitation** technologies:
- **Intelligent water closets** with vortex flushing
- **Tankless systems** using just **2–4 litres per flush**
- **Easy Clean basin** (self-cleaning)
- **Touch-free, sensor-activated fixtures**
- **AquaSheet** and **Vortex flush** technologies enhancing user experience.
- **Kitchen Appliances**:
- **Imelda BLDC Chimney**: 2,000 m³/hr suction, 3-year product, 12-year motor warranty
- **Divina BLDC Chimney**: Filterless, curved glass canopy
- **Ivana Pro & Neo Hobs**: Golden-edge detailing, MaxX Safe, full-brass burners
- Focus on **low-noise chimneys** (e.g., Max Silence range) and **BLDC motor technology**
- **Water Heaters (Hindware Atlantic)**:
- O'Pro Protection, Titanium Core Shield, BEE 5-star ratings
- Entry into **heat pump water heaters** (Calypso series) with solar integration and app control
#### **Distribution & Channel Strategy**
- **Bathware**: Strengthening presence in **Tier II–IV cities**, replacing weak distributors, and implementing a **weighted dealer model** favoring large dealers.
- **Targeted expansion** in **Western India**, where potential is high but market share is low.
- Distribution network covers:
- **14,000+ retail outlets**
- **1,300+ distributors**
- **700+ large-format stores**
- **70,000+ registered plumbers** via digital engagement
- Operating **100+ experience centers**, with plans to expand **brand-focused retail stores** nationwide.
#### **Plumber Engagement & After-Sales**
- **‘Plumber No. 1’ Loyalty Program**:
- Over **70,000 app users**
- Weekly rewards, QR tracking, technical training, and referrals
- **Training & Certification**:
- Trained **1,600 plumbers** in partnership with **WMPSC (Water Management & Plumbing Skill Council)**
- Long-term goal: train **5,000 plumbers**
- **After-sales service**:
- Network of **1,090+ certified technicians** across **700+ districts**
- Service promise: **24-hour urban, 48-hour rural response**
#### **Retail & Brand Ecosystem**
- **EVOK**:
- Formerly operated under company-owned and franchise stores (www.evok.in)
- Reclassified as **discontinued** in Aug 2024 due to **persistent losses** and **online competition**
- May be **disposed** at appropriate time despite profitability post-restructuring
- Brand architecture:
- **Hindware** (mass)
- **Hindware Italian Collection** (mass-premium, Italian-inspired)
- **Queo** (luxury/European design, "Bath Lounges")
- **Benelave** (value/mid-premium)
- **NEOM Tiles**: Premium vitrified tiles, expanding into **Nepal and Bhutan**
---
### **Sustainability & Manufacturing Excellence**
#### **Green Manufacturing**
- All **bathware plants** powered by **4.17 MW of rooftop solar**
- World’s first **872 kWth CPC-based solar thermal drying system** installed (ceramics)
- Reducing carbon footprint and dependence on fossil fuels
#### **Capacity Expansion & Capex**
- **Roorkee Pipe Plant**:
- Total investment: ₹180 crore
- Capex of ₹100 crore planned in FY26
- Expected full ramp-up by **July 2025**
- Aggregate capex over 5 years: **₹340 crore** in pipes & fittings
- Additional planned capex:
- ₹15–20 crore: Branded retail stores
- ₹10–15 crore: Facility debottlenecking
- ₹2–3 crore: IT/digital readiness
---
### **Innovation & R&D**
- **Patents Filed**: 33+, with 2 granted
- Strong **in-house design capability** via **Hindware Design Studio**
- Focus on **IoT integration**, **touchless operation**, **energy efficiency**, and **water conservation**
- Strategic partnerships with **Formenti & Giovenzana** (Italy) for high-end **kitchen and furniture fittings**
---
### **Key Competitive Advantages**
1. **Strong Brand Recall** and leadership in bathware & pipes
2. **Deep Plumbing Community Engagement** – largest certified network
3. **Backward Integration** and manufacturing control (sanitaryware, faucets, pipes)
4. **Sustainability Leadership** – solar-powered plants, eco-innovation
5. **Product Innovation Pipeline** – water-efficient, smart, and premium offerings
6. **Multi-tier Brand Strategy** – clear segmentation across mass to luxury
---