Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hindware Home Innovation Ltd

HINDWAREAP
NSE
222.52
2.63%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hindware Home Innovation Ltd

HINDWAREAP
NSE
222.52
2.63%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,861Cr
Close
Close Price
222.52
Industry
Industry
Ceramics/Tiles/Sanitaryware
PE
Price To Earnings
PS
Price To Sales
0.73
Revenue
Revenue
2,547Cr
Rev Gr TTM
Revenue Growth TTM
-1.92%
PAT Gr TTM
PAT Growth TTM
108.96%
Peer Comparison
How does HINDWAREAP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HINDWAREAP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
768623693693772600630594699531676640
Growth YoY
Revenue Growth YoY%
12.0-8.1-3.0-2.80.6-3.7-9.1-14.2-9.5-11.57.47.7
Expenses
ExpensesCr
685560619642698557600565658482620592
Operating Profit
Operating ProfitCr
836374517543302941495648
OPM
OPM%
10.810.010.77.39.77.24.75.05.89.28.37.5
Other Income
Other IncomeCr
78811812108-19-4043
Interest Expense
Interest ExpenseCr
232224242424242319181717
Depreciation
DepreciationCr
282829313131313130302929
PBT
PBTCr
3821296281-15-16-28-40156
Tax
TaxCr
10156080-4-41-1561
PAT
PATCr
29321670-12-13-25-2585
Growth YoY
PAT Growth YoY%
-28.7-77.034.5-37.2-76.0-100.7-157.8-307.0-468.2-1,24,550.0168.5137.3
NPM
NPM%
3.70.53.00.90.90.0-1.9-2.1-3.6-4.71.20.7
EPS
EPS
3.00.12.60.60.3-0.5-2.1-2.3-3.7-3.50.60.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,6711,6131,7752,2942,8722,7762,5232,547
Growth
Revenue Growth%
-3.510.129.225.2-3.3-9.10.9
Expenses
ExpensesCr
1,5471,5251,6322,1192,6272,5142,3802,352
Operating Profit
Operating ProfitCr
12488143175245263143194
OPM
OPM%
7.45.58.17.68.69.55.77.6
Other Income
Other IncomeCr
92418130363611-52
Interest Expense
Interest ExpenseCr
2933292077938971
Depreciation
DepreciationCr
20463939101119123118
PBT
PBTCr
85339224510388-58-47
Tax
TaxCr
301038423730-7-7
PAT
PATCr
5523552036658-51-37
Growth
PAT Growth%
-57.8137.3271.1-67.3-12.6-187.626.6
NPM
NPM%
3.31.43.18.92.32.1-2.0-1.5
EPS
EPS
7.63.07.226.67.63.3-8.8-6.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
014141414141717
Reserves
ReservesCr
242260315512561583760737
Current Liabilities
Current LiabilitiesCr
6365815801,3451,1101,2161,1681,255
Non Current Liabilities
Non Current LiabilitiesCr
83154128274609597573514
Total Liabilities
Total LiabilitiesCr
9761,0101,0392,1462,3032,4202,5282,532
Current Assets
Current AssetsCr
8217608231,1881,1971,2121,2681,250
Non Current Assets
Non Current AssetsCr
1552492169571,1051,2081,2601,279
Total Assets
Total AssetsCr
9761,0101,0392,1462,3032,4202,5282,532

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
7940234226221241192
Investing Cash Flow
Investing Cash FlowCr
-37-31-52-124-705-219-215
Financing Cash Flow
Financing Cash FlowCr
-123-28-178-83467-218
Net Cash Flow
Net Cash FlowCr
-81-19519-1720-4
Free Cash Flow
Free Cash FlowCr
4192071872659-6
CFO To PAT
CFO To PAT%
144.6173.8427.6111.1332.2414.6-377.6
CFO To EBITDA
CFO To EBITDA%
63.745.5163.8129.390.091.7134.3

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
04881,9682,6242,5622,7111,754
Price To Earnings
Price To Earnings
0.021.135.913.044.9105.00.0
Price To Sales
Price To Sales
0.00.31.11.10.91.00.7
Price To Book
Price To Book
0.01.86.05.04.54.52.3
EV To EBITDA
EV To EBITDA
2.39.215.417.014.314.218.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.233.432.831.843.045.544.1
OPM
OPM%
7.45.58.17.68.69.55.7
NPM
NPM%
3.31.43.18.92.32.1-2.0
ROCE
ROCE%
20.811.121.329.511.811.01.9
ROE
ROE%
22.68.416.638.711.59.7-6.5
ROA
ROA%
5.62.35.39.52.92.4-2.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Hindware Home Innovation Limited (HHIL) is a leading Indian home solutions company with a diversified presence across **Bathware, Plastic Pipes & Fittings, Consumer Appliances, and Retail Furniture**. The company has built a strong brand ecosystem anchored on innovation, sustainability, and deep channel engagement, particularly with plumbers, architects, and distributors. With strategic acquisitions, a focus on premiumization, and investments in manufacturing capacity and digital transformation, HHIL is positioning itself for long-term market leadership in the building products and consumer durables sectors. --- ### **Business Segments & Financial Highlights (FY25)** #### **1. Bathware Segment** - **Revenue**: ₹1,384 crore | **EBITDA**: ₹147 crore | **EBITDA Margin**: 10.6% - Bathware remains the dominant business, contributing ~75% of total revenue. - The product mix is currently: **50% mass**, **30% mass premium**, **20% premium**, with management aiming to increase premium and mass-premium share through new launches. - Institutional sales are growing at **15–20% YoY**, driven by strong traction with builders, architects, and government-backed urban development projects (e.g., AMRUT 2.0, Smart Cities, Swachh Bharat). - Q4 FY25 contributed ₹360 crore in revenue and ₹37 crore in EBITDA, indicating strong momentum. #### **2. Plastic Pipes & Fittings** - **FY24 Revenue**: ₹774 crore | **EBITDA**: ₹72 crore (**9.3% margin**) - **Sales Volume Growth**: 15% YoY in FY25; expected growth of **15–17% in FY26** - Flagship brand **Truflo** is India’s fastest-growing plastic pipes brand. - The **Roorkee plant** (Uttarakhand) is under ramp-up with initial capacity of **12,500 MT/year**, expected to achieve **INR 20 crore/month peak sales by FY27**. - New high-margin products like **DWC plumbing pipes**, **foam core pipes**, and **fire sprinkler systems** launched to improve margins (target: **30–32%** vs. ~25–28% for CPVC). - CPVC continues to drive >50% of value sales. #### **3. Consumer Appliances** - **FY24 Revenue**: ₹422 crore (15% of total) with **negative EBITDA of ₹13 crore** - Q1 FY25 revenue: ₹110.5 crore (+5.3% YoY), led by air cooler sales. - Key product categories: **Chimneys, Hobs, Cooktops, Water Heaters, Air Coolers, Fans, Water Purifiers** - Leadership in **kitchen appliances**, particularly with energy-efficient **BLDC chimneys** and **IoT-enabled smart appliances**. - **Hintastica Private Limited (HPL)**: 50:50 JV with **Groupe Atlantic (France)**, manufacturing water heaters under the **‘Hindware Atlantic’** brand at a 6 Lakh units/year plant in Hyderabad (Telangana). - Air coolers have **>21% market share in e-commerce segment**, one of the Top 5 brands overall with Snowcrest. --- ### **Strategic Initiatives & Growth Drivers (2025)** #### **Product Innovation & Premiumization** - **Bathware**: - Launched **Glamour range** EWCs and basins with premium matte finishes. - Pioneering **smart, water-efficient sanitation** technologies: - **Intelligent water closets** with vortex flushing - **Tankless systems** using just **2–4 litres per flush** - **Easy Clean basin** (self-cleaning) - **Touch-free, sensor-activated fixtures** - **AquaSheet** and **Vortex flush** technologies enhancing user experience. - **Kitchen Appliances**: - **Imelda BLDC Chimney**: 2,000 m³/hr suction, 3-year product, 12-year motor warranty - **Divina BLDC Chimney**: Filterless, curved glass canopy - **Ivana Pro & Neo Hobs**: Golden-edge detailing, MaxX Safe, full-brass burners - Focus on **low-noise chimneys** (e.g., Max Silence range) and **BLDC motor technology** - **Water Heaters (Hindware Atlantic)**: - O'Pro Protection, Titanium Core Shield, BEE 5-star ratings - Entry into **heat pump water heaters** (Calypso series) with solar integration and app control #### **Distribution & Channel Strategy** - **Bathware**: Strengthening presence in **Tier II–IV cities**, replacing weak distributors, and implementing a **weighted dealer model** favoring large dealers. - **Targeted expansion** in **Western India**, where potential is high but market share is low. - Distribution network covers: - **14,000+ retail outlets** - **1,300+ distributors** - **700+ large-format stores** - **70,000+ registered plumbers** via digital engagement - Operating **100+ experience centers**, with plans to expand **brand-focused retail stores** nationwide. #### **Plumber Engagement & After-Sales** - **‘Plumber No. 1’ Loyalty Program**: - Over **70,000 app users** - Weekly rewards, QR tracking, technical training, and referrals - **Training & Certification**: - Trained **1,600 plumbers** in partnership with **WMPSC (Water Management & Plumbing Skill Council)** - Long-term goal: train **5,000 plumbers** - **After-sales service**: - Network of **1,090+ certified technicians** across **700+ districts** - Service promise: **24-hour urban, 48-hour rural response** #### **Retail & Brand Ecosystem** - **EVOK**: - Formerly operated under company-owned and franchise stores (www.evok.in) - Reclassified as **discontinued** in Aug 2024 due to **persistent losses** and **online competition** - May be **disposed** at appropriate time despite profitability post-restructuring - Brand architecture: - **Hindware** (mass) - **Hindware Italian Collection** (mass-premium, Italian-inspired) - **Queo** (luxury/European design, "Bath Lounges") - **Benelave** (value/mid-premium) - **NEOM Tiles**: Premium vitrified tiles, expanding into **Nepal and Bhutan** --- ### **Sustainability & Manufacturing Excellence** #### **Green Manufacturing** - All **bathware plants** powered by **4.17 MW of rooftop solar** - World’s first **872 kWth CPC-based solar thermal drying system** installed (ceramics) - Reducing carbon footprint and dependence on fossil fuels #### **Capacity Expansion & Capex** - **Roorkee Pipe Plant**: - Total investment: ₹180 crore - Capex of ₹100 crore planned in FY26 - Expected full ramp-up by **July 2025** - Aggregate capex over 5 years: **₹340 crore** in pipes & fittings - Additional planned capex: - ₹15–20 crore: Branded retail stores - ₹10–15 crore: Facility debottlenecking - ₹2–3 crore: IT/digital readiness --- ### **Innovation & R&D** - **Patents Filed**: 33+, with 2 granted - Strong **in-house design capability** via **Hindware Design Studio** - Focus on **IoT integration**, **touchless operation**, **energy efficiency**, and **water conservation** - Strategic partnerships with **Formenti & Giovenzana** (Italy) for high-end **kitchen and furniture fittings** --- ### **Key Competitive Advantages** 1. **Strong Brand Recall** and leadership in bathware & pipes 2. **Deep Plumbing Community Engagement** – largest certified network 3. **Backward Integration** and manufacturing control (sanitaryware, faucets, pipes) 4. **Sustainability Leadership** – solar-powered plants, eco-innovation 5. **Product Innovation Pipeline** – water-efficient, smart, and premium offerings 6. **Multi-tier Brand Strategy** – clear segmentation across mass to luxury ---