Login
Home
Charts
Search
Watchlist
Products

Hindware Home Innovation Ltd

HINDWAREAP·NSE
177.02+1.29%Wed, 23 Sept '26 15:58

Hindware Home Innovation Ltd

HINDWAREAP
NSE
177.02
+1.29%
|Wed, 23 Sept '26 15:58
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,486Cr
Close
Close Price
177.61
Industry
Industry
Ceramics/Tiles/Sanitaryware
PE
Price To Earnings
PS
Price To Sales
0.57
Revenue
Revenue
2,604Cr
Rev Gr TTM
Revenue Growth TTM
6.12%
PAT Gr TTM
PAT Growth TTM
135.28%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
693693772600630594699531676640663625
Growth YoY
Revenue Growth YoY%
-3.0-2.80.6-3.7-9.1-14.2-9.5-11.57.47.7-5.217.7
Expenses
ExpensesCr
619642698557600565658482620592618575
Operating Profit
Operating ProfitCr
745175433029414956484450
OPM
OPM%
10.77.39.77.24.75.05.89.28.37.56.78.0
Other Income
Other IncomeCr
811812108-19-4043155
Interest Expense
Interest ExpenseCr
242424242423191817171917
Depreciation
DepreciationCr
293131313131303029292930
PBT
PBTCr
296281-15-16-28-40156117
Tax
TaxCr
6080-4-41-156132
PAT
PATCr
21670-12-13-25-258585
Growth YoY
PAT Growth YoY%
34.5-37.2-76.0-100.7-157.8-307.0-468.2-1,24,550.0168.5137.3132.6121.0
NPM
NPM%
3.00.90.90.0-1.9-2.1-3.6-4.71.20.71.30.8
EPS
EPS
2.60.60.3-0.5-2.1-2.3-3.7-3.50.60.4-2.30.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
693693772600630594699531676640663625
Growth YoY
Revenue Growth YoY%
-3.0-2.80.6-3.7-9.1-14.2-9.5-11.57.47.7-5.217.7
Expenses
ExpensesCr
619642698557600565658482620592618575
Operating Profit
Operating ProfitCr
745175433029414956484450
OPM
OPM%
10.77.39.77.24.75.05.89.28.37.56.78.0
Other Income
Other IncomeCr
811812108-19-4043155
Interest Expense
Interest ExpenseCr
242424242423191817171917
Depreciation
DepreciationCr
293131313131303029292930
PBT
PBTCr
296281-15-16-28-40156117
Tax
TaxCr
6080-4-41-156132
PAT
PATCr
21670-12-13-25-258585
Growth YoY
PAT Growth YoY%
34.5-37.2-76.0-100.7-157.8-307.0-468.2-1,24,550.0168.5137.3132.6121.0
NPM
NPM%
3.00.90.90.0-1.9-2.1-3.6-4.71.20.71.30.8
EPS
EPS
2.60.60.3-0.5-2.1-2.3-3.7-3.50.60.4-2.30.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,6711,6131,7752,2942,8722,8002,5232,5102,604
Growth
Revenue Growth%
-3.510.129.225.2-2.5-9.9-0.56.1
Expenses
ExpensesCr
1,5471,5251,6322,1192,6272,5622,3802,3132,405
Operating Profit
Operating ProfitCr
12488143175245238143198199
OPM
OPM%
7.45.58.17.68.68.55.77.97.6
Other Income
Other IncomeCr
92418130363711-1827
Interest Expense
Interest ExpenseCr
293329207795897070
Depreciation
DepreciationCr
20463939101123123117117
PBT
PBTCr
85339224510357-58-839
Tax
TaxCr
301038423720-7-413
PAT
PATCr
5523552036637-51-426
Growth
PAT Growth%
-57.8137.3271.1-67.3-44.7-238.492.6135.3
NPM
NPM%
3.31.43.18.92.31.3-2.0-0.11.0
EPS
EPS
7.63.07.226.67.63.3-8.8-4.7-0.7
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,6711,6131,7752,2942,8722,8002,5232,5102,604
Growth
Revenue Growth%
-3.510.129.225.2-2.5-9.9-0.56.1
Expenses
ExpensesCr
1,5471,5251,6322,1192,6272,5622,3802,3132,405
Operating Profit
Operating ProfitCr
12488143175245238143198199
OPM
OPM%
7.45.58.17.68.68.55.77.97.6
Other Income
Other IncomeCr
92418130363711-1827
Interest Expense
Interest ExpenseCr
293329207795897070
Depreciation
DepreciationCr
20463939101123123117117
PBT
PBTCr
85339224510357-58-839
Tax
TaxCr
301038423720-7-413
PAT
PATCr
5523552036637-51-426
Growth
PAT Growth%
-57.8137.3271.1-67.3-44.7-238.492.6135.3
NPM
NPM%
3.31.43.18.92.31.3-2.0-0.11.0
EPS
EPS
7.63.07.226.67.63.3-8.8-4.7-0.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
014141414141717
Reserves
ReservesCr
242260315512561583760720
Current Liabilities
Current LiabilitiesCr
6365815801,3451,1101,2161,1681,256
Non Current Liabilities
Non Current LiabilitiesCr
83154128274609597573449
Total Liabilities
Total LiabilitiesCr
9761,0101,0392,1462,3032,4202,5282,452
Current Assets
Current AssetsCr
8217608231,1881,1971,2121,2681,218
Non Current Assets
Non Current AssetsCr
1552492169571,1051,2081,2601,234
Total Assets
Total AssetsCr
9761,0101,0392,1462,3032,4202,5282,452
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
014141414141717
Reserves
ReservesCr
242260315512561583760720
Current Liabilities
Current LiabilitiesCr
6365815801,3451,1101,2161,1681,256
Non Current Liabilities
Non Current LiabilitiesCr
83154128274609597573449
Total Liabilities
Total LiabilitiesCr
9761,0101,0392,1462,3032,4202,5282,452
Current Assets
Current AssetsCr
8217608231,1881,1971,2121,2681,218
Non Current Assets
Non Current AssetsCr
1552492169571,1051,2081,2601,234
Total Assets
Total AssetsCr
9761,0101,0392,1462,3032,4202,5282,452

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
7940234226221241192258
Investing Cash Flow
Investing Cash FlowCr
-37-31-52-124-705-219-215-129
Financing Cash Flow
Financing Cash FlowCr
-123-28-178-83467-218-120
Net Cash Flow
Net Cash FlowCr
-81-19519-1720-48
Free Cash Flow
Free Cash FlowCr
4192071872659-6133
CFO To PAT
CFO To PAT%
144.6173.8427.6111.1332.2655.0-377.6-6,889.9
CFO To EBITDA
CFO To EBITDA%
63.745.5163.8129.390.0101.3134.3130.6
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
7940234226221241192258
Investing Cash Flow
Investing Cash FlowCr
-37-31-52-124-705-219-215-129
Financing Cash Flow
Financing Cash FlowCr
-123-28-178-83467-218-120
Net Cash Flow
Net Cash FlowCr
-81-19519-1720-48
Free Cash Flow
Free Cash FlowCr
4192071872659-6133
CFO To PAT
CFO To PAT%
144.6173.8427.6111.1332.2655.0-377.6-6,889.9
CFO To EBITDA
CFO To EBITDA%
63.745.5163.8129.390.0101.3134.3130.6

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4881,9682,6242,5622,7111,7541,4601,486
Price To Earnings
Price To Earnings
21.135.913.044.9105.0
Price To Sales
Price To Sales
0.31.11.10.91.00.70.60.6
Price To Book
Price To Book
1.86.05.04.54.52.32.02.0
EV To EBITDA
EV To EBITDA
9.215.417.014.315.718.311.611.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.632.732.230.736.339.437.838.238.2
OPM
OPM%
7.45.58.17.68.68.55.77.97.6
NPM
NPM%
3.31.43.18.92.31.3-2.0-0.11.0
ROCE
ROCE%
20.811.121.329.511.89.21.93.93.9
ROE
ROE%
22.68.416.638.711.56.2-6.5-0.5-0.5
ROA
ROA%
5.62.35.39.52.91.5-2.0-0.1-0.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4881,9682,6242,5622,7111,7541,4601,486
Price To Earnings
Price To Earnings
21.135.913.044.9105.0
Price To Sales
Price To Sales
0.31.11.10.91.00.70.60.6
Price To Book
Price To Book
1.86.05.04.54.52.32.02.0
EV To EBITDA
EV To EBITDA
9.215.417.014.315.718.311.611.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.632.732.230.736.339.437.838.238.2
OPM
OPM%
7.45.58.17.68.68.55.77.97.6
NPM
NPM%
3.31.43.18.92.31.3-2.0-0.11.0
ROCE
ROCE%
20.811.121.329.511.89.21.93.93.9
ROE
ROE%
22.68.416.638.711.56.2-6.5-0.5-0.5
ROA
ROA%
5.62.35.39.52.91.5-2.0-0.1-0.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hindware Home Innovation is a building-products and consumer-appliances company that has spent a decade turning a single sanitaryware brand into a multi-engine home-solutions platform, multiplying its addressable market roughly tenfold along the way. It was incorporated in 2017 as Somany Home Innovation Limited, began operating in FY 2019-20, and renamed itself in 2022 to put the “Hindware” brand it owns at the centre of the company’s identity. The recurring pattern is deliberate brand-led diversification: the company enters a category where the Hindware name can reach the top five within five years, then builds or buys the manufacturing backbone to control the full value chain - a playbook it is now cementing by splitting into two separately listed entities, one for building products and one for consumer appliances. # Business segments Three engines at different stages - a bathware-and-pipes cash generator that makes most of the money, a kitchen-appliances challenger being slimmed down for focus, and a water-heater business that just became wholly owned after its joint-venture partner exited. ## 1. Bathware: the brand that built the house **Hindware is one of India’s most-specified sanitaryware brands, selling through half a million retail touchpoints and over a thousand institutional clients, with roughly 70% of revenue coming from non-metro towns.** - **Manufacturer and trader under one roof** - the business makes about 70% of its sanitaryware in-house and sources the rest, while faucets are split roughly 50-50 between own production and trading, giving it flexibility to manage costs and capacity. Its three plants can produce up to 3.85 million sanitaryware pieces and 3.7 million faucets a year, and in FY26 they ran at 82% and 89% utilisation respectively. - **Specified by architects, chosen by plumbers** - the company calls itself the “Most Specified Brand in Sanitaryware” and counts Airports Authority of India, DLF, Marriott, L&T and Taj Hotels among its 1,200-plus institutional clients, while a loyalty programme and a plumber app keep the influencer community engaged because plumbers and architects heavily sway what the end consumer buys. - **A brand ladder from mass to premium** - the flagship Hindware brand covers affordable quality, and Hindware Italian Collection and Queo are both positioned as premium offerings with European/Italian design, so the same distribution network can sell to a price-conscious household and a high-end project without the brands cannibalising each other. - **After-sales as a retention tool** - a network of over 1,090 certified technicians across 700-plus districts promises a 24-hour turnaround in metros and 48 hours elsewhere, backed by a national spare-parts centre, which the company claims is the largest service network in the category. ## 2. Plastic pipes and fittings: the fastest-growing leg **TRUFLO by Hindware has scaled from Rs. 250 crore to over Rs. 670 crore in six years by selling CPVC and UPVC pipes through 30,000-plus dealers and a plumber community that now numbers over 100,000.** - **Built on a Japanese compound** - the CPVC pipes use Durastream compound supplied by Sekisui Chemical, a roughly US$10 billion Japanese conglomerate, and carry NSF certification, which gives the brand a quality story that helps it stand out in a market full of unbranded competition. - **Two plants, with the second just switched on** - the original Telangana facility has been expanded to 66,000+ metric tonnes of annual capacity, and a greenfield plant in Roorkee, Uttarakhand, with 12,500 MTPA began commercial production in January 2026, so the business can now serve northern markets from a local base instead of freighting everything from the south. - **Plumbers are the channel** - the “Plumber No. 1” loyalty app has 70,000-plus registered users, and 3,600 plumbers have been formally certified in partnership with a skill-development council, turning the installer community into a de facto sales force that specifies TRUFLO on job sites. - **Moving into higher-margin niches** - the business has added fire-sprinkler systems, double-wall corrugated pipes, and PTMT bath fittings, and it recently started making PTMT and DWC pipe in-house, which deepens backward integration and reduces the share of simple commodity pipe in the mix. ## 3. Consumer appliances: a kitchen-focused reset **The business has exited air coolers, fans, purifiers and furniture fittings from general trade to concentrate on chimneys, hobs, sinks and water heaters - categories where it already holds a leading position and where purchases are less seasonal.** - **Number two in chimneys, with a smart edge** - Hindware Smart Appliances has been the #2 chimney brand in India and #1 in the auto-clean segment, and it is now launching an AI-enabled range while its in-house R&D centre, registered with the government’s DSIR, has filed 32 patents since inception. - **Slimming down to grow margins** - the company strategically exited the ceiling-fan category in general trade (where “intense unbranded competition” crushed gross margins) and placed greater emphasis on e-commerce for air coolers, so that management attention and working capital stay on the continuous-selling kitchen portfolio. ## 4. Water heaters: an asset-light restart after the JV exit **Hindware Atlantic sold its Telangana factory to Ariston for Rs. 115 crore, bought out Groupe Atlantic’s 50% stake, and now runs as a wholly owned, distribution-led business sourcing products from the very plant it sold.** - **From joint venture to full ownership in one move** - Groupe Atlantic, a €4 billion French heating specialist, invested Rs. 68.3 crore for a 50% stake in 2021; in June 2026, after the factory sale, Atlantic declined to participate in a rights issue and Hindware acquired its entire stake for about Rs. 2.78 crore, making the subsidiary wholly owned and terminating the JV. - **Manufacturing sold, supply secured** - the sale of the 5.7-acre Telangana plant to Ariston for Rs. 115 crore closed in December 2025, and the agreement includes sourcing part of the future product range from that same facility, so the brand continues without the burden of running a factory. # Group structure and partners **The company is in the middle of a court-approved split that will create two separately listed entities - one for building products and one for consumer appliances - while the promoter holds 52.7% across the current structure.** - **The demerger is already in motion** - a Composite Scheme of Arrangement with an appointed date of 1 April 2025 will demerge the Consumer Products Business into HHIL Limited and amalgamate what remains of Hindware Home Innovation into Hindware Limited; shareholders will get one share in each of the two resulting listed companies for every share they hold today. - **Building Products sits inside a 98.6%-owned subsidiary** - Hindware Limited (formerly Brilloca Limited) houses the bathware and pipes businesses and has its own step-down subsidiaries, including Truflo Pipes Limited and a UK entity for the Queo luxury brand, which is a subsidiary of Halis International Limited. - **The retail furniture business has been wound down** - Evok Homes, which sold furniture and modular kitchens under the EVOK brand through franchise stores and online marketplaces, was discontinued in May 2024 after a competitive market squeezed sales and profitability, with provisions of Rs. 20.30 crore taken against it. - **Key partnerships supply credibility and compound** - Sekisui Chemical provides the NSF-certified CPVC compound that underpins the TRUFLO pipes quality story, and the former Groupe Atlantic JV brought European heating expertise to the water-heater brand before the partnership was unwound in 2026.

Documents — Hindware Home Innovation Ltd

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/n3op2qu7j0ohndo8i6iy0scx.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/ygw3evckihsh7y93j5x1sybc.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/nbx01nr0ugpiycvrxj18iok2.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/xvlfb8gttd0vb3gebt0z09oo.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/xe62a00fc573w1l0h6pn0t9n.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/l0z1vp77jw014ddwiq31ta9h.pdf
  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/62rvc1w9qr1o27a4kr0orpjq.pdf
  • Q4 FY2024 Earnings Call Transcript (Mar 2024, PDF): https://www.stockscans.in/document/okd50q17uewgn4rthsa1rxbo.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/k2rkdk7hzhtpx7m30uykdge0.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/cmpqhhevoh4xzfcoe2fhmxvy.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/zl8jlxc1n9izq73bhpl57ni1.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/olq62173xxh0ejfl22teob46.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/x2l42s936djhh2o1c7nrsky6.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/efrsaa0v9x1e6e9yzbv5l8ql.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/v3ybg1ataoz6uvpjhhr3t004.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/7f7ahyxe06uqo2e9poqnlvrc.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/4864ez6bw8hysunfx7c6rhhf.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/zwoxuqndvbihbnzzbmd8mng8.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/wwis8iu224o8f9ow2jglky8m.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/cxnghj6lnfgjlf7x3v0mb81x.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/ud8rds228hm1jikqmrcsh2xa.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/r0s12yfzpv5hhit0g73n7dvt.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/eaxjhkr28vwtr9hclwgu5g9g.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/h9ft3j6amxphv14nlibvbiqj.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/kgszsvws704sbwiss3tpf655.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/17inx6vacajb54iv9bcxt0dp.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/cpvwondehwrijs46s4xpxdy6.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/tkv9m6zllh6ptirfrpbotfqe.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/7k44kk0dhp73pyoqe1omebbd.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/b48jyvulmlvryrdn775r3dxq.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/lf11dk7k14hhd7631izccka4.pdf

Concall Transcript Summaries — Hindware Home Innovation Ltd

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AHINDWAREAP/transcript-notes/202603/n3op2qu7j0ohndo8i6iy0scx.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AHINDWAREAP/transcript-notes/202512/ygw3evckihsh7y93j5x1sybc.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AHINDWAREAP/transcript-notes/202509/nbx01nr0ugpiycvrxj18iok2.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AHINDWAREAP/transcript-notes/202503/xvlfb8gttd0vb3gebt0z09oo.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AHINDWAREAP/transcript-notes/202412/xe62a00fc573w1l0h6pn0t9n.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AHINDWAREAP/transcript-notes/202409/l0z1vp77jw014ddwiq31ta9h.pdf
  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/NSE%3AHINDWAREAP/transcript-notes/202406/62rvc1w9qr1o27a4kr0orpjq.pdf
  • Q4 FY2024 Concall Transcript Summary (Mar 2024): https://www.stockscans.in/company/NSE%3AHINDWAREAP/transcript-notes/202403/okd50q17uewgn4rthsa1rxbo.pdf