Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hindustan Zinc Ltd

HINDZINC
NSE
595.95
2.79%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Hindustan Zinc Ltd

HINDZINC
NSE
595.95
2.79%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,51,808Cr
Close
Close Price
595.95
Industry
Industry
Metals
PE
Price To Earnings
18.20
PS
Price To Sales
6.17
Revenue
Revenue
40,844Cr
Rev Gr TTM
Revenue Growth TTM
19.84%
PAT Gr TTM
PAT Growth TTM
33.60%
Peer Comparison
How does HINDZINC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HINDZINC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
7,2826,7917,3107,5498,1308,2528,6149,0877,7718,54910,98013,544
Growth YoY
Revenue Growth YoY%
-22.4-18.5-7.1-11.311.721.517.820.4-4.43.627.549.0
Expenses
ExpensesCr
3,9353,6523,7893,9004,1844,1294,1154,2673,9124,1044,9265,838
Operating Profit
Operating ProfitCr
3,3473,1393,5213,6493,9464,1234,4994,8203,8594,4456,0547,706
OPM
OPM%
46.046.248.248.348.550.052.253.049.752.055.156.9
Other Income
Other IncomeCr
282223296273268187218227279238318280
Interest Expense
Interest ExpenseCr
218232243262256303285251240259195187
Depreciation
DepreciationCr
8018259059378448779051,0149138829471,048
PBT
PBTCr
2,6102,3052,6692,7233,1143,1303,5273,7822,9853,5425,2306,751
Tax
TaxCr
6465766416857698038497797518931,3141,718
PAT
PATCr
1,9641,7292,0282,0382,3452,3272,6783,0032,2342,6493,9165,033
Growth YoY
PAT Growth YoY%
-36.5-35.5-5.9-21.119.434.632.047.4-4.713.846.267.6
NPM
NPM%
27.025.527.727.028.828.231.133.028.831.035.737.2
EPS
EPS
4.74.14.84.85.55.56.37.15.36.39.311.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
22,62929,44034,09828,93234,08340,844
Growth
Revenue Growth%
30.115.8-15.217.819.8
Expenses
ExpensesCr
10,95713,21516,59215,27616,69518,780
Operating Profit
Operating ProfitCr
11,67216,22517,50613,65617,38822,064
OPM
OPM%
51.655.151.347.251.054.0
Other Income
Other IncomeCr
1,8191,0821,3791,0749001,115
Interest Expense
Interest ExpenseCr
3862903339551,095881
Depreciation
DepreciationCr
2,5312,9173,2643,4683,6403,790
PBT
PBTCr
10,57414,10015,28810,30713,55318,508
Tax
TaxCr
2,5944,4714,7772,5483,2004,676
PAT
PATCr
7,9809,62910,5117,75910,35313,832
Growth
PAT Growth%
20.79.2-26.233.433.6
NPM
NPM%
35.332.730.826.830.433.9
EPS
EPS
18.922.824.918.424.532.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
845845845845845845
Reserves
ReservesCr
31,46833,43612,08714,35012,48121,784
Current Liabilities
Current LiabilitiesCr
7,8766,09417,45310,84111,19911,274
Non Current Liabilities
Non Current LiabilitiesCr
5,5384,2955,0827,8599,9658,467
Total Liabilities
Total LiabilitiesCr
45,72744,67035,46733,89534,49042,370
Current Assets
Current AssetsCr
24,56823,98214,80412,62511,62616,600
Non Current Assets
Non Current AssetsCr
21,15920,68820,66321,27022,86425,770
Total Assets
Total AssetsCr
45,72744,67035,46733,89534,49042,370

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
10,56712,69115,16213,34614,16017,008
Investing Cash Flow
Investing Cash FlowCr
-2,4358466,529-3,406-2,706-8,906
Financing Cash Flow
Financing Cash FlowCr
-9,697-12,2580-9,946-11,411-7,901
Net Cash Flow
Net Cash FlowCr
-1,5651,2790-643201
Free Cash Flow
Free Cash FlowCr
8,1409,72311,5879,53110,161
CFO To PAT
CFO To PAT%
132.4131.8144.3172.0136.8123.0
CFO To EBITDA
CFO To EBITDA%
90.578.286.697.781.477.1

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,15,2671,30,8581,23,9711,23,4851,95,2102,12,196
Price To Earnings
Price To Earnings
14.413.611.815.918.915.3
Price To Sales
Price To Sales
5.14.43.64.35.75.4
Price To Book
Price To Book
3.63.89.68.114.79.4
EV To EBITDA
EV To EBITDA
9.77.97.79.711.810.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.9100.9100.4100.5100.294.2
OPM
OPM%
51.655.151.347.251.054.0
NPM
NPM%
35.332.730.826.830.433.9
ROCE
ROCE%
27.738.863.047.160.362.8
ROE
ROE%
24.728.181.351.177.761.1
ROA
ROA%
17.421.629.622.930.032.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Hindustan Zinc Limited (HZL), established in 1966 and headquartered in Udaipur, Rajasthan, is India’s only fully integrated producer of zinc, lead, and silver. A subsidiary of Vedanta Limited (64.9% stake), with the Government of India holding 29.5%, HZL is the **world’s largest integrated zinc producer** and ranks among the **top five global silver producers**. The company operates a vertically integrated value chain spanning mining, smelting, refining, and marketing, supported by captive power and digital infrastructure. HZL is a dominant force in India's metals and mining sector, commanding approximately **77% of the domestic primary zinc market** and **88% in lead**, while producing over **30% of its profits from silver**, a key strategic focus. --- ### **Operational & Production Status (Nov 2025)** - **Current Production Capacity:** - Refined metal: **1.1 million tonnes per annum (Mtpa)** - Mined metal: **1.2 Mtpa** - Silver refining: **~700–710 tonnes per annum** - **Recent Expansions (Oct 2025):** - **Dariba Cell House** capacity increased from **200 to 210 kiloamps**. - A similar upgrade at **Chanderiya Smelter** is underway, expected to add **25,000 tonnes of annual zinc output**. - These enhancements position HZL to exceed **1.125 million tonnes of metal production annually** in FY2026. - **Mine Life & Reserves:** - Over **25 years of mine life** supported by **13 million tonnes of metal reserves** and a **Reserves & Resources (R&R) base of ~453 million metric tons**. - **R&R base increased 3x since FY2020**, with ongoing efforts to expand it beyond **500 million tonnes**. --- ### **Strategic Growth Plan: Toward 2 Million Tonnes by 2030** HZL has outlined an ambitious, multi-phase expansion strategy to **double its production capacity to 2 million tonnes of metal annually by 2030**, with zinc and silver as twin growth engines. - **Phase I Expansion:** - Investment of **~₹12,000 crores** to build a **new 250 kilotonnes per annum (KTPA) integrated refined metal smelter in Debari**. - Accompanying expansion across **Rampura Agucha, Rajpura Dariba, Sindesar Khurd, and Zawar mines** to scale ore production from 19.3 Mtpa to **35.0 Mtpa**. - Mining capacity projected to rise to **1,510 KTPA**, and smelting to **1,169 KTPA** post-phase one. - **Total Capex:** - **₹30,000–35,000 crores ($3.6–4.2 billion)** planned over 3–5 years. - Estimated breakdown: **20% spent in FY25, 50% in FY26**, balance thereafter. - **FY26 Growth Capex:** $350–400 million; **Maintenance Capex:** $400 million. - **Production Outlook (FY2026):** - **Refined metal output:** 1.1 million tonnes - **Mined metal output:** 1.125 million tonnes - **Zinc cash cost (COP):** $1,025–$1,050/tonne - **Silver production:** 700–710 MT --- ### **Diversification & Strategic Shifts** #### 1. **From Commodity to Product-Centric Business** - Value-added products (VAPs) now constitute **~22% of sales**, up from 12% in FY2018. - Products: **CGG, EPG, ZAM, die-casting alloys**, and **HZDA series**. - High-margin alloys are engineered for **automotive, infrastructure, and construction sectors**. - **Hindustan Zinc Alloys Private Limited (HZAPL)** operates a **30 KTPA alloy plant**; generated ~₹93 crore EBITDA and on track for full-scale operation with a payback under 2 years. #### 2. **Entry into Fertilizers & Critical Minerals** - **Hindustan Zinc Fertilisers Pvt. Ltd.** is developing a **510 KTPA DAP/NPK plant** at Chanderiya, using **sulfuric acid by-products** from smelting. - Project to be commissioned by **FY2027**, reducing India’s imports and supporting **Atma-Nirbhar Bharat goals**. - **Critical Minerals Expansion:** - Acquired mining rights for **tungsten (Andhra Pradesh), potash (Rajasthan), and rare earth elements (UP)**—likely the **first private company in India** to secure rare earth (monazite) blocks. - Exploration partnerships established with **IIT Madras, JNCASR, and Serentica**, and international tenders issued for AI-led exploration in Chile, South Africa, and Australia. #### 3. **Demerger and Structural Flexibility** - A **potential demerger into zinc, lead, and silver business units** is under review, driven by **rising silver prices** and strategic portfolio clarity. - Zinc International acquisition **ruled out** due to **overlapping expansion plans**. --- ### **Innovation, Sustainability & Decarbonization** #### **EcoZen – Asia’s First Low-Carbon Zinc** - Launched in **Aug 2024**, EcoZen has a carbon footprint of **<1 tonne CO₂e/tonne of zinc**, **75% below global average**. - Marketed as a premium product to meet **LME green metal standards and CBAM regulations**. - ~8.5% (60,000 tonnes) of current production is EcoZen, expected to grow with renewable energy integration. #### **Renewable Energy & Energy Transition** - **530 MW Round-the-Clock (RTC) renewable power deal** with **Serentica Renewables**. - Fixed PPA for 25 years; supplies **70% renewable power by FY2028**. - Additional **450 MW group-captive solar-wind-storage project** underway (26% equity held via SPV). - Target: **50% renewable power by FY2026**; aiming for **firm renewable energy integration** by 2027. #### **Digital & Tech Transformation** - **AI & Automation:** - AI-driven optimization of non-fuel consumables in smelters. - **Remote-controlled loaders**, **tele-remote drilling**, and **IoT-based conveyor monitoring** deployed. - **NorthStar Analytics Platform** and **Digital Collaboration Centre** enable real-time data decisioning. - **Exploration Tech:** - Use of **LiDAR drones, hyperspectral imaging, AI/ML-driven 3D modeling**, and **cloud-based platforms (ARC GIS, Leapfrog)**. - Subsidiary **Hindmetal Exploration Services Pvt. Ltd. (HESPL)** holds **Category-A status (QCI-NABET)**. #### **Waste-to-Wealth & Circular Economy** - **Tailings Reprocessing Project (₹3,823 crores):** 10 million tonne capacity at Rampura Agucha to recover zinc and silver from legacy waste. - **Jarosite Utilization:** - Partnerships with **VEXL, CRRI, NEERI** to convert to cement additive (Jarofix). - R&D lab developing **Fe₂O₃ (hematite) from jarosite waste** (bench-scale validation). - **Zero Waste by 2030:** Focus on recovering zinc, manganese, silver from industrial waste. --- ### **R&D & Future Technologies** - Collaborations: - **IIT Madras & JNCASR** to develop **next-gen zinc-based batteries**. - **Aesir Technologies (US)** for **Nickel-Zinc (NiZn) batteries**—positioning HZL as a supplier to the **clean energy storage sector**. - R&D Spend (FY2025): **₹10.26 crore** - Two **Indian patents (IN 530897, IN 541547)** for silver recovery and waste utilization. - **2 US patents** for **paver blocks from waste** and **PAT production**. --- ### **Financial & Operational Excellence** - **Cost Leadership:** - Positioned in **first decile of global zinc cost curve**. - **COP reduced to $1,052/tonne (FY2025)**, targeting **$1,000/tonne**. - **EBITDA margin: ~50%**, stable across cycles. - **Hedging Strategy:** - Zinc hedged at **$2,872/tonne**; Silver at **$37/troy oz**. - In FY25, locked in **99 KTPA of zinc** at **$3,008/tonne**. - **Credit Profile:** **AAA rating (CRISIL)**, strong free cash flow, healthy balance sheet.