Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,51,808Cr
Rev Gr TTM
Revenue Growth TTM
19.84%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HINDZINC
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -22.4 | -18.5 | -7.1 | -11.3 | 11.7 | 21.5 | 17.8 | 20.4 | -4.4 | 3.6 | 27.5 | 49.0 |
| 3,935 | 3,652 | 3,789 | 3,900 | 4,184 | 4,129 | 4,115 | 4,267 | 3,912 | 4,104 | 4,926 | 5,838 |
Operating Profit Operating ProfitCr |
| 46.0 | 46.2 | 48.2 | 48.3 | 48.5 | 50.0 | 52.2 | 53.0 | 49.7 | 52.0 | 55.1 | 56.9 |
Other Income Other IncomeCr | 282 | 223 | 296 | 273 | 268 | 187 | 218 | 227 | 279 | 238 | 318 | 280 |
Interest Expense Interest ExpenseCr | 218 | 232 | 243 | 262 | 256 | 303 | 285 | 251 | 240 | 259 | 195 | 187 |
Depreciation DepreciationCr | 801 | 825 | 905 | 937 | 844 | 877 | 905 | 1,014 | 913 | 882 | 947 | 1,048 |
| 2,610 | 2,305 | 2,669 | 2,723 | 3,114 | 3,130 | 3,527 | 3,782 | 2,985 | 3,542 | 5,230 | 6,751 |
| 646 | 576 | 641 | 685 | 769 | 803 | 849 | 779 | 751 | 893 | 1,314 | 1,718 |
|
Growth YoY PAT Growth YoY% | -36.5 | -35.5 | -5.9 | -21.1 | 19.4 | 34.6 | 32.0 | 47.4 | -4.7 | 13.8 | 46.2 | 67.6 |
| 27.0 | 25.5 | 27.7 | 27.0 | 28.8 | 28.2 | 31.1 | 33.0 | 28.8 | 31.0 | 35.7 | 37.2 |
| 4.7 | 4.1 | 4.8 | 4.8 | 5.5 | 5.5 | 6.3 | 7.1 | 5.3 | 6.3 | 9.3 | 11.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 30.1 | 15.8 | -15.2 | 17.8 | 19.8 |
| 10,957 | 13,215 | 16,592 | 15,276 | 16,695 | 18,780 |
Operating Profit Operating ProfitCr |
| 51.6 | 55.1 | 51.3 | 47.2 | 51.0 | 54.0 |
Other Income Other IncomeCr | 1,819 | 1,082 | 1,379 | 1,074 | 900 | 1,115 |
Interest Expense Interest ExpenseCr | 386 | 290 | 333 | 955 | 1,095 | 881 |
Depreciation DepreciationCr | 2,531 | 2,917 | 3,264 | 3,468 | 3,640 | 3,790 |
| 10,574 | 14,100 | 15,288 | 10,307 | 13,553 | 18,508 |
| 2,594 | 4,471 | 4,777 | 2,548 | 3,200 | 4,676 |
|
| | 20.7 | 9.2 | -26.2 | 33.4 | 33.6 |
| 35.3 | 32.7 | 30.8 | 26.8 | 30.4 | 33.9 |
| 18.9 | 22.8 | 24.9 | 18.4 | 24.5 | 32.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 845 | 845 | 845 | 845 | 845 | 845 |
| 31,468 | 33,436 | 12,087 | 14,350 | 12,481 | 21,784 |
Current Liabilities Current LiabilitiesCr | 7,876 | 6,094 | 17,453 | 10,841 | 11,199 | 11,274 |
Non Current Liabilities Non Current LiabilitiesCr | 5,538 | 4,295 | 5,082 | 7,859 | 9,965 | 8,467 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 24,568 | 23,982 | 14,804 | 12,625 | 11,626 | 16,600 |
Non Current Assets Non Current AssetsCr | 21,159 | 20,688 | 20,663 | 21,270 | 22,864 | 25,770 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 10,567 | 12,691 | 15,162 | 13,346 | 14,160 | 17,008 |
Investing Cash Flow Investing Cash FlowCr | -2,435 | 846 | 6,529 | -3,406 | -2,706 | -8,906 |
Financing Cash Flow Financing Cash FlowCr | -9,697 | -12,258 | 0 | -9,946 | -11,411 | -7,901 |
|
Free Cash Flow Free Cash FlowCr | 8,140 | 9,723 | 11,587 | 9,531 | 10,161 | |
| 132.4 | 131.8 | 144.3 | 172.0 | 136.8 | 123.0 |
CFO To EBITDA CFO To EBITDA% | 90.5 | 78.2 | 86.6 | 97.7 | 81.4 | 77.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,15,267 | 1,30,858 | 1,23,971 | 1,23,485 | 1,95,210 | 2,12,196 |
Price To Earnings Price To Earnings | 14.4 | 13.6 | 11.8 | 15.9 | 18.9 | 15.3 |
Price To Sales Price To Sales | 5.1 | 4.4 | 3.6 | 4.3 | 5.7 | 5.4 |
Price To Book Price To Book | 3.6 | 3.8 | 9.6 | 8.1 | 14.7 | 9.4 |
| 9.7 | 7.9 | 7.7 | 9.7 | 11.8 | 10.0 |
Profitability Ratios Profitability Ratios |
| 98.9 | 100.9 | 100.4 | 100.5 | 100.2 | 94.2 |
| 51.6 | 55.1 | 51.3 | 47.2 | 51.0 | 54.0 |
| 35.3 | 32.7 | 30.8 | 26.8 | 30.4 | 33.9 |
| 27.7 | 38.8 | 63.0 | 47.1 | 60.3 | 62.8 |
| 24.7 | 28.1 | 81.3 | 51.1 | 77.7 | 61.1 |
| 17.4 | 21.6 | 29.6 | 22.9 | 30.0 | 32.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Hindustan Zinc Limited (HZL), established in 1966 and headquartered in Udaipur, Rajasthan, is India’s only fully integrated producer of zinc, lead, and silver. A subsidiary of Vedanta Limited (64.9% stake), with the Government of India holding 29.5%, HZL is the **world’s largest integrated zinc producer** and ranks among the **top five global silver producers**. The company operates a vertically integrated value chain spanning mining, smelting, refining, and marketing, supported by captive power and digital infrastructure.
HZL is a dominant force in India's metals and mining sector, commanding approximately **77% of the domestic primary zinc market** and **88% in lead**, while producing over **30% of its profits from silver**, a key strategic focus.
---
### **Operational & Production Status (Nov 2025)**
- **Current Production Capacity:**
- Refined metal: **1.1 million tonnes per annum (Mtpa)**
- Mined metal: **1.2 Mtpa**
- Silver refining: **~700–710 tonnes per annum**
- **Recent Expansions (Oct 2025):**
- **Dariba Cell House** capacity increased from **200 to 210 kiloamps**.
- A similar upgrade at **Chanderiya Smelter** is underway, expected to add **25,000 tonnes of annual zinc output**.
- These enhancements position HZL to exceed **1.125 million tonnes of metal production annually** in FY2026.
- **Mine Life & Reserves:**
- Over **25 years of mine life** supported by **13 million tonnes of metal reserves** and a **Reserves & Resources (R&R) base of ~453 million metric tons**.
- **R&R base increased 3x since FY2020**, with ongoing efforts to expand it beyond **500 million tonnes**.
---
### **Strategic Growth Plan: Toward 2 Million Tonnes by 2030**
HZL has outlined an ambitious, multi-phase expansion strategy to **double its production capacity to 2 million tonnes of metal annually by 2030**, with zinc and silver as twin growth engines.
- **Phase I Expansion:**
- Investment of **~₹12,000 crores** to build a **new 250 kilotonnes per annum (KTPA) integrated refined metal smelter in Debari**.
- Accompanying expansion across **Rampura Agucha, Rajpura Dariba, Sindesar Khurd, and Zawar mines** to scale ore production from 19.3 Mtpa to **35.0 Mtpa**.
- Mining capacity projected to rise to **1,510 KTPA**, and smelting to **1,169 KTPA** post-phase one.
- **Total Capex:**
- **₹30,000–35,000 crores ($3.6–4.2 billion)** planned over 3–5 years.
- Estimated breakdown: **20% spent in FY25, 50% in FY26**, balance thereafter.
- **FY26 Growth Capex:** $350–400 million; **Maintenance Capex:** $400 million.
- **Production Outlook (FY2026):**
- **Refined metal output:** 1.1 million tonnes
- **Mined metal output:** 1.125 million tonnes
- **Zinc cash cost (COP):** $1,025–$1,050/tonne
- **Silver production:** 700–710 MT
---
### **Diversification & Strategic Shifts**
#### 1. **From Commodity to Product-Centric Business**
- Value-added products (VAPs) now constitute **~22% of sales**, up from 12% in FY2018.
- Products: **CGG, EPG, ZAM, die-casting alloys**, and **HZDA series**.
- High-margin alloys are engineered for **automotive, infrastructure, and construction sectors**.
- **Hindustan Zinc Alloys Private Limited (HZAPL)** operates a **30 KTPA alloy plant**; generated ~₹93 crore EBITDA and on track for full-scale operation with a payback under 2 years.
#### 2. **Entry into Fertilizers & Critical Minerals**
- **Hindustan Zinc Fertilisers Pvt. Ltd.** is developing a **510 KTPA DAP/NPK plant** at Chanderiya, using **sulfuric acid by-products** from smelting.
- Project to be commissioned by **FY2027**, reducing India’s imports and supporting **Atma-Nirbhar Bharat goals**.
- **Critical Minerals Expansion:**
- Acquired mining rights for **tungsten (Andhra Pradesh), potash (Rajasthan), and rare earth elements (UP)**—likely the **first private company in India** to secure rare earth (monazite) blocks.
- Exploration partnerships established with **IIT Madras, JNCASR, and Serentica**, and international tenders issued for AI-led exploration in Chile, South Africa, and Australia.
#### 3. **Demerger and Structural Flexibility**
- A **potential demerger into zinc, lead, and silver business units** is under review, driven by **rising silver prices** and strategic portfolio clarity.
- Zinc International acquisition **ruled out** due to **overlapping expansion plans**.
---
### **Innovation, Sustainability & Decarbonization**
#### **EcoZen – Asia’s First Low-Carbon Zinc**
- Launched in **Aug 2024**, EcoZen has a carbon footprint of **<1 tonne CO₂e/tonne of zinc**, **75% below global average**.
- Marketed as a premium product to meet **LME green metal standards and CBAM regulations**.
- ~8.5% (60,000 tonnes) of current production is EcoZen, expected to grow with renewable energy integration.
#### **Renewable Energy & Energy Transition**
- **530 MW Round-the-Clock (RTC) renewable power deal** with **Serentica Renewables**.
- Fixed PPA for 25 years; supplies **70% renewable power by FY2028**.
- Additional **450 MW group-captive solar-wind-storage project** underway (26% equity held via SPV).
- Target: **50% renewable power by FY2026**; aiming for **firm renewable energy integration** by 2027.
#### **Digital & Tech Transformation**
- **AI & Automation:**
- AI-driven optimization of non-fuel consumables in smelters.
- **Remote-controlled loaders**, **tele-remote drilling**, and **IoT-based conveyor monitoring** deployed.
- **NorthStar Analytics Platform** and **Digital Collaboration Centre** enable real-time data decisioning.
- **Exploration Tech:**
- Use of **LiDAR drones, hyperspectral imaging, AI/ML-driven 3D modeling**, and **cloud-based platforms (ARC GIS, Leapfrog)**.
- Subsidiary **Hindmetal Exploration Services Pvt. Ltd. (HESPL)** holds **Category-A status (QCI-NABET)**.
#### **Waste-to-Wealth & Circular Economy**
- **Tailings Reprocessing Project (₹3,823 crores):** 10 million tonne capacity at Rampura Agucha to recover zinc and silver from legacy waste.
- **Jarosite Utilization:**
- Partnerships with **VEXL, CRRI, NEERI** to convert to cement additive (Jarofix).
- R&D lab developing **Fe₂O₃ (hematite) from jarosite waste** (bench-scale validation).
- **Zero Waste by 2030:** Focus on recovering zinc, manganese, silver from industrial waste.
---
### **R&D & Future Technologies**
- Collaborations:
- **IIT Madras & JNCASR** to develop **next-gen zinc-based batteries**.
- **Aesir Technologies (US)** for **Nickel-Zinc (NiZn) batteries**—positioning HZL as a supplier to the **clean energy storage sector**.
- R&D Spend (FY2025): **₹10.26 crore**
- Two **Indian patents (IN 530897, IN 541547)** for silver recovery and waste utilization.
- **2 US patents** for **paver blocks from waste** and **PAT production**.
---
### **Financial & Operational Excellence**
- **Cost Leadership:**
- Positioned in **first decile of global zinc cost curve**.
- **COP reduced to $1,052/tonne (FY2025)**, targeting **$1,000/tonne**.
- **EBITDA margin: ~50%**, stable across cycles.
- **Hedging Strategy:**
- Zinc hedged at **$2,872/tonne**; Silver at **$37/troy oz**.
- In FY25, locked in **99 KTPA of zinc** at **$3,008/tonne**.
- **Credit Profile:** **AAA rating (CRISIL)**, strong free cash flow, healthy balance sheet.