Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹85Cr
Rev Gr TTM
Revenue Growth TTM
1.19%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HISARMETAL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -11.7 | -24.4 | -13.7 | -10.6 | 3.8 | 2.2 | -0.5 | 7.1 | -2.4 | -2.3 | -8.1 | 19.5 |
| 55 | 58 | 61 | 49 | 58 | 60 | 61 | 54 | 54 | 59 | 56 | 65 |
Operating Profit Operating ProfitCr |
| 5.7 | 7.0 | 7.1 | 7.4 | 5.1 | 6.1 | 5.5 | 4.7 | 8.2 | 4.3 | 6.0 | 5.2 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 4 | 2 | 2 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 2 | 2 | 3 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -77.5 | -54.8 | -41.0 | -36.5 | 1.9 | -51.7 | -46.7 | -46.4 | -64.2 | -51.2 | -24.1 | 64.6 |
| 1.8 | 2.9 | 3.2 | 2.9 | 1.7 | 1.4 | 1.7 | 1.4 | 0.6 | 0.7 | 1.4 | 2.0 |
| 1.9 | 3.3 | 3.9 | 2.8 | 2.0 | 1.6 | 2.1 | 1.5 | 0.7 | 0.8 | 1.6 | 2.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 5.9 | -21.3 | -8.4 | 43.2 | -10.1 | -14.3 | -14.1 | 54.8 | 16.7 | -12.5 | 1.4 | 1.8 |
| 213 | 167 | 151 | 215 | 195 | 166 | 138 | 215 | 254 | 225 | 230 | 235 |
Operating Profit Operating ProfitCr |
| 4.9 | 4.8 | 6.0 | 6.8 | 6.2 | 6.9 | 9.5 | 9.1 | 8.1 | 6.7 | 6.1 | 5.8 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 2 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 8 | 6 | 5 | 7 | 5 | 5 | 5 | 5 | 6 | 6 | 9 | 9 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| 2 | 1 | 4 | 7 | 7 | 5 | 8 | 16 | 16 | 8 | 4 | 4 |
| 1 | 0 | 1 | 2 | 2 | 1 | 2 | 4 | 5 | 2 | 1 | 1 |
|
| 7.7 | -70.8 | 580.6 | 88.2 | 7.3 | -26.6 | 38.3 | 123.0 | -9.2 | -41.0 | -50.9 | -5.6 |
| 0.6 | 0.2 | 1.6 | 2.1 | 2.6 | 2.2 | 3.5 | 5.1 | 4.0 | 2.7 | 1.3 | 1.2 |
| 2.5 | 0.7 | 4.8 | 9.2 | 9.8 | 7.2 | 10.0 | 22.3 | 20.3 | 12.0 | 5.9 | 5.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 10 | 10 | 10 | 14 | 19 | 22 | 27 | 38 | 49 | 55 | 57 | 59 |
Current Liabilities Current LiabilitiesCr | 71 | 56 | 58 | 72 | 70 | 49 | 81 | 70 | 69 | 86 | 78 | 59 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 11 | 14 | 15 | 21 | 24 | 22 | 22 | 22 | 24 | 25 | 26 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 72 | 57 | 65 | 83 | 90 | 77 | 113 | 115 | 118 | 139 | 130 | 114 |
Non Current Assets Non Current AssetsCr | 22 | 23 | 22 | 23 | 24 | 23 | 23 | 21 | 27 | 31 | 35 | 35 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | 20 | 7 | 10 | 12 | 4 | 9 | 6 | 15 | 10 | 13 |
Investing Cash Flow Investing Cash FlowCr | -5 | -1 | -6 | -3 | -3 | -1 | -2 | 1 | -8 | -5 | -6 |
Financing Cash Flow Financing Cash FlowCr | 11 | -19 | 1 | -7 | -8 | -6 | -7 | -6 | -7 | -5 | -8 |
|
Free Cash Flow Free Cash FlowCr | -10 | 17 | 7 | 10 | 12 | 4 | 8 | 7 | 8 | 4 | 7 |
| -423.9 | 5,054.7 | 253.4 | 191.3 | 226.0 | 103.8 | 161.5 | 51.7 | 141.4 | 151.6 | 415.8 |
CFO To EBITDA CFO To EBITDA% | -51.1 | 231.2 | 68.6 | 60.8 | 94.1 | 33.2 | 59.9 | 29.1 | 69.0 | 60.8 | 88.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 9 | 9 | 26 | 36 | 23 | 22 | 61 | 66 | 68 | 93 | 112 |
Price To Earnings Price To Earnings | 6.9 | 28.8 | 10.5 | 7.3 | 4.3 | 5.5 | 11.3 | 5.5 | 6.2 | 14.5 | 35.1 |
Price To Sales Price To Sales | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.4 | 0.3 | 0.2 | 0.4 | 0.5 |
Price To Book Price To Book | 0.7 | 0.7 | 1.8 | 1.9 | 0.9 | 0.8 | 1.9 | 1.5 | 1.3 | 1.6 | 1.8 |
| 6.8 | 7.5 | 8.7 | 6.1 | 6.2 | 6.6 | 8.2 | 5.9 | 5.8 | 10.5 | 11.9 |
Profitability Ratios Profitability Ratios |
| 14.8 | 16.8 | 22.6 | 21.3 | 23.1 | 25.3 | 27.5 | 24.8 | 23.0 | 23.2 | 23.5 |
| 4.9 | 4.8 | 6.0 | 6.8 | 6.2 | 6.9 | 9.5 | 9.1 | 8.1 | 6.7 | 6.1 |
| 0.6 | 0.2 | 1.6 | 2.1 | 2.6 | 2.2 | 3.5 | 5.1 | 4.0 | 2.7 | 1.3 |
| 11.7 | 9.8 | 10.7 | 16.8 | 13.8 | 11.4 | 13.4 | 19.5 | 17.2 | 10.5 | 9.7 |
| 10.1 | 3.0 | 17.5 | 25.6 | 22.1 | 14.2 | 16.7 | 27.5 | 20.2 | 10.7 | 5.1 |
| 1.4 | 0.5 | 3.0 | 4.7 | 4.7 | 3.9 | 4.0 | 8.8 | 7.5 | 3.8 | 1.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Hisar Metal Industries Limited is a specialized Indian manufacturer focused on high-precision stainless steel products. Operating within the **Engineering Products** segment, the company has established a niche in the production of **Cold Rolled Stainless Steel Strips**, **Tubes**, and **Pipes**. With a strategic pivot toward ultra-thin materials and high-value specialty steel, the company is positioning itself to capitalize on India’s industrial expansion and infrastructure modernization.
---
### **Manufacturing Infrastructure & Specialized Capabilities**
The company operates two sophisticated manufacturing facilities located in **Hisar, Haryana**. Its production model is characterized by high-precision cold rolling technology, allowing for the customization of steel thickness and strength.
| Facility Type | Location | Equipment & Capacity Highlights |
| :--- | :--- | :--- |
| **Strips Plant** | Near I.D.C., Delhi Road, Hisar | **2 Nos.** 6 Hi-Cold Rolling Mills; **3 Nos.** 4 Hi-Cold Rolling Mills; **1 No.** 20Hi Cold Rolling Mill |
| **Tubes & Pipes Plant** | Sector 27-28, Industrial Area, Hisar | **10 Specialized Tube Mills** |
* **The 20Hi Foil Mill Expansion:** A critical milestone was achieved on **March 21, 2024**, with the commissioning of a **20Hi Foil Mill**. This facility enables the production of **ultra-thin material (foils)**, moving the company up the value chain into high-precision engineering applications.
* **Operational Resilience:** Following a fire incident in October 2023 that temporarily disrupted the Cold Rolling Mills, the company successfully restored full production capacity by **January 2024**.
---
### **Strategic Market Positioning & Growth Catalysts**
Hisar Metal operates at the intersection of the **Indian Steel Industry**—projected to reach a demand of **20-21 crore tonnes by 2030**—and high-growth end-user sectors.
* **Target Sectors:** The company’s output is critical for **Infrastructure, Housing, Automotive, Railways, and Consumer Durables**.
* **Macroeconomic Tailwinds:** Growth is supported by an expected **8% steel demand growth in 2025** and massive government capital expenditure, including:
* **₹2.4 lakh crore** allocation for **Railways**.
* **₹75,000 crore** for **100+ critical transport infrastructure projects**.
* **₹10,000 crore annual fund** for urban development.
* **Policy Support:** The company is a beneficiary of the **Production-Linked Incentive (PLI) Scheme** for specialty steel, which aims to add **25 MT** of capacity by **2030-31**. It also aligns with the **National Green Hydrogen Mission** to transition toward "Green Steel" and lower carbon emissions.
---
### **Financial Performance & Shareholder Value**
While the company has maintained consistent sales volumes, it has faced margin compression due to global pricing pressures and rising input costs.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Sales Volume** | **7,993 MT** | **7,959 MT** | **7,912 MT** |
| **Turnover (Revenue)** | **Rs. 24,483 Lacs** | **Rs. 24,143 Lacs** | **Rs. 27,602 Lacs** |
| **Profit After Tax (PAT)** | **Rs. 318 Lacs** | **Rs. 647 Lacs** | **Rs. 1,095 Lacs** |
| **Earnings Per Share (EPS)** | **Rs. 5.89** | **Rs. 11.97** | **-** |
| **Book Value per Share** | **Rs. 116** | **Rs. 111** | **-** |
* **Equity & Reserves:** As of August 2025, **Reserves and Surplus** grew to **Rs. 5,741 Lacs** (up from **Rs. 5,477 Lacs**).
* **Dividend Policy:** The Board proposed a dividend of **Rs. 1/- per share (10%)** for **FY 2024-25**, demonstrating a commitment to consistent shareholder returns despite lower PAT.
* **Efficiency:** Despite a slight dip in production to **7,990 MT** in the latest cycle, sales volume remained robust at **7,993 MT**, indicating effective inventory liquidation.
---
### **Risk Landscape & Mitigation Framework**
The company operates in a volatile global commodity environment, facing both trade-related and operational risks.
* **The "China Factor":** Low-priced imports from China rose **12% in FY2024-25** to **0.28 crore tonnes**, putting downward pressure on domestic prices. To counter this, the company relies on a **12% safeguard duty** (implemented **April 21, 2025**) and focuses on **R&D** to create differentiated, high-margin products.
* **Input Volatility:** Exposure to raw material price swings is managed through **forward booking**, **strategic inventory management**, and **proactive vendor development**.
* **Operational Safety & Insurance:** Following the 2023 fire, the company demonstrated its robust insurance framework by settling a claim of **₹1,65,22,108** on **November 19, 2024**, covering plant, machinery, and buildings.
---
### **Corporate Governance & Ownership Structure**
Hisar Metal Industries is listed on both the **NSE** and **BSE**, maintaining high standards of transparency and promoter commitment.
* **Promoter Stability:** As of March 31, 2026, the promoter group holds **61.20% (33,05,025 shares)** of the equity. Notably, there is **0% encumbrance**, meaning no promoter shares are pledged.
* **Digital Integration:** **98.53%** of equity shares are held in **dematerialized form** as of March 2025.
* **Internal Oversight:**
* **Audit Systems:** The company employs an internal auditor to maintain controls commensurate with its scale.
* **Whistle Blower Policy:** A formal mechanism allows employees to report operational or financial concerns directly to the **Audit Committee**.
* **Compliance:** While a minor penalty of **₹5,000** was incurred in **FY 2022-23** for a one-day delay in RPT filings, the company has since reinforced its disclosure timelines.
* **Statutory Audit:** For **FY 2023-24**, audit fees totaling **₹6.00 lakhs** were paid to **M/s. RAM SANJAY & CO**.