| Quarter | Mar 2015 | Jun 2015 | Sep 2015 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 96 | 103 | 108 | 143 | 147 | 123 | 149 | 165 | 164 | 145 | 166 | 226 | |
Growth YoY Revenue Growth YoY% | -14.8 | -11.6 | -21.1 | 15.6 | 12.2 | 18.0 | 11.2 | 36.9 | ||||
| 90 | 92 | 95 | 126 | 130 | 110 | 134 | 144 | 144 | 132 | 145 | 203 | |
| 6 | 11 | 13 | 16 | 17 | 13 | 16 | 20 | 20 | 13 | 21 | 23 | |
OPM OPM% | 6.2 | 10.7 | 12.3 | 11.3 | 11.4 | 10.6 | 10.6 | 12.4 | 12.1 | 8.8 | 12.9 | 10.2 |
| 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | -2 | 4 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 5 | 4 | 4 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 |
PBT PBTCr | -1 | 4 | 7 | 5 | 4 | 1 | 2 | 7 | 6 | -3 | 10 | 9 |
| -1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | -1 | 1 | 2 | |
| 0 | 3 | 5 | 4 | 3 | 1 | 1 | 5 | 4 | -3 | 9 | 7 | |
Growth YoY PAT Growth YoY% | -108.3 | 27.3 | 110.0 | 22.1 | 50.0 | -307.9 | 780.2 | 49.7 | ||||
NPM NPM% | -0.2 | 3.0 | 4.8 | 2.7 | 1.9 | 1.0 | 0.7 | 2.9 | 2.5 | -1.8 | 5.4 | 3.1 |
| 0.1 | 2.1 | 3.2 | 2.3 | 1.6 | 0.7 | 0.6 | 2.8 | 2.4 | -1.5 | 5.2 | 4.1 |
| Quarter | Mar 2015 | Jun 2015 | Sep 2015 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 96 | 103 | 108 | 143 | 147 | 123 | 149 | 165 | 164 | 145 | 166 | 226 | |
Growth YoY Revenue Growth YoY% | -14.8 | -11.6 | -21.1 | 15.6 | 12.2 | 18.0 | 11.2 | 36.9 | ||||
| 90 | 92 | 95 | 126 | 130 | 110 | 134 | 144 | 144 | 132 | 145 | 203 | |
| 6 | 11 | 13 | 16 | 17 | 13 | 16 | 20 | 20 | 13 | 21 | 23 | |
OPM OPM% | 6.2 | 10.7 | 12.3 | 11.3 | 11.4 | 10.6 | 10.6 | 12.4 | 12.1 | 8.8 | 12.9 | 10.2 |
| 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | -2 | 4 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 5 | 4 | 4 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 |
PBT PBTCr | -1 | 4 | 7 | 5 | 4 | 1 | 2 | 7 | 6 | -3 | 10 | 9 |
| -1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | -1 | 1 | 2 | |
| 0 | 3 | 5 | 4 | 3 | 1 | 1 | 5 | 4 | -3 | 9 | 7 | |
Growth YoY PAT Growth YoY% | -108.3 | 27.3 | 110.0 | 22.1 | 50.0 | -307.9 | 780.2 | 49.7 | ||||
NPM NPM% | -0.2 | 3.0 | 4.8 | 2.7 | 1.9 | 1.0 | 0.7 | 2.9 | 2.5 | -1.8 | 5.4 | 3.1 |
| 0.1 | 2.1 | 3.2 | 2.3 | 1.6 | 0.7 | 0.6 | 2.8 | 2.4 | -1.5 | 5.2 | 4.1 |
| Financial Year | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 155 | 180 | 217 | 264 | 345 | 386 | 439 | 460 | 465 | 561 | 640 | 701 |
Growth Revenue Growth% | 16.8 | 20.4 | 21.3 | 30.9 | 11.8 | 14.0 | 4.6 | 1.1 | 14.1 | 20.1 | ||
| 133 | 151 | 184 | 222 | 299 | 340 | 393 | 411 | 425 | 500 | 566 | 624 | |
| 22 | 29 | 33 | 41 | 46 | 46 | 46 | 49 | 40 | 62 | 75 | 77 | |
OPM OPM% | 14.1 | 16.3 | 15.3 | 15.6 | 13.4 | 11.9 | 10.5 | 10.6 | 8.7 | 11.0 | 11.6 | 11.0 |
| 3 | 0 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 3 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 6 | 8 | 10 | 9 | 12 | 18 | 18 | 17 | 16 | 16 | 19 | 19 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 13 | 15 | 17 | 18 | 16 | 36 | 40 | 40 |
PBT PBTCr | 10 | 13 | 15 | 24 | 22 | 14 | 13 | 13 | 9 | 12 | 19 | 22 |
| 2 | 2 | 4 | 8 | 6 | 3 | 2 | 5 | 2 | 3 | 4 | 4 | |
PAT PATCr | 8 | 11 | 11 | 16 | 16 | 10 | 10 | 8 | 7 | 9 | 15 | 18 |
Growth PAT Growth% | 27.1 | 2.4 | 45.5 | 2.5 | -35.5 | -0.3 | -22.1 | -14.6 | 70.0 | 79.1 | ||
NPM NPM% | 5.4 | 5.8 | 5.0 | 6.0 | 4.7 | 2.7 | 2.4 | 1.8 | 1.5 | 1.6 | 2.4 | 2.5 |
| 6.4 | 7.2 | 7.7 | 11.3 | 10.9 | 8.1 | 6.9 | 4.8 | 4.8 | 5.2 | 8.8 | 10.2 |
| Financial Year | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 155 | 180 | 217 | 264 | 345 | 386 | 439 | 460 | 465 | 561 | 640 | 701 |
Growth Revenue Growth% | 16.8 | 20.4 | 21.3 | 30.9 | 11.8 | 14.0 | 4.6 | 1.1 | 14.1 | 20.1 | ||
| 133 | 151 | 184 | 222 | 299 | 340 | 393 | 411 | 425 | 500 | 566 | 624 | |
| 22 | 29 | 33 | 41 | 46 | 46 | 46 | 49 | 40 | 62 | 75 | 77 | |
OPM OPM% | 14.1 | 16.3 | 15.3 | 15.6 | 13.4 | 11.9 | 10.5 | 10.6 | 8.7 | 11.0 | 11.6 | 11.0 |
| 3 | 0 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 3 | 3 | 4 | |
Interest Expense Interest ExpenseCr | 6 | 8 | 10 | 9 | 12 | 18 | 18 | 17 | 16 | 16 | 19 | 19 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 13 | 15 | 17 | 18 | 16 | 36 | 40 | 40 |
PBT PBTCr | 10 | 13 | 15 | 24 | 22 | 14 | 13 | 13 | 9 | 12 | 19 | 22 |
| 2 | 2 | 4 | 8 | 6 | 3 | 2 | 5 | 2 | 3 | 4 | 4 | |
PAT PATCr | 8 | 11 | 11 | 16 | 16 | 10 | 10 | 8 | 7 | 9 | 15 | 18 |
Growth PAT Growth% | 27.1 | 2.4 | 45.5 | 2.5 | -35.5 | -0.3 | -22.1 | -14.6 | 70.0 | 79.1 | ||
NPM NPM% | 5.4 | 5.8 | 5.0 | 6.0 | 4.7 | 2.7 | 2.4 | 1.8 | 1.5 | 1.6 | 2.4 | 2.5 |
| 6.4 | 7.2 | 7.7 | 11.3 | 10.9 | 8.1 | 6.9 | 4.8 | 4.8 | 5.2 | 8.8 | 10.2 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 15 | 17 | 17 |
Reserves ReservesCr | 66 | 75 | 81 | 86 | 101 | 254 | 267 |
| 106 | 108 | 93 | 102 | 89 | 120 | 131 | |
| 28 | 41 | 47 | 35 | 14 | 60 | 73 | |
| 242 | 265 | 264 | 267 | 252 | 451 | 489 | |
| 116 | 121 | 110 | 124 | 116 | 119 | 164 | |
| 125 | 144 | 153 | 143 | 136 | 331 | 325 | |
| 242 | 265 | 264 | 267 | 252 | 451 | 489 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 15 | 17 | 17 |
Reserves ReservesCr | 66 | 75 | 81 | 86 | 101 | 254 | 267 |
| 106 | 108 | 93 | 102 | 89 | 120 | 131 | |
| 28 | 41 | 47 | 35 | 14 | 60 | 73 | |
| 242 | 265 | 264 | 267 | 252 | 451 | 489 | |
| 116 | 121 | 110 | 124 | 116 | 119 | 164 | |
| 125 | 144 | 153 | 143 | 136 | 331 | 325 | |
| 242 | 265 | 264 | 267 | 252 | 451 | 489 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 21 | 33 | 58 | 30 | 48 | 44 | |
| -37 | -33 | -26 | -6 | -62 | -47 | |
| 16 | 3 | -34 | -27 | 14 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | -2 | -3 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | -17 | 0 | 31 | 23 | -1 | |
CFO To PAT CFO To PAT% | 129.1 | 320.4 | 555.2 | 367.5 | 538.2 | 288.4 |
CFO To EBITDA CFO To EBITDA% | 44.9 | 72.9 | 124.7 | 61.1 | 77.9 | 58.8 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 21 | 33 | 58 | 30 | 48 | 44 | |
| -37 | -33 | -26 | -6 | -62 | -47 | |
| 16 | 3 | -34 | -27 | 14 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 3 | -2 | -3 | 0 | 3 |
Free Cash Flow Free Cash FlowCr | -17 | 0 | 31 | 23 | -1 | |
CFO To PAT CFO To PAT% | 129.1 | 320.4 | 555.2 | 367.5 | 538.2 | 288.4 |
CFO To EBITDA CFO To EBITDA% | 44.9 | 72.9 | 124.7 | 61.1 | 77.9 | 58.8 |
| Financial Year | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 89 | 84 | 44 | 115 | 109 | 72 | 58 | 66 | 150 | 311 | 198 | 569 |
Price To Earnings Price To Earnings | 4.5 | 7.8 | 7.8 | 7.0 | 6.7 | 10.7 | 21.4 | 34.8 | 13.0 | 32.4 | ||
Price To Sales Price To Sales | 0.6 | 0.5 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.6 | 0.3 | 0.8 |
Price To Book Price To Book | 0.8 | 1.7 | 1.4 | 0.8 | 0.6 | 0.7 | 1.3 | 1.1 | 0.7 | 2.0 | ||
EV To EBITDA EV To EBITDA | 4.0 | 3.7 | 3.0 | 2.9 | 5.2 | 6.9 | 4.3 | 9.0 | ||||
GPM GPM% | 24.9 | 23.9 | 21.9 | 21.2 | 22.8 | |||||||
OPM OPM% | 14.1 | 16.3 | 15.3 | 15.6 | 13.4 | 11.9 | 10.5 | 10.6 | 8.7 | 11.0 | 11.6 | 11.0 |
NPM NPM% | 5.4 | 5.8 | 5.0 | 6.0 | 4.7 | 2.7 | 2.4 | 1.8 | 1.5 | 1.6 | 2.4 | 2.5 |
ROCE ROCE% | 21.6 | 16.4 | 16.9 | 17.3 | 14.1 | 7.2 | 9.1 | 9.1 | ||||
ROE ROE% | 20.2 | 11.8 | 11.0 | 8.1 | 6.0 | 3.3 | 5.3 | 5.3 | ||||
ROA ROA% | 6.7 | 3.9 | 3.9 | 3.0 | 2.7 | 2.0 | 3.1 | 3.1 | ||||
| Financial Year | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 89 | 84 | 44 | 115 | 109 | 72 | 58 | 66 | 150 | 311 | 198 | 569 |
Price To Earnings Price To Earnings | 4.5 | 7.8 | 7.8 | 7.0 | 6.7 | 10.7 | 21.4 | 34.8 | 13.0 | 32.4 | ||
Price To Sales Price To Sales | 0.6 | 0.5 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.3 | 0.6 | 0.3 | 0.8 |
Price To Book Price To Book | 0.8 | 1.7 | 1.4 | 0.8 | 0.6 | 0.7 | 1.3 | 1.1 | 0.7 | 2.0 | ||
EV To EBITDA EV To EBITDA | 4.0 | 3.7 | 3.0 | 2.9 | 5.2 | 6.9 | 4.3 | 9.0 | ||||
GPM GPM% | 24.9 | 23.9 | 21.9 | 21.2 | 22.8 | |||||||
OPM OPM% | 14.1 | 16.3 | 15.3 | 15.6 | 13.4 | 11.9 | 10.5 | 10.6 | 8.7 | 11.0 | 11.6 | 11.0 |
NPM NPM% | 5.4 | 5.8 | 5.0 | 6.0 | 4.7 | 2.7 | 2.4 | 1.8 | 1.5 | 1.6 | 2.4 | 2.5 |
ROCE ROCE% | 21.6 | 16.4 | 16.9 | 17.3 | 14.1 | 7.2 | 9.1 | 9.1 | ||||
ROE ROE% | 20.2 | 11.8 | 11.0 | 8.1 | 6.0 | 3.3 | 5.3 | 5.3 | ||||
ROA ROA% | 6.7 | 3.9 | 3.9 | 3.0 | 2.7 | 2.0 | 3.1 | 3.1 | ||||
Documents — Hitech Corporation Ltd