Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,162Cr
Rev Gr TTM
Revenue Growth TTM
-10.44%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HITECHGEAR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -0.7 | -9.7 | -9.6 | -1.5 | 0.1 | -1.1 | -13.1 | -24.9 | -25.1 | -17.3 | -2.3 | 9.0 |
| 253 | 230 | 248 | 232 | 246 | 220 | 211 | 179 | 182 | 189 | 213 | 202 |
Operating Profit Operating ProfitCr |
| 11.6 | 12.6 | 12.4 | 14.9 | 14.2 | 15.7 | 14.3 | 12.9 | 15.5 | 12.1 | 11.6 | 9.8 |
Other Income Other IncomeCr | 1 | 3 | 78 | 2 | 3 | 2 | 2 | 3 | 4 | 5 | 2 | 3 |
Interest Expense Interest ExpenseCr | 9 | 9 | 14 | 8 | 7 | 6 | 6 | 5 | 4 | 4 | 4 | 4 |
Depreciation DepreciationCr | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 18 |
| 10 | 12 | 85 | 20 | 21 | 21 | 15 | 9 | 17 | 11 | 10 | 3 |
| -6 | 3 | 12 | 5 | 3 | 7 | 6 | 2 | 8 | 5 | 4 | 2 |
|
Growth YoY PAT Growth YoY% | 48.0 | 2,413.5 | 1,945.9 | 480.2 | 7.2 | 53.1 | -86.8 | -53.9 | -45.5 | -57.9 | -37.0 | -87.5 |
| 5.8 | 3.5 | 25.5 | 5.5 | 6.2 | 5.5 | 3.9 | 3.4 | 4.5 | 2.8 | 2.5 | 0.4 |
| 8.9 | 5.0 | 38.5 | 8.0 | 9.5 | 7.6 | 5.1 | 3.7 | 5.2 | 3.2 | 3.2 | 0.5 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 58.8 | 22.1 | -21.0 | 3.3 | 30.2 | 20.5 | -5.3 | -16.3 | -3.5 |
| 415 | 654 | 800 | 638 | 656 | 889 | 1,028 | 957 | 791 | 786 |
Operating Profit Operating ProfitCr |
| 11.9 | 12.6 | 12.4 | 11.6 | 12.1 | 8.4 | 12.1 | 13.6 | 14.7 | 12.2 |
Other Income Other IncomeCr | 7 | 20 | 17 | 11 | 10 | 8 | 8 | 87 | 12 | 14 |
Interest Expense Interest ExpenseCr | 4 | 24 | 29 | 33 | 23 | 26 | 33 | 38 | 21 | 16 |
Depreciation DepreciationCr | 26 | 39 | 42 | 43 | 43 | 52 | 82 | 61 | 63 | 67 |
| 33 | 52 | 59 | 19 | 34 | 11 | 34 | 138 | 63 | 40 |
| 12 | 17 | 23 | 11 | 5 | 12 | 11 | 24 | 22 | 18 |
|
| | 70.0 | 3.9 | -76.7 | 247.8 | -103.8 | 2,197.5 | 394.3 | -64.7 | -44.0 |
| 4.3 | 4.6 | 3.9 | 1.1 | 3.9 | -0.1 | 2.0 | 10.3 | 4.3 | 2.5 |
| 10.7 | 18.3 | 19.0 | 4.4 | 15.3 | -0.6 | 12.3 | 60.9 | 21.5 | 12.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| 183 | 222 | 253 | 257 | 302 | 312 | 336 | 447 | 465 | 480 |
Current Liabilities Current LiabilitiesCr | 227 | 199 | 270 | 195 | 261 | 342 | 384 | 294 | 185 | 189 |
Non Current Liabilities Non Current LiabilitiesCr | 252 | 295 | 326 | 318 | 341 | 330 | 248 | 149 | 135 | 125 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 259 | 290 | 364 | 280 | 353 | 410 | 446 | 416 | 345 | 358 |
Non Current Assets Non Current AssetsCr | 422 | 445 | 504 | 510 | 569 | 592 | 539 | 493 | 459 | 454 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 54 | 15 | 47 | 184 | 37 | 56 | 54 | 117 | 149 |
Investing Cash Flow Investing Cash FlowCr | -119 | -72 | -85 | -40 | -51 | -56 | -41 | 143 | -1 |
Financing Cash Flow Financing Cash FlowCr | 26 | 18 | 60 | -151 | 25 | 11 | -41 | -280 | -150 |
|
Free Cash Flow Free Cash FlowCr | 39 | -48 | -39 | 156 | -21 | -3 | 32 | 254 | 126 |
| 268.0 | 44.7 | 132.6 | 2,218.1 | 129.6 | -5,046.2 | 234.3 | 102.8 | 369.3 |
CFO To EBITDA CFO To EBITDA% | 95.9 | 16.2 | 41.6 | 219.4 | 41.5 | 68.0 | 38.3 | 78.3 | 109.7 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 598 | 756 | 553 | 133 | 325 | 404 | 474 | 1,443 | 1,137 |
Price To Earnings Price To Earnings | 29.7 | 22.1 | 15.5 | 16.1 | 11.3 | 0.0 | 20.5 | 12.6 | 28.2 |
Price To Sales Price To Sales | 1.3 | 1.0 | 0.6 | 0.2 | 0.4 | 0.4 | 0.4 | 1.3 | 1.2 |
Price To Book Price To Book | 3.0 | 3.1 | 2.0 | 0.5 | 1.0 | 1.2 | 1.3 | 3.1 | 2.4 |
| 15.0 | 11.2 | 7.9 | 4.3 | 6.9 | 9.6 | 6.0 | 11.3 | 9.6 |
Profitability Ratios Profitability Ratios |
| 48.5 | 50.8 | 50.8 | 53.3 | 50.8 | 50.4 | 48.8 | 48.6 | 50.1 |
| 11.9 | 12.6 | 12.4 | 11.6 | 12.1 | 8.4 | 12.1 | 13.6 | 14.7 |
| 4.3 | 4.6 | 3.9 | 1.1 | 3.9 | -0.1 | 2.0 | 10.3 | 4.3 |
| 7.1 | 12.8 | 13.1 | 9.0 | 8.3 | 4.7 | 8.3 | 23.0 | 12.3 |
| 10.0 | 14.2 | 13.1 | 3.0 | 9.0 | -0.3 | 6.5 | 24.5 | 8.3 |
| 3.0 | 4.7 | 4.1 | 1.1 | 3.1 | -0.1 | 2.4 | 12.6 | 5.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
The Hi-Tech Gears Ltd. (THGL), incorporated in 1986, is a globally recognized Tier-1 auto component manufacturer specializing in high-precision gears, shafts, transmission systems, and driveline components for automotive and industrial OEMs. Headquartered in Manesar, Haryana, THGL has evolved into a key strategic supplier to leading global OEMs, serving diverse segments including two-wheelers, passenger vehicles, commercial vehicles, off-highway, and agricultural equipment.
The company operates **five advanced manufacturing plants**—three in India (Manesar and Bhiwadi) and one each in Canada and the USA—and has established a strong global footprint through international subsidiaries and export operations.
---
### **Strategic Positioning & Market Expansion (Nov 2025 Update)**
- **Diversified Product Development Pipeline**: THGL currently has **117 precision component programs under development**, spanning two-wheelers, passenger cars, and commercial vehicles, for both domestic and international markets. These programs follow a typical 2–3 year ramp-up period post-Start of Production (SOP) to reach peak revenue.
- **Expansion into Premium Segments**: The company has successfully entered:
- The **high-CC motorcycle segment (>350 CC)** with key programs for **Harley-Davidson (X-440)** and **Hero Maverick 440**.
- The **Indian SUV market** through a partnership with **Mahindra & Mahindra**, marking strategic entry into the fast-growing passenger car utility segment.
- **Asset-Light Growth Model**: New product launches are being executed with **minimal incremental capital expenditure**, enabled by capacity optimization and limited balancing capex—reflecting an efficient, scalable operational model.
---
### **Revenue Segmentation & Operational Philosophy (Nov 2025)**
- **Revenue Mix (Consolidated)**:
- **45%** – Passenger Vehicles (inclusive of SUVs)
- **27%** – Commercial Vehicles & Off-Highway
- **29%** – Two-Wheelers
*(Note: A marked shift from FY22–23 when Two-Wheelers contributed 38% and Commercial & Off-Highway 42%, indicating ongoing strategic diversification.)*
- **Lean & Customer-Centric Operations**: The company follows a lean philosophy focused on **cost effectiveness, rapid product development**, and continuous improvement via **Total Productive Maintenance (TPM)** and process innovation.
---
### **Product Portfolio & Manufacturing Capabilities**
THGL’s core offerings include:
- Precision **gears, shafts, and driveline components** for two-wheelers (annual capacity: 40 million units)
- **Transmission and driveline systems** for passenger vehicles (capacity: 4 million units/year)
- **Engine gears, PTO systems, and powertrain components** for commercial, agricultural, and off-road vehicles (capacity: 4.1 million units/year)
Manufacturing is supported by:
- In-house **Die Manufacturing Shop (DMS)** and **tool room** with capabilities in cutting tool re-sharpening.
- Advanced engineering tools (ProE, DEFORM, AutoCAD) and an R&D hub (THRS) with over 80 design engineers.
- **60,000 sq ft of expandable infrastructure**, enabling scalable capacity additions.
---
### **Electric Vehicle (EV) Strategy & Innovation (2025 Focus)**
THGL is actively positioning itself in the **electrification wave** shaping the automotive industry:
- **New EV Business Wins**: Secured EV component programs from **Hero MotoCorp** and **Dana**, both now in active production.
- **EV-Specific Product Development**: Investing in **next-generation gearboxes**, driveline systems, and high-precision components tailored for electric powertrains.
- **R&D & Engineering Enhancement**: Building capabilities in **design, simulation, and rapid prototyping** to transition from a 'manufacturer-to-print' to a **solution provider**.
The company anticipates **long-term growth from EV adoption**, supported by India’s policy push (target: 80 million EVs by 2030), infrastructure development, and improving cost parity.
---
### **Global Operations & Subsidiary Network**
THGL operates a **multi-tiered international group structure** to support its North American footprint:
#### **Key Subsidiaries**:
- **The Hi-Tech Gears Canada Inc. (Guelph, Ontario)** – Formerly Teutech Industries Inc.; engaged in manufacturing and sales.
- **Neo-Tech Smart Solutions Inc. (Canada)** – 100% owned; manufactures engineering and automotive components.
- **Neo-Tech Auto System, Inc. (USA)**
- **Teutech LLC (Emporium, PA, USA)**
- **Teutech Holding Corporation & Teutech Leasing Corporation** – U.S.-based holding/leasing entities.
#### **Canadian Asset Holding Structure**:
- **2504584 Ontario Inc.** and **2323532 Ontario Inc.** – Hold real estate and group assets, indicating a structured approach to asset ownership.
> **Financial Performance (FY April 2024–March 2025)**:
> - **Revenue**: CAD 2,456.99 million
> - **Net Profit**: CAD 169.13 million
> - *Translation Rates Used*: INR 59.56/CAD (Balance Sheet), INR 60.76/CAD (P&L)
These subsidiaries are fully consolidated, underscoring THGL’s integrated global manufacturing and sales model.
---
### **Financial & Cash Flow Performance (H1 FY25–26)**
- **Free Operating Cash Flow (FOCF)**: **INR 518 million**
- **Q2 Contribution**: INR 236 million
- Reflects strong focus on **working capital management** and **cash flow optimization**, even amid volatile market conditions.
---
### **Sustainability & Certifications**
- The **Manesar facility** is certified as an **ECOFAC Plant** by the Indian Green Building Council (IGBC) and awarded **Platinum** for sustainable manufacturing practices.
- This aligns THGL with global ESG trends and enhances brand credibility, particularly with environmentally conscious OEMs.
---
### **Challenges & Risk Mitigation**
| Challenge | Mitigation Strategy |
|--------|----------------------|
| **Rising Steel Prices** | Vendor diversification, value engineering, active price monitoring, and strong negotiation via dedicated vendor management team |
| **Geopolitical & Supply Chain Risks** | Supply chain resilience planning, operational flexibility, and close monitoring of global developments |
| **Interest Rate & Regulatory Pressures** | Cost optimization, lean operations, and focus on high-margin components |
| **Customer Concentration Risk** | Ongoing expansion into new segments (EVs, SUVs, off-highway) and geographies |
| **EV Transition Pressure** | Proactive R&D and capability building in EV-specific technologies |
---
### **Leadership & Governance**
- **Mr. Kapil Rajora**, Vice President (Strategy & Special Projects), plays a pivotal role in strategic direction, M&A, and international expansion, bringing over 18 years of experience from Accenture Strategy.
---