Login
Products
Login
Home
Alerts
Search
Watchlist
Products

The Hi-Tech Gears Ltd

HITECHGEAR
NSE
617.55
1.24%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

The Hi-Tech Gears Ltd

HITECHGEAR
NSE
617.55
1.24%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,162Cr
Close
Close Price
617.55
Industry
Industry
Auto Ancillaries - Gears
PE
Price To Earnings
51.38
PS
Price To Sales
1.30
Revenue
Revenue
895Cr
Rev Gr TTM
Revenue Growth TTM
-10.44%
PAT Gr TTM
PAT Growth TTM
-53.40%
Peer Comparison
How does HITECHGEAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HITECHGEAR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
287264284273287261246205215216241224
Growth YoY
Revenue Growth YoY%
-0.7-9.7-9.6-1.50.1-1.1-13.1-24.9-25.1-17.3-2.39.0
Expenses
ExpensesCr
253230248232246220211179182189213202
Operating Profit
Operating ProfitCr
333335414141352733262822
OPM
OPM%
11.612.612.414.914.215.714.312.915.512.111.69.8
Other Income
Other IncomeCr
1378232234523
Interest Expense
Interest ExpenseCr
9914876654444
Depreciation
DepreciationCr
151515151616161616161718
PBT
PBTCr
1012852021211591711103
Tax
TaxCr
-6312537628542
PAT
PATCr
1797215181410710661
Growth YoY
PAT Growth YoY%
48.02,413.51,945.9480.27.253.1-86.8-53.9-45.5-57.9-37.0-87.5
NPM
NPM%
5.83.525.55.56.25.53.93.44.52.82.50.4
EPS
EPS
8.95.038.58.09.57.65.13.75.23.23.20.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4717499147227469711,1691,107927895
Growth
Revenue Growth%
58.822.1-21.03.330.220.5-5.3-16.3-3.5
Expenses
ExpensesCr
4156548006386568891,028957791786
Operating Profit
Operating ProfitCr
5695113849082141150136109
OPM
OPM%
11.912.612.411.612.18.412.113.614.712.2
Other Income
Other IncomeCr
72017111088871214
Interest Expense
Interest ExpenseCr
4242933232633382116
Depreciation
DepreciationCr
26394243435282616367
PBT
PBTCr
335259193411341386340
Tax
TaxCr
1217231151211242218
PAT
PATCr
203436829-1231144023
Growth
PAT Growth%
70.03.9-76.7247.8-103.82,197.5394.3-64.7-44.0
NPM
NPM%
4.34.63.91.13.9-0.12.010.34.32.5
EPS
EPS
10.718.319.04.415.3-0.612.360.921.512.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
19191919191919191919
Reserves
ReservesCr
183222253257302312336447465480
Current Liabilities
Current LiabilitiesCr
227199270195261342384294185189
Non Current Liabilities
Non Current LiabilitiesCr
252295326318341330248149135125
Total Liabilities
Total LiabilitiesCr
6817348687899221,002985908804813
Current Assets
Current AssetsCr
259290364280353410446416345358
Non Current Assets
Non Current AssetsCr
422445504510569592539493459454
Total Assets
Total AssetsCr
6817348687899221,002985908804813

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
541547184375654117149
Investing Cash Flow
Investing Cash FlowCr
-119-72-85-40-51-56-41143-1
Financing Cash Flow
Financing Cash FlowCr
261860-1512511-41-280-150
Net Cash Flow
Net Cash FlowCr
-40-3922-71210-27-19-3
Free Cash Flow
Free Cash FlowCr
39-48-39156-21-332254126
CFO To PAT
CFO To PAT%
268.044.7132.62,218.1129.6-5,046.2234.3102.8369.3
CFO To EBITDA
CFO To EBITDA%
95.916.241.6219.441.568.038.378.3109.7

Ratios

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5987565531333254044741,4431,137
Price To Earnings
Price To Earnings
29.722.115.516.111.30.020.512.628.2
Price To Sales
Price To Sales
1.31.00.60.20.40.40.41.31.2
Price To Book
Price To Book
3.03.12.00.51.01.21.33.12.4
EV To EBITDA
EV To EBITDA
15.011.27.94.36.99.66.011.39.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.550.850.853.350.850.448.848.650.1
OPM
OPM%
11.912.612.411.612.18.412.113.614.7
NPM
NPM%
4.34.63.91.13.9-0.12.010.34.3
ROCE
ROCE%
7.112.813.19.08.34.78.323.012.3
ROE
ROE%
10.014.213.13.09.0-0.36.524.58.3
ROA
ROA%
3.04.74.11.13.1-0.12.412.65.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** The Hi-Tech Gears Ltd. (THGL), incorporated in 1986, is a globally recognized Tier-1 auto component manufacturer specializing in high-precision gears, shafts, transmission systems, and driveline components for automotive and industrial OEMs. Headquartered in Manesar, Haryana, THGL has evolved into a key strategic supplier to leading global OEMs, serving diverse segments including two-wheelers, passenger vehicles, commercial vehicles, off-highway, and agricultural equipment. The company operates **five advanced manufacturing plants**—three in India (Manesar and Bhiwadi) and one each in Canada and the USA—and has established a strong global footprint through international subsidiaries and export operations. --- ### **Strategic Positioning & Market Expansion (Nov 2025 Update)** - **Diversified Product Development Pipeline**: THGL currently has **117 precision component programs under development**, spanning two-wheelers, passenger cars, and commercial vehicles, for both domestic and international markets. These programs follow a typical 2–3 year ramp-up period post-Start of Production (SOP) to reach peak revenue. - **Expansion into Premium Segments**: The company has successfully entered: - The **high-CC motorcycle segment (>350 CC)** with key programs for **Harley-Davidson (X-440)** and **Hero Maverick 440**. - The **Indian SUV market** through a partnership with **Mahindra & Mahindra**, marking strategic entry into the fast-growing passenger car utility segment. - **Asset-Light Growth Model**: New product launches are being executed with **minimal incremental capital expenditure**, enabled by capacity optimization and limited balancing capex—reflecting an efficient, scalable operational model. --- ### **Revenue Segmentation & Operational Philosophy (Nov 2025)** - **Revenue Mix (Consolidated)**: - **45%** – Passenger Vehicles (inclusive of SUVs) - **27%** – Commercial Vehicles & Off-Highway - **29%** – Two-Wheelers *(Note: A marked shift from FY22–23 when Two-Wheelers contributed 38% and Commercial & Off-Highway 42%, indicating ongoing strategic diversification.)* - **Lean & Customer-Centric Operations**: The company follows a lean philosophy focused on **cost effectiveness, rapid product development**, and continuous improvement via **Total Productive Maintenance (TPM)** and process innovation. --- ### **Product Portfolio & Manufacturing Capabilities** THGL’s core offerings include: - Precision **gears, shafts, and driveline components** for two-wheelers (annual capacity: 40 million units) - **Transmission and driveline systems** for passenger vehicles (capacity: 4 million units/year) - **Engine gears, PTO systems, and powertrain components** for commercial, agricultural, and off-road vehicles (capacity: 4.1 million units/year) Manufacturing is supported by: - In-house **Die Manufacturing Shop (DMS)** and **tool room** with capabilities in cutting tool re-sharpening. - Advanced engineering tools (ProE, DEFORM, AutoCAD) and an R&D hub (THRS) with over 80 design engineers. - **60,000 sq ft of expandable infrastructure**, enabling scalable capacity additions. --- ### **Electric Vehicle (EV) Strategy & Innovation (2025 Focus)** THGL is actively positioning itself in the **electrification wave** shaping the automotive industry: - **New EV Business Wins**: Secured EV component programs from **Hero MotoCorp** and **Dana**, both now in active production. - **EV-Specific Product Development**: Investing in **next-generation gearboxes**, driveline systems, and high-precision components tailored for electric powertrains. - **R&D & Engineering Enhancement**: Building capabilities in **design, simulation, and rapid prototyping** to transition from a 'manufacturer-to-print' to a **solution provider**. The company anticipates **long-term growth from EV adoption**, supported by India’s policy push (target: 80 million EVs by 2030), infrastructure development, and improving cost parity. --- ### **Global Operations & Subsidiary Network** THGL operates a **multi-tiered international group structure** to support its North American footprint: #### **Key Subsidiaries**: - **The Hi-Tech Gears Canada Inc. (Guelph, Ontario)** – Formerly Teutech Industries Inc.; engaged in manufacturing and sales. - **Neo-Tech Smart Solutions Inc. (Canada)** – 100% owned; manufactures engineering and automotive components. - **Neo-Tech Auto System, Inc. (USA)** - **Teutech LLC (Emporium, PA, USA)** - **Teutech Holding Corporation & Teutech Leasing Corporation** – U.S.-based holding/leasing entities. #### **Canadian Asset Holding Structure**: - **2504584 Ontario Inc.** and **2323532 Ontario Inc.** – Hold real estate and group assets, indicating a structured approach to asset ownership. > **Financial Performance (FY April 2024–March 2025)**: > - **Revenue**: CAD 2,456.99 million > - **Net Profit**: CAD 169.13 million > - *Translation Rates Used*: INR 59.56/CAD (Balance Sheet), INR 60.76/CAD (P&L) These subsidiaries are fully consolidated, underscoring THGL’s integrated global manufacturing and sales model. --- ### **Financial & Cash Flow Performance (H1 FY25–26)** - **Free Operating Cash Flow (FOCF)**: **INR 518 million** - **Q2 Contribution**: INR 236 million - Reflects strong focus on **working capital management** and **cash flow optimization**, even amid volatile market conditions. --- ### **Sustainability & Certifications** - The **Manesar facility** is certified as an **ECOFAC Plant** by the Indian Green Building Council (IGBC) and awarded **Platinum** for sustainable manufacturing practices. - This aligns THGL with global ESG trends and enhances brand credibility, particularly with environmentally conscious OEMs. --- ### **Challenges & Risk Mitigation** | Challenge | Mitigation Strategy | |--------|----------------------| | **Rising Steel Prices** | Vendor diversification, value engineering, active price monitoring, and strong negotiation via dedicated vendor management team | | **Geopolitical & Supply Chain Risks** | Supply chain resilience planning, operational flexibility, and close monitoring of global developments | | **Interest Rate & Regulatory Pressures** | Cost optimization, lean operations, and focus on high-margin components | | **Customer Concentration Risk** | Ongoing expansion into new segments (EVs, SUVs, off-highway) and geographies | | **EV Transition Pressure** | Proactive R&D and capability building in EV-specific technologies | --- ### **Leadership & Governance** - **Mr. Kapil Rajora**, Vice President (Strategy & Special Projects), plays a pivotal role in strategic direction, M&A, and international expansion, bringing over 18 years of experience from Accenture Strategy. ---