Login
Home
Charts
Search
Watchlist
Products

HMT Ltd

HMT·NSE
₹61.72-3.15%Thu, 24 Sept '26

HMT Ltd

HMT
NSE
₹61.72
-3.15%
|Thu, 24 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
₹2,195Cr
Close
Close Price
₹61.72
Industry
Industry
Machine Tools
PE
Price To Earnings
—
PS
Price To Sales
14.93
Revenue
Revenue
₹147Cr
Rev Gr TTM
Revenue Growth TTM
8.82%
PAT Gr TTM
PAT Growth TTM
6.28%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
363249324229402526217129
Growth YoY
Revenue Growth YoY%
38.3-14.8-54.6-31.014.8-9.5-18.7-22.7-37.9-28.679.617.8
Expenses
ExpensesCr
57559453654610246634410252
Operating Profit
Operating ProfitCr
-20-23-46-21-23-17-62-21-37-23-30-23
OPM
OPM%
-56.0-70.8-93.1-66.5-55.2-57.5-155.3-85.7-145.1-111.0-42.3-81.1
Other Income
Other IncomeCr
1010231412-15491316151413
Interest Expense
Interest ExpenseCr
171718201417191816181718
Depreciation
DepreciationCr
222222122211
PBT
PBTCr
-29-32-43-29-27-51-33-28-39-27-35-29
Tax
TaxCr
00-3000300030
PAT
PATCr
-29-322,641-29-27-51-36-28-39-27-37-29
Growth YoY
PAT Growth YoY%
20.9-59.37,969.83.06.0-61.8-101.34.0-44.346.9-4.8-5.2
NPM
NPM%
-79.6-98.25,398.8-91.2-65.1-175.7-89.9-113.1-151.3-130.8-52.4-101.0
EPS
EPS₹
-0.8-0.974.3-0.8-0.8-1.4-1.0-0.8-1.1-0.8-1.1-0.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
363249324229402526217129
Growth YoY
Revenue Growth YoY%
38.3-14.8-54.6-31.014.8-9.5-18.7-22.7-37.9-28.679.617.8
Expenses
ExpensesCr
57559453654610246634410252
Operating Profit
Operating ProfitCr
-20-23-46-21-23-17-62-21-37-23-30-23
OPM
OPM%
-56.0-70.8-93.1-66.5-55.2-57.5-155.3-85.7-145.1-111.0-42.3-81.1
Other Income
Other IncomeCr
1010231412-15491316151413
Interest Expense
Interest ExpenseCr
171718201417191816181718
Depreciation
DepreciationCr
222222122211
PBT
PBTCr
-29-32-43-29-27-51-33-28-39-27-35-29
Tax
TaxCr
00-3000300030
PAT
PATCr
-29-322,641-29-27-51-36-28-39-27-37-29
Growth YoY
PAT Growth YoY%
20.9-59.37,969.83.06.0-61.8-101.34.0-44.346.9-4.8-5.2
NPM
NPM%
-79.6-98.25,398.8-91.2-65.1-175.7-89.9-113.1-151.3-130.8-52.4-101.0
EPS
EPS₹
-0.8-0.974.3-0.8-0.8-1.4-1.0-0.8-1.1-0.8-1.1-0.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
228190195263260204176204163142143147
Growth
Revenue Growth%
-17.4-16.92.934.4-0.9-21.8-13.716.0-19.8-12.90.28.8
Expenses
ExpensesCr
312339286280299274283298274265255261
Operating Profit
Operating ProfitCr
-83-149-90-17-39-70-107-94-110-123-112-114
OPM
OPM%
-36.4-78.3-46.1-6.6-14.8-34.5-61.1-46.1-67.5-86.2-78.4-77.7
Other Income
Other IncomeCr
1154748544856475554605859
Interest Expense
Interest ExpenseCr
485666626584746968706969
Depreciation
DepreciationCr
101110910101098776
PBT
PBTCr
-27-168-118-35-66-108-145-117-133-140-129-130
Tax
TaxCr
0-18011408-3333
PAT
PATCr
-27-149-118-35-67-112-145-125-130-143-132-133
Growth
PAT Growth%
95.2-454.320.870.0-89.2-67.4-29.214.0-4.3-10.08.16.3
NPM
NPM%
-11.8-78.7-60.5-13.5-25.8-55.2-82.6-61.2-79.6-100.5-92.2-90.4
EPS
EPS₹
-2.3-4.5-4.34.34.4-3.115.0-3.571.7-4.0-3.7-3.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
228190195263260204176204163142143147
Growth
Revenue Growth%
-17.4-16.92.934.4-0.9-21.8-13.716.0-19.8-12.90.28.8
Expenses
ExpensesCr
312339286280299274283298274265255261
Operating Profit
Operating ProfitCr
-83-149-90-17-39-70-107-94-110-123-112-114
OPM
OPM%
-36.4-78.3-46.1-6.6-14.8-34.5-61.1-46.1-67.5-86.2-78.4-77.7
Other Income
Other IncomeCr
1154748544856475554605859
Interest Expense
Interest ExpenseCr
485666626584746968706969
Depreciation
DepreciationCr
101110910101098776
PBT
PBTCr
-27-168-118-35-66-108-145-117-133-140-129-130
Tax
TaxCr
0-18011408-3333
PAT
PATCr
-27-149-118-35-67-112-145-125-130-143-132-133
Growth
PAT Growth%
95.2-454.320.870.0-89.2-67.4-29.214.0-4.3-10.08.16.3
NPM
NPM%
-11.8-78.7-60.5-13.5-25.8-55.2-82.6-61.2-79.6-100.5-92.2-90.4
EPS
EPS₹
-2.3-4.5-4.34.34.4-3.115.0-3.571.7-4.0-3.7-3.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1,2041,2041,204356356356356356356356356
Reserves
ReservesCr
-5,461-6,002-6,098-5,107-4,959-5,069-4,536-4,659-2,108-2,254-2,382
Current Liabilities
Current LiabilitiesCr
4,7054,8424,9795,1325,1315,3274,7844,9592,2212,2882,433
Non Current Liabilities
Non Current LiabilitiesCr
389625535338199703740136136130
Total Liabilities
Total LiabilitiesCr
836668619718726683641696605526536
Current Assets
Current AssetsCr
727573531638646591508624550475492
Non Current Assets
Non Current AssetsCr
109958880809213372555043
Total Assets
Total AssetsCr
836668619718726683641696605526536
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1,2041,2041,204356356356356356356356356
Reserves
ReservesCr
-5,461-6,002-6,098-5,107-4,959-5,069-4,536-4,659-2,108-2,254-2,382
Current Liabilities
Current LiabilitiesCr
4,7054,8424,9795,1325,1315,3274,7844,9592,2212,2882,433
Non Current Liabilities
Non Current LiabilitiesCr
389625535338199703740136136130
Total Liabilities
Total LiabilitiesCr
836668619718726683641696605526536
Current Assets
Current AssetsCr
727573531638646591508624550475492
Non Current Assets
Non Current AssetsCr
109958880809213372555043
Total Assets
Total AssetsCr
836668619718726683641696605526536

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-117-661-108-48-269-71-50103-847-4644
Investing Cash Flow
Investing Cash FlowCr
-158298188-2745-28-48300
Financing Cash Flow
Financing Cash FlowCr
35454184-241-357-74828-7-3
Net Cash Flow
Net Cash FlowCr
236-115-168-116-92-1379-67-2441
Free Cash Flow
Free Cash FlowCr
-122-662-109238-11-73-5598-850-4844
CFO To PAT
CFO To PAT%
432.5442.191.0136.2401.163.534.8-82.5651.032.4-33.4
CFO To EBITDA
CFO To EBITDA%
140.2444.7119.5277.2696.7101.546.9-109.6767.237.8-39.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-117-661-108-48-269-71-50103-847-4644
Investing Cash Flow
Investing Cash FlowCr
-158298188-2745-28-48300
Financing Cash Flow
Financing Cash FlowCr
35454184-241-357-74828-7-3
Net Cash Flow
Net Cash FlowCr
236-115-168-116-92-1379-67-2441
Free Cash Flow
Free Cash FlowCr
-122-662-109238-11-73-5598-850-4844
CFO To PAT
CFO To PAT%
432.5442.191.0136.2401.163.534.8-82.5651.032.4-33.4
CFO To EBITDA
CFO To EBITDA%
140.2444.7119.5277.2696.7101.546.9-109.6767.237.8-39.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,3944,5573,4382,2523061,0929238681,5341,7072,0542,195
Price To Earnings
Price To Earnings
4.32.01.70.6
Price To Sales
Price To Sales
23.624.017.68.61.25.45.34.39.412.014.414.9
Price To Book
Price To Book
-1.3-0.9-0.7-0.1-0.1-0.2-0.2-0.2-0.9-0.9-1.0-1.1
EV To EBITDA
EV To EBITDA
-63.5-32.2-40.1-129.9-6.4-65.7-41.9-46.2-21.0-20.6-25.3-26.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.540.748.860.247.736.434.128.533.938.331.331.3
OPM
OPM%
-36.4-78.3-46.1-6.6-14.8-34.5-61.1-46.1-67.5-86.2-78.4-77.7
NPM
NPM%
-11.8-78.7-60.5-13.5-25.8-55.2-82.6-61.2-79.6-100.5-92.2-90.4
ROCE
ROCE%
-0.52.61.2-0.60.02.415.28.39.08.16.16.1
ROE
ROE%
0.63.12.40.81.52.43.52.97.47.56.56.5
ROA
ROA%
-3.2-22.4-19.1-4.9-9.2-16.4-22.6-17.9-21.5-27.2-24.6-24.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,3944,5573,4382,2523061,0929238681,5341,7072,0542,195
Price To Earnings
Price To Earnings
4.32.01.70.6
Price To Sales
Price To Sales
23.624.017.68.61.25.45.34.39.412.014.414.9
Price To Book
Price To Book
-1.3-0.9-0.7-0.1-0.1-0.2-0.2-0.2-0.9-0.9-1.0-1.1
EV To EBITDA
EV To EBITDA
-63.5-32.2-40.1-129.9-6.4-65.7-41.9-46.2-21.0-20.6-25.3-26.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
48.540.748.860.247.736.434.128.533.938.331.331.3
OPM
OPM%
-36.4-78.3-46.1-6.6-14.8-34.5-61.1-46.1-67.5-86.2-78.4-77.7
NPM
NPM%
-11.8-78.7-60.5-13.5-25.8-55.2-82.6-61.2-79.6-100.5-92.2-90.4
ROCE
ROCE%
-0.52.61.2-0.60.02.415.28.39.08.16.16.1
ROE
ROE%
0.63.12.40.81.52.43.52.97.47.56.56.5
ROA
ROA%
-3.2-22.4-19.1-4.9-9.2-16.4-22.6-17.9-21.5-27.2-24.6-24.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
HMT Limited is a government-owned engineering company that was born in 1953 to build the “mother machines” that would industrialise an independent India - and it is now being deliberately shrunk from a sprawling conglomerate into a focused maker of high-tech capital goods and a strategic partner for defence and atomic energy. Over the past decade, the government has closed its watches, bearings and tractor factories, leaving a leaner group of 618 people that still operates on the same principle: design and build precision machinery that the country would otherwise have to import, often at half the foreign price. # Business segments Three engines at different stages - a specialised machine-tools subsidiary that supplies the strategic sector, a dairy-equipment unit rebuilding itself around turnkey projects, and a small watch-assembly and spares business that keeps the HMT name on the high street - each a remnant of a once-vast public-sector empire. ## 1. Machine tools: the mother machines for India’s strategic industries **A wholly owned subsidiary designs and builds complex, import-substitute CNC machines and nuclear-plant manipulators, selling them to defence, railways and atomic-research customers at roughly half the cost of the foreign alternative.** - **Half-price import substitutes** - the subsidiary has repeatedly developed machines that replace imported equipment, such as a Twin Head CNC Heavy Duty Grinding Machine for railway axles (previously bought from Spain) and a surface wheel lathe that saves 30% over the single existing supplier, both built at about half the imported price. - **Nuclear-plant robotics** - it supplies specialised manipulators to Bhabha Atomic Research Centre (BARC) and the Indira Gandhi Centre for Atomic Research, including 39 pairs of Three-Piece Manipulators and a spent-fuel chopper for disposing of nuclear fuel, work that demands extreme precision and security clearance. - **Built with academic brains** - product development is done in collaboration with IIT-BHU, IISc Bengaluru and the ARTPARK robotics initiative, and the subsidiary has launched a cloud-based platform called HMT I-Connect that gives customers centralised visibility into their CNC machines’ performance. - **Imported innards** - roughly 40% of the value of its machines comes from imported components - CNC controllers, spindle bearings and linear-motion guides - for which there are no domestic manufacturers, creating a permanent dependence on foreign supply chains. - **Customers with long planning cycles** - buyers include ordnance factories, naval procurement, state skill-development authorities (62 machines to Odisha alone) and a defence company in Europe, a customer base where orders are large but infrequent and specifications are exacting. ## 2. Food processing machinery: turnkey dairy plants from a single factory **The Aurangabad unit designs and installs complete dairy processing plants - up to 50,000 litres a day - and makes the pumps, separators and homogenisers inside them, competing against global giants on a fixed-cost project basis.** - **Turnkey projects are the main event** - the division does not just sell machines; it bids for entire dairy-plant contracts covering supply, installation, commissioning and trial runs, with its largest-ever order being a Rs. 67 Crore milk-powder plant in Indore - its first entry into a segment it estimates is worth Rs. 400 Crores nationally. - **A monopoly product with a limitation** - its Continuous Butter Making Machine is described as a monopoly, but it can only produce white butter for ghee, whereas imported machines offer both white and salted-butter options, so the division is now developing a salted-butter version. - **Technology frozen in 1980** - the core dairy technology comes from a technical collaboration with an East German firm, Fortschritt Landmaschinen, signed in 1980, and the company is now looking for a new joint-working arrangement to upgrade it against competitors like Alfa Laval, GEA and SPX. - **Fixed-cost risk on volatile steel** - projects are priced on a fixed-cost basis, but stainless steel - the key raw material - has been highly volatile, squeezing margins in a business where the typical operating margin is only 4-5% and customers take more than 100 days to pay. - **Riding India’s milk boom** - demand is pulled by India’s position as the world’s largest milk producer (209.96 million tonnes in 2020-21, growing at 5.81% annually) and by government schemes that offer low-interest credit to dairy cooperatives for equipment purchases. ## 3. Watches and tractor spares: the brand’s high-street remnant **A small in-house division assembles HMT-branded watches from outsourced components and sells tractor spare parts, keeping a beloved name alive in a B2C market where quartz watches priced between Rs. 650 and Rs. 3,500 are the main draw.** - **Assembly, not manufacture** - the division set up a watch assembly line in December 2020 after obtaining an industrial licence, designing new models and clocks by outsourcing components and performing assembly in-house, since the original watch factory was closed by government decision in 2016. - **Quartz leads the range** - quartz watches sell well because the price band is attractive, while hand-wound mechanical watches are well-accepted but production is limited by component shortages, and the company is planning to add ladies’ quartz watches with new designs. - **A growing slice of a small pie** - the watch business’s contribution to HMT Limited’s turnover rose from 14% in FY23 to 25% in FY24, driven by the appointment of distributors and the launch of themed series such as the AMRUT collection for the 75th Independence Day. # Group structure and partners **HMT Limited is the listed holding company, 78.62% owned by the President of India, with two active wholly owned subsidiaries - one for machine tools and one for exports - while its shuttered watch, bearings and tractor businesses have been formally dissolved or transferred.** - **The closed legacy** - HMT Watches Limited’s operations have been closed and closure activities are under process, HMT Chinar Watches Limited was dissolved under the Insolvency & Bankruptcy Code in March 2022, HMT Bearings Limited was dissolved in April 2022, and the Tractor Division’s plant and township at Pinjore were transferred to the Auxiliary Business Division after closure in March 2020. - **Dormant joint ventures** - SUDMO-HMT Process Engineers (India) Limited, a 50:50 joint venture, has transacted no business for at least six consecutive years, and Gujarat State Machine Tools Corporation Limited, an associate with a 39.86% stake, has long discontinued operations and is now moving through liquidation.

Documents — HMT Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/knb1khyhvkx1f0op8gkb8gei.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ddczeomb0ql14ux1jhrpc768.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/lq0zld65ilm993vgpbzr0uj1.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/n6v3711hhn81xv6v34n76pjc.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/j9vh3933048agj2ttry3ko2t.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/dpkn249fwarg8elin9fvyqqx.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/8iamwnync3wtexzlty9tu586.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/3e6eq09vtmobdl1y3inydljk.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/x1sfemr81ekgm3y5p4f8j91m.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/bhyvhpnfad776xj2sr2lzje4.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/rakfxmz9r6v8cgyxv5rxbmiu.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/tbx7c0kkqdl587gsp2c1rugl.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/tkpxifsiigj5wk4a5icoy6wl.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/lzaostag39iodpxuyens7juy.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/3mhggw0hmtkgjnus0gmq3ym2.pdf