Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹486Cr
Rev Gr TTM
Revenue Growth TTM
10.23%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HMVL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -4.6 | 0.3 | -6.3 | 0.8 | 0.0 | -3.8 | 4.5 | 7.9 | 7.0 | 12.8 | 14.5 | 7.5 |
| 198 | 180 | 191 | 198 | 209 | 180 | 186 | 196 | 202 | 192 | 207 | 213 |
Operating Profit Operating ProfitCr |
| -5.3 | -7.1 | -15.9 | -8.3 | -11.4 | -11.3 | -8.4 | 0.9 | -0.6 | -4.9 | -4.9 | -0.4 |
Other Income Other IncomeCr | 29 | 31 | 22 | 24 | 29 | 27 | 36 | 24 | 53 | 27 | 28 | 8 |
Interest Expense Interest ExpenseCr | 2 | 3 | 4 | 3 | 4 | 2 | 2 | 2 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 7 | 7 | 7 | 7 | 7 | 6 | 5 | 4 | 5 | 4 | 5 | 4 |
| 10 | 10 | -15 | -2 | -2 | 1 | 15 | 20 | 46 | 12 | 11 | 1 |
| -2 | 4 | -8 | -1 | -13 | 0 | 1 | 2 | 0 | 2 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | 403.3 | 130.2 | 77.9 | -18.8 | -11.1 | -91.8 | 304.0 | 2,293.9 | 322.7 | 1,869.2 | -27.3 | -95.0 |
| 6.4 | 3.8 | -4.1 | -0.5 | 5.7 | 0.3 | 8.1 | 9.1 | 22.6 | 5.6 | 5.1 | 0.4 |
| 1.6 | 0.9 | -0.9 | -0.1 | 1.5 | 0.1 | 1.9 | 2.4 | 6.2 | 1.4 | 1.4 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 1.7 | -5.7 | -1.5 | -8.2 | -31.5 | 22.7 | 6.6 | -1.3 | 4.1 | 8.3 |
| 656 | 728 | 699 | 821 | 697 | 539 | 660 | 800 | 779 | 765 | 814 |
Operating Profit Operating ProfitCr |
| 28.5 | 22.0 | 20.6 | 5.3 | 12.5 | 1.2 | 1.3 | -12.2 | -10.6 | -4.4 | -2.6 |
Other Income Other IncomeCr | 61 | 92 | 93 | 89 | 109 | 118 | 78 | 78 | 107 | 140 | 116 |
Interest Expense Interest ExpenseCr | 11 | 16 | 11 | 18 | 9 | 9 | 9 | 16 | 13 | 7 | 7 |
Depreciation DepreciationCr | 22 | 20 | 20 | 21 | 31 | 30 | 30 | 31 | 27 | 21 | 18 |
| 289 | 261 | 243 | 96 | 168 | 85 | 47 | -56 | -8 | 81 | 70 |
| 83 | 68 | 58 | -12 | 49 | 12 | 4 | -16 | -18 | 3 | 3 |
|
| | -6.3 | -4.8 | -41.2 | 9.8 | -38.6 | -41.0 | -194.1 | 124.6 | 681.7 | -14.4 |
| 22.5 | 20.7 | 20.9 | 12.5 | 14.9 | 13.4 | 6.4 | -5.7 | 1.4 | 10.6 | 8.4 |
| 24.4 | 25.8 | 23.9 | 14.7 | 15.8 | 9.4 | 5.5 | -5.2 | 1.4 | 10.6 | 9.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 73 | 73 | 73 | 73 | 74 | 74 | 74 | 74 | 74 | 74 | 74 |
| 837 | 1,093 | 1,258 | 1,340 | 1,440 | 1,511 | 1,516 | 1,402 | 1,405 | 1,461 | 1,480 |
Current Liabilities Current LiabilitiesCr | 356 | 276 | 293 | 255 | 327 | 474 | 579 | 667 | 737 | 723 | 830 |
Non Current Liabilities Non Current LiabilitiesCr | 16 | 25 | 26 | 64 | 80 | 47 | 15 | 43 | 32 | 28 | 19 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 445 | 325 | 714 | 826 | 610 | 567 | 1,101 | 821 | 1,104 | 1,262 | 1,323 |
Non Current Assets Non Current AssetsCr | 838 | 1,142 | 936 | 906 | 1,312 | 1,539 | 1,083 | 1,365 | 1,144 | 1,023 | 1,056 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 164 | 143 | 122 | 57 | 51 | 203 | 50 | 52 | 16 | 38 |
Investing Cash Flow Investing Cash FlowCr | -213 | -68 | -81 | 13 | -96 | -147 | -75 | 36 | 29 | -3 |
Financing Cash Flow Financing Cash FlowCr | 54 | -81 | -23 | -70 | -7 | -52 | 21 | -90 | -9 | -58 |
|
Free Cash Flow Free Cash FlowCr | 82 | 123 | 103 | -1 | 39 | 196 | 36 | 40 | 24 | 42 |
| 79.5 | 73.7 | 66.3 | 52.2 | 43.0 | 278.4 | 117.2 | -129.0 | 164.7 | 48.3 |
CFO To EBITDA CFO To EBITDA% | 62.8 | 69.4 | 67.5 | 122.7 | 51.6 | 3,138.6 | 568.6 | -60.1 | -21.9 | -117.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,835 | 2,079 | 1,620 | 827 | 279 | 442 | 451 | 308 | 796 | 610 |
Price To Earnings Price To Earnings | 10.3 | 11.0 | 9.2 | 7.6 | 2.4 | 6.4 | 11.1 | 0.0 | 80.0 | 7.8 |
Price To Sales Price To Sales | 2.0 | 2.2 | 1.8 | 0.9 | 0.3 | 0.8 | 0.7 | 0.4 | 1.1 | 0.8 |
Price To Book Price To Book | 2.0 | 1.8 | 1.2 | 0.6 | 0.2 | 0.3 | 0.3 | 0.2 | 0.5 | 0.4 |
| 7.5 | 10.5 | 9.3 | 17.7 | 3.6 | 75.4 | 60.0 | -4.3 | -10.9 | -19.6 |
Profitability Ratios Profitability Ratios |
| 62.3 | 62.6 | 59.3 | 53.6 | 64.6 | 68.1 | 63.5 | 56.0 | 64.2 | 71.6 |
| 28.5 | 22.0 | 20.6 | 5.3 | 12.5 | 1.2 | 1.3 | -12.2 | -10.6 | -4.4 |
| 22.5 | 20.7 | 20.9 | 12.5 | 14.9 | 13.4 | 6.4 | -5.7 | 1.4 | 10.6 |
| 27.8 | 21.6 | 17.6 | 7.7 | 10.9 | 5.6 | 3.3 | -2.5 | 0.4 | 5.5 |
| 22.7 | 16.6 | 13.8 | 7.7 | 7.9 | 4.6 | 2.7 | -2.8 | 0.7 | 5.1 |
| 16.1 | 13.2 | 11.2 | 6.3 | 6.2 | 3.5 | 2.0 | -1.9 | 0.4 | 3.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Hindustan Media Ventures Limited (HMVL) is a leading Indian media company with deep roots in print journalism and a rapidly expanding presence in digital media and adjacent ventures. Known for its flagship Hindi daily *Hindustan*, the company serves key markets across India’s Hindi-speaking heartland, including Delhi NCR, Uttar Pradesh, Uttarakhand, Bihar, and Jharkhand. HMVL combines a legacy of credible, culturally resonant journalism with an ambitious digital transformation strategy focused on innovation, audience engagement, and diversified revenue streams.
---
### **Core Business & Geographic Reach**
- **Print Legacy**: HMVL is a dominant player in print media, especially in northern India. *Hindustan* holds leading market positions in Bihar and top-three rankings in Uttar Pradesh and Uttarakhand. The Bhaskar brand maintains monopoly or duopoly positions in regional markets, ensuring strong profitability.
- **Regional Focus**: Operations span the Hindi heartland, with tailored regional publications such as *Hindustan Smart*, *Fursat*, *Anokhi*, *Tan Man*, and *Job Search*, emphasizing local storytelling with national relevance.
- **Brand Promise**: “Bharosa Naye Hindustan Ka” (“Trust in New India”) reflects HMVL’s commitment to responsible journalism and civic awareness.
---
### **Digital Expansion: OTTplay – The Flagship Digital Venture**
Launched in 2023 and commercially scaled from 2024, **OTTplay** is HMVL’s strategic foray into digital entertainment and has emerged as a leading **OTT 'Super App' in India**.
#### **Key Features of OTTplay (as of Nov 2025)**
- **Aggregation Model**: Aggregates content from **over 25 OTT platforms** (formerly 35 in 2024) via a **single login**, eliminating fragmented access and reducing cumulative subscription costs.
- **User Experience**: Offers personalized recommendations, curated content rails, integrated ratings, and multi-language support (nearly 7 languages), including regional, devotional, sports, and children’s content.
- **Live Content**: Provides **live TV and live event streaming** across **400+ channels**, enhancing its scope as a comprehensive entertainment platform.
- **Pricing & Accessibility**: Offers **flexible plans** (monthly, quarterly, annual), starting at INR 200/month, targeting **Tier 2 and Tier 3 towns** where broadband penetration is growing but still limited.
- **Market Differentiation**: Unlike telecom bundling (e.g., Jio, Airtel), OTTplay operates as a **standalone aggregator**, independent of ISP partnerships, reducing direct competition and enabling wider accessibility.
#### **Growth & Strategy**
- **Product-Market Fit Achieved**: Strong subscriber acquisition, high renewal rates, and increasing engagement signal growing loyalty.
- **Phygital GTM Strategy**: Leverages HMVL’s vast print distribution network for low-cost customer acquisition in semi-urban and rural areas.
- **Strategic Partnerships**:
- Bundled with **BSNL’s broadband plans** via the **BiTV** platform.
- One of the first OTT platforms to join **ONDC**, underscoring commitment to open digital commerce.
- Partnerships with **ISPs and cable operators** to enhance user stickiness and reach.
- **Monetization**: Revenue generated via **subscriptions and advertising**, with a focus on improving unit economics through scalable content library expansion and bundling deals.
---
### **Other Digital & New Business Initiatives**
HMVL is actively diversifying beyond print through a portfolio of digital adjacents under the broader **Digital segment**:
1. **Shine**: A classifieds engine experiencing healthy growth and improving profitability.
2. **Mosaic**: A venture and private equity-focused platform incubated under HT Media, aiming to scale into a distinct revenue stream.
3. **Radio Business**: Part of HT Media’s structure; undergoing streamlining to align with broader digital strategies.
---
### **Strategic Acquisitions (2024–2025)**
HMVL has diversified into new sectors through targeted acquisitions:
- **Nov 2024**: Acquired **iDecorwala Spacefold Interiortech Labs**, an online marketplace for home décor and customized interior solutions, entering the **home improvement sector**.
- **May 2025**: Acquired **VIR Mobility Private Limited**, an e-mobility startup, marking entry into the **electric vehicle (EV) space** with three affordable e-bike models (Rs 35,000–55,000).
- **Aug 2025**: Acquired a platform facilitating **fixed-income investments** and **debt financing for corporates**, expanding into **financial services**.
These acquisitions reflect a deliberate strategy to build a **conglomerate-like ecosystem** around media, lifestyle, mobility, and fintech.
---
### **Revenue Transition & Financial Strategy**
- **Shift from Print to Digital**: Print revenue, which once constituted ~85% of total revenue 8–10 years ago, now represents a declining share. The company is investing heavily in digital to create **balanced, sustainable revenue streams**.
- **Ad for Equity (AFE) Model**: A unique and profitable business practice where HMVL offers advertising space in exchange for equity stakes in startups (e.g., EazyDiner, Samast Technologies). These are long-term, formal agreements with minimal cash outlay, functioning as **low-risk, high-potential-return barter investments**.
- **Investment Phase for OTTplay**: Acknowledged as a multi-year journey to profitability. The company is actively reducing losses and optimizing spending, with a commitment to continue investment until the business scales sustainably.
---
### **Marketing & Community Engagement**
- **Hindustan Utsav**: An annual large-scale festive campaign across 25+ towns with **100+ events** (cultural performances, shopping carnivals, expos), serving as a **monetizable platform for advertisers** and strengthening brand-audience connection.
- **Promotion Strategy**: Multi-platform reach via print, radio, and digital, maximizing engagement in urban and semi-urban markets.
---
### **Operational & Procurement Strategy**
- **Vendor Diversification**: To mitigate supply chain risks, HMVL employs a diversified sourcing strategy for critical inputs like newsprint, combining **vendor diversification with spot buying**.
- **Cost & Quality Balance**: Achieves high paper quality at cost-efficient rates through transparent collaboration between procurement, production, and suppliers.
---
### **Vision & Leadership**
Under the leadership of **Mrs. Shobhana Bhartia**, Chairperson and Editorial Director of HT Media Ltd. and HMVL, the company is driving a transformation from traditional media to a **multi-platform, innovation-led conglomerate**. The strategy emphasizes:
- **Trust and credibility** in journalism.
- **Innovation and personalization** in digital offerings.
- **Long-term value creation** over short-term shareholder returns.