Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hoac Foods India Ltd

HOACFOODS
NSE
441.00
5.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hoac Foods India Ltd

HOACFOODS
NSE
441.00
5.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
191Cr
Close
Close Price
441.00
Industry
Industry
Food - Processing - Others
PE
Price To Earnings
51.04
PS
Price To Sales
5.15
Revenue
Revenue
37Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does HOACFOODS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HOACFOODS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
111522
Growth YoY
Revenue Growth YoY%
97.0
Expenses
ExpensesCr
91319
Operating Profit
Operating ProfitCr
233
OPM
OPM%
14.116.414.7
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
000
Depreciation
DepreciationCr
000
PBT
PBTCr
123
Tax
TaxCr
011
PAT
PATCr
112
Growth YoY
PAT Growth YoY%
93.1
NPM
NPM%
9.29.69.0
EPS
EPS
2.93.94.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
2637
Growth
Revenue Growth%
40.4
Expenses
ExpensesCr
2231
Operating Profit
Operating ProfitCr
46
OPM
OPM%
15.415.4
Other Income
Other IncomeCr
00
Interest Expense
Interest ExpenseCr
01
Depreciation
DepreciationCr
00
PBT
PBTCr
35
Tax
TaxCr
11
PAT
PATCr
23
Growth
PAT Growth%
38.1
NPM
NPM%
9.49.2
EPS
EPS
6.88.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025
Equity Capital
Equity CapitalCr
4
Reserves
ReservesCr
8
Current Liabilities
Current LiabilitiesCr
8
Non Current Liabilities
Non Current LiabilitiesCr
1
Total Liabilities
Total LiabilitiesCr
20
Current Assets
Current AssetsCr
16
Non Current Assets
Non Current AssetsCr
4
Total Assets
Total AssetsCr
20

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
-1
Investing Cash Flow
Investing Cash FlowCr
-3
Financing Cash Flow
Financing Cash FlowCr
7
Net Cash Flow
Net Cash FlowCr
3
Free Cash Flow
Free Cash FlowCr
-4
CFO To PAT
CFO To PAT%
-48.1
CFO To EBITDA
CFO To EBITDA%
-29.2

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
56
Price To Earnings
Price To Earnings
22.5
Price To Sales
Price To Sales
2.1
Price To Book
Price To Book
4.9
EV To EBITDA
EV To EBITDA
14.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.7
OPM
OPM%
15.4
NPM
NPM%
9.4
ROCE
ROCE%
25.0
ROE
ROE%
21.8
ROA
ROA%
12.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
HOAC Foods India Limited is a premium, fast-growing FMCG player specializing in the production and retail of fresh, unadulterated food staples under the flagship brand **"HARIOM"**. Operating a unique hybrid model that integrates in-house manufacturing, a rapidly expanding franchise network, and a robust Direct-to-Consumer (D2C) digital platform, the company has established a dominant presence in the **Delhi-NCR** region and is currently scaling operations across **North and Central India**. --- ### **Product Portfolio & Revenue Architecture** The company manages a diverse portfolio of over **200 SKUs**, with **135+ products manufactured in-house** to ensure total quality control. The product mix is strategically designed to balance high-volume staples with high-margin value-added goods. * **Core Revenue Driver:** **Flour (Chakki Atta)** remains the primary anchor, accounting for **50-55%** of total sales. The flagship **MP Sharbati Atta** is a premium differentiator, characterized by higher protein content and lower gluten. * **Edible Oils:** Includes Cold-Pressed Black and Yellow Mustard Oil, Almond Oil, and Groundnut Oil. This segment is projected to grow from **10%** to **15%** of revenue by **Jan 2026**. * **Spices & Pulses:** A comprehensive range of pure spices, herbs, and unpolished pulses. * **Value-Added & New Launches:** * **Dry Fruits:** Launched in **Sept 2024** (Cashews, Almonds, Walnuts). * **Processed Foods:** Manufacturing of **Vadi**, **Papad**, and **Pickles** via an exclusive Indore facility. * **Impulse & Daily Essentials:** Pasta, Macaroni, Tea, and the **"VegRoot"** line (Potatoes, Onions, Garlic) designed to increase daily store footfall. * **By-Product Monetization:** Mustard oil extraction generates **3,80,000 kg** of mustard cake annually, sold as **"Hariom Pashu Ahar"**, contributing approximately **₹87.4 lakh** in annual revenue. **Revenue Bifurcation (H1 FY26):** * **B2C (Direct Retail/App):** **54%** * **B2B (Wholesale/Distribution):** **37%** * **Exports:** **8.23%** --- ### **Manufacturing Infrastructure & Operational Scalability** HOAC is transitioning from localized production to a "Mega Factory" model to support nationwide scaling and cost optimization. | Facility Location | Status | Key Features / Capacity | | :--- | :--- | :--- | | **Sohna, Gurugram** | Operational | Primary unit for cleaning, grinding, and packaging. | | **Mahinderwara, Haryana** | Operational | **475,200 kg/annum** Spices; **219,960 liters/annum** Oil. | | **Vidisha, Madhya Pradesh** | Under Dev. | **53,819 sq. ft.** Mega Unit; strategic hub for South/West India. | | **Indore, Madhya Pradesh** | Operational | Exclusive facility for Vadi, Papad, and Achar production. | | **Dausa, Rajasthan** | Operational | **5 lakh liters/annum** capacity for Black Mustard Oil. | | **Najafgarh, New Delhi** | Operational | Dedicated **5,000 sq. ft.** warehouse for export operations. | **Operational Efficiency Gains:** * **Backward Integration:** Installation of an **Advanced Grain Cleaning Machine** saves **₹1 crore annually** in costs. * **Automation:** Packaging speeds have been upgraded from **4 to 60 pouches per minute**. * **Supply Chain:** Optimized for **same-day to 1-day delivery** from factory to kitchen. --- ### **Omni-Channel Distribution & Market Expansion** The company utilizes a multi-channel approach to target the **upper-middle-class** demographic and institutional buyers. * **Exclusive Retail (EBOs):** Operates **19+ stores** (7 company-owned, 12 franchise). New stores now achieve break-even within **3–4 months**. The roadmap targets **200-300 outlets** long-term. * **B2B & General Trade:** Supplies to **1,400+ kirana stores**, with a target of **5,000 stores** by **FY27**. Key partnerships include **Country Delight**, delivering **100-150 bags** of flour daily. * **Digital & Quick Commerce:** * In-house app with **30,000+ active monthly users** and **1 Lakh+** direct-billed users. * Average Transaction Value (ATV) has grown to **₹700**. * Active on **Blinkit** (Gurugram, Delhi, Noida) and **Amazon**. * **Global Footprint:** Managed via **HOAC Exports Private Limited** (75% subsidiary). Successfully entered the **UK** (10+ containers) and **USA** (initial **₹60 lakh** order), with **Canada** and **Australia** in the pipeline. --- ### **Financial Performance & Capital Structure** Since its listing on the **NSE SME Emerge** platform in **May 2024**, HOAC has demonstrated aggressive growth and a strengthening balance sheet. **Consolidated Financial Summary (₹ Lakhs):** | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | :--- | :--- | | **Total Revenue** | **2,664.07** | **1,562.94** | **1,220.64** | **1,087.05** | | **EBITDA** | **427.00** | **182.00** | - | - | | **Profit After Tax (PAT)** | **248.74** | **102.35** | **78.80** | **37.14** | | **Basic EPS (₹)** | **6.79** | **3.88** | - | - | **Capital Raising & Liquidity:** * **IPO (May 2024):** Raised **₹5.54 crore** (oversubscribed **1,994 times**). * **QIP (July 2025):** Raised **₹9.99 crore** at **₹201 per share** to fund working capital and expansion. * **Debt Profile:** Maintains secured loans of **₹4.47 crore** with IDFC First and DBS Bank at interest rates between **10.50% – 11.00%**. * **Margins:** Targets **10%** in B2C and **8-9%** in B2B at scale. --- ### **Risk Framework & Mitigation** HOAC operates under a formal **Risk Management Policy** to navigate the competitive FMCG and industrial landscape. * **Commodity & Market Risk:** Vulnerability to raw material price swings (wheat, oilseeds). Mitigation includes **backward integration** and **technology-enabled inventory management**. * **Regulatory Compliance:** Management monitors evolving food safety standards and land acquisition procedures for new plants. As of **October 2025**, there are **no pending litigations** impacting financial stability. * **Execution Risk:** Geographic expansion into rural markets and new territories like Rajasthan and MP involves logistical hurdles. The company uses **Super Stockists** and **Joint Venture models** to hedge these risks. * **Liquidity Management:** Unutilized QIP funds (**₹5.1 crore**) are currently parked in **Fixed Deposits** to ensure a buffer for upcoming capital expenditures.