Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹191Cr
Food - Processing - Others
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HOACFOODS
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 97.0 |
| 9 | 13 | 19 |
Operating Profit Operating ProfitCr |
| 14.1 | 16.4 | 14.7 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 1 | 2 | 3 |
| 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | 93.1 |
| 9.2 | 9.6 | 9.0 |
| 2.9 | 3.9 | 4.8 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | 40.4 |
| 22 | 31 |
Operating Profit Operating ProfitCr |
| 15.4 | 15.4 |
Other Income Other IncomeCr | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 |
| 3 | 5 |
| 1 | 1 |
|
| | 38.1 |
| 9.4 | 9.2 |
| 6.8 | 8.6 |
| Financial Year | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 4 |
| 8 |
Current Liabilities Current LiabilitiesCr | 8 |
Non Current Liabilities Non Current LiabilitiesCr | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 16 |
Non Current Assets Non Current AssetsCr | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 |
Investing Cash Flow Investing Cash FlowCr | -3 |
Financing Cash Flow Financing Cash FlowCr | 7 |
|
Free Cash Flow Free Cash FlowCr | -4 |
| -48.1 |
CFO To EBITDA CFO To EBITDA% | -29.2 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 56 |
Price To Earnings Price To Earnings | 22.5 |
Price To Sales Price To Sales | 2.1 |
Price To Book Price To Book | 4.9 |
| 14.0 |
Profitability Ratios Profitability Ratios |
| 33.7 |
| 15.4 |
| 9.4 |
| 25.0 |
| 21.8 |
| 12.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
HOAC Foods India Limited is a premium, fast-growing FMCG player specializing in the production and retail of fresh, unadulterated food staples under the flagship brand **"HARIOM"**. Operating a unique hybrid model that integrates in-house manufacturing, a rapidly expanding franchise network, and a robust Direct-to-Consumer (D2C) digital platform, the company has established a dominant presence in the **Delhi-NCR** region and is currently scaling operations across **North and Central India**.
---
### **Product Portfolio & Revenue Architecture**
The company manages a diverse portfolio of over **200 SKUs**, with **135+ products manufactured in-house** to ensure total quality control. The product mix is strategically designed to balance high-volume staples with high-margin value-added goods.
* **Core Revenue Driver:** **Flour (Chakki Atta)** remains the primary anchor, accounting for **50-55%** of total sales. The flagship **MP Sharbati Atta** is a premium differentiator, characterized by higher protein content and lower gluten.
* **Edible Oils:** Includes Cold-Pressed Black and Yellow Mustard Oil, Almond Oil, and Groundnut Oil. This segment is projected to grow from **10%** to **15%** of revenue by **Jan 2026**.
* **Spices & Pulses:** A comprehensive range of pure spices, herbs, and unpolished pulses.
* **Value-Added & New Launches:**
* **Dry Fruits:** Launched in **Sept 2024** (Cashews, Almonds, Walnuts).
* **Processed Foods:** Manufacturing of **Vadi**, **Papad**, and **Pickles** via an exclusive Indore facility.
* **Impulse & Daily Essentials:** Pasta, Macaroni, Tea, and the **"VegRoot"** line (Potatoes, Onions, Garlic) designed to increase daily store footfall.
* **By-Product Monetization:** Mustard oil extraction generates **3,80,000 kg** of mustard cake annually, sold as **"Hariom Pashu Ahar"**, contributing approximately **₹87.4 lakh** in annual revenue.
**Revenue Bifurcation (H1 FY26):**
* **B2C (Direct Retail/App):** **54%**
* **B2B (Wholesale/Distribution):** **37%**
* **Exports:** **8.23%**
---
### **Manufacturing Infrastructure & Operational Scalability**
HOAC is transitioning from localized production to a "Mega Factory" model to support nationwide scaling and cost optimization.
| Facility Location | Status | Key Features / Capacity |
| :--- | :--- | :--- |
| **Sohna, Gurugram** | Operational | Primary unit for cleaning, grinding, and packaging. |
| **Mahinderwara, Haryana** | Operational | **475,200 kg/annum** Spices; **219,960 liters/annum** Oil. |
| **Vidisha, Madhya Pradesh** | Under Dev. | **53,819 sq. ft.** Mega Unit; strategic hub for South/West India. |
| **Indore, Madhya Pradesh** | Operational | Exclusive facility for Vadi, Papad, and Achar production. |
| **Dausa, Rajasthan** | Operational | **5 lakh liters/annum** capacity for Black Mustard Oil. |
| **Najafgarh, New Delhi** | Operational | Dedicated **5,000 sq. ft.** warehouse for export operations. |
**Operational Efficiency Gains:**
* **Backward Integration:** Installation of an **Advanced Grain Cleaning Machine** saves **₹1 crore annually** in costs.
* **Automation:** Packaging speeds have been upgraded from **4 to 60 pouches per minute**.
* **Supply Chain:** Optimized for **same-day to 1-day delivery** from factory to kitchen.
---
### **Omni-Channel Distribution & Market Expansion**
The company utilizes a multi-channel approach to target the **upper-middle-class** demographic and institutional buyers.
* **Exclusive Retail (EBOs):** Operates **19+ stores** (7 company-owned, 12 franchise). New stores now achieve break-even within **3–4 months**. The roadmap targets **200-300 outlets** long-term.
* **B2B & General Trade:** Supplies to **1,400+ kirana stores**, with a target of **5,000 stores** by **FY27**. Key partnerships include **Country Delight**, delivering **100-150 bags** of flour daily.
* **Digital & Quick Commerce:**
* In-house app with **30,000+ active monthly users** and **1 Lakh+** direct-billed users.
* Average Transaction Value (ATV) has grown to **₹700**.
* Active on **Blinkit** (Gurugram, Delhi, Noida) and **Amazon**.
* **Global Footprint:** Managed via **HOAC Exports Private Limited** (75% subsidiary). Successfully entered the **UK** (10+ containers) and **USA** (initial **₹60 lakh** order), with **Canada** and **Australia** in the pipeline.
---
### **Financial Performance & Capital Structure**
Since its listing on the **NSE SME Emerge** platform in **May 2024**, HOAC has demonstrated aggressive growth and a strengthening balance sheet.
**Consolidated Financial Summary (₹ Lakhs):**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Total Revenue** | **2,664.07** | **1,562.94** | **1,220.64** | **1,087.05** |
| **EBITDA** | **427.00** | **182.00** | - | - |
| **Profit After Tax (PAT)** | **248.74** | **102.35** | **78.80** | **37.14** |
| **Basic EPS (₹)** | **6.79** | **3.88** | - | - |
**Capital Raising & Liquidity:**
* **IPO (May 2024):** Raised **₹5.54 crore** (oversubscribed **1,994 times**).
* **QIP (July 2025):** Raised **₹9.99 crore** at **₹201 per share** to fund working capital and expansion.
* **Debt Profile:** Maintains secured loans of **₹4.47 crore** with IDFC First and DBS Bank at interest rates between **10.50% – 11.00%**.
* **Margins:** Targets **10%** in B2C and **8-9%** in B2B at scale.
---
### **Risk Framework & Mitigation**
HOAC operates under a formal **Risk Management Policy** to navigate the competitive FMCG and industrial landscape.
* **Commodity & Market Risk:** Vulnerability to raw material price swings (wheat, oilseeds). Mitigation includes **backward integration** and **technology-enabled inventory management**.
* **Regulatory Compliance:** Management monitors evolving food safety standards and land acquisition procedures for new plants. As of **October 2025**, there are **no pending litigations** impacting financial stability.
* **Execution Risk:** Geographic expansion into rural markets and new territories like Rajasthan and MP involves logistical hurdles. The company uses **Super Stockists** and **Joint Venture models** to hedge these risks.
* **Liquidity Management:** Unutilized QIP funds (**₹5.1 crore**) are currently parked in **Fixed Deposits** to ensure a buffer for upcoming capital expenditures.