| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 13 | 17 | 14 | 19 | 17 | 20 | 16 | 26 | |
Growth YoY Revenue Growth YoY% | 11.7 | 17.9 | 21.4 | 3.6 | -4.9 | 29.2 | ||
| 11 | 13 | 12 | 16 | 15 | 17 | 15 | 20 | |
| 2 | 3 | 2 | 3 | 2 | 4 | 1 | 6 | |
OPM OPM% | 15.0 | 19.1 | 12.9 | 17.6 | 13.2 | 17.4 | 4.3 | 21.3 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 4 | 2 | 4 | 2 | 4 | 1 | 6 |
| 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | |
| 1 | 3 | 1 | 2 | 1 | 3 | 0 | 4 | |
Growth YoY PAT Growth YoY% | 2.9 | -6.3 | 17.0 | 5.5 | -79.8 | 53.2 | ||
NPM NPM% | 8.2 | 15.3 | 7.6 | 12.2 | 7.3 | 12.4 | 1.6 | 14.7 |
| 0.0 | 0.0 | 1.5 | 2.4 | 1.2 | 2.5 | 0.3 | 3.8 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 13 | 17 | 14 | 19 | 17 | 20 | 16 | 26 | |
Growth YoY Revenue Growth YoY% | 11.7 | 17.9 | 21.4 | 3.6 | -4.9 | 29.2 | ||
| 11 | 13 | 12 | 16 | 15 | 17 | 15 | 20 | |
| 2 | 3 | 2 | 3 | 2 | 4 | 1 | 6 | |
OPM OPM% | 15.0 | 19.1 | 12.9 | 17.6 | 13.2 | 17.4 | 4.3 | 21.3 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 2 | 4 | 2 | 4 | 2 | 4 | 1 | 6 |
| 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | |
| 1 | 3 | 1 | 2 | 1 | 3 | 0 | 4 | |
Growth YoY PAT Growth YoY% | 2.9 | -6.3 | 17.0 | 5.5 | -79.8 | 53.2 | ||
NPM NPM% | 8.2 | 15.3 | 7.6 | 12.2 | 7.3 | 12.4 | 1.6 | 14.7 |
| 0.0 | 0.0 | 1.5 | 2.4 | 1.2 | 2.5 | 0.3 | 3.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 16 | 21 | 29 | 33 | 37 | 42 |
Growth Revenue Growth% | 35.4 | 38.1 | 15.2 | 11.1 | 13.6 | |
| 14 | 18 | 24 | 28 | 31 | 36 | |
| 1 | 3 | 5 | 5 | 6 | 6 | |
OPM OPM% | 9.4 | 13.6 | 17.3 | 15.6 | 15.4 | 15.0 |
| 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 5 | 5 | 5 | 5 |
| 0 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 1 | 2 | 4 | 3 | 4 | 4 |
Growth PAT Growth% | 125.6 | 129.5 | -3.6 | 8.8 | 9.3 | |
NPM NPM% | 4.4 | 7.4 | 12.3 | 10.3 | 10.1 | 9.7 |
| 1.0 | 2.2 | 5.0 | 3.9 | 3.7 | 4.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 16 | 21 | 29 | 33 | 37 | 42 |
Growth Revenue Growth% | 35.4 | 38.1 | 15.2 | 11.1 | 13.6 | |
| 14 | 18 | 24 | 28 | 31 | 36 | |
| 1 | 3 | 5 | 5 | 6 | 6 | |
OPM OPM% | 9.4 | 13.6 | 17.3 | 15.6 | 15.4 | 15.0 |
| 0 | 0 | 0 | 0 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 2 | 5 | 5 | 5 | 5 |
| 0 | 1 | 1 | 1 | 1 | 1 | |
PAT PATCr | 1 | 2 | 4 | 3 | 4 | 4 |
Growth PAT Growth% | 125.6 | 129.5 | -3.6 | 8.8 | 9.3 | |
NPM NPM% | 4.4 | 7.4 | 12.3 | 10.3 | 10.1 | 9.7 |
| 1.0 | 2.2 | 5.0 | 3.9 | 3.7 | 4.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 7 | 10 | 10 | 10 |
Reserves ReservesCr | 7 | 8 | 4 | 14 | 17 | 21 |
| 3 | 3 | 3 | 2 | 3 | 5 | |
| 3 | 4 | 2 | 2 | 2 | 2 | |
| 12 | 15 | 17 | 28 | 32 | 38 | |
| 7 | 8 | 11 | 20 | 23 | 27 | |
| 5 | 7 | 6 | 8 | 9 | 11 | |
| 12 | 15 | 17 | 28 | 32 | 38 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 7 | 10 | 10 | 10 |
Reserves ReservesCr | 7 | 8 | 4 | 14 | 17 | 21 |
| 3 | 3 | 3 | 2 | 3 | 5 | |
| 3 | 4 | 2 | 2 | 2 | 2 | |
| 12 | 15 | 17 | 28 | 32 | 38 | |
| 7 | 8 | 11 | 20 | 23 | 27 | |
| 5 | 7 | 6 | 8 | 9 | 11 | |
| 12 | 15 | 17 | 28 | 32 | 38 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 3 | 2 | 2 | 3 | 5 | |
| -1 | -2 | 0 | -2 | -2 | -3 | |
| 0 | 0 | -1 | 7 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 1 | 7 | 1 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 2 | -1 | 1 | 1 |
CFO To PAT CFO To PAT% | 59.8 | 166.5 | 57.8 | 45.5 | 82.2 | 113.4 |
CFO To EBITDA CFO To EBITDA% | 28.2 | 90.4 | 41.0 | 29.9 | 53.5 | 73.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 3 | 2 | 2 | 3 | 5 | |
| -1 | -2 | 0 | -2 | -2 | -3 | |
| 0 | 0 | -1 | 7 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 1 | 1 | 7 | 1 | 1 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 2 | -1 | 1 | 1 |
CFO To PAT CFO To PAT% | 59.8 | 166.5 | 57.8 | 45.5 | 82.2 | 113.4 |
CFO To EBITDA CFO To EBITDA% | 28.2 | 90.4 | 41.0 | 29.9 | 53.5 | 73.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 81 | 140 | 60 | 121 | |||
Price To Earnings Price To Earnings | 23.6 | 37.4 | 14.8 | 29.6 | |||
Price To Sales Price To Sales | 2.4 | 3.8 | 1.4 | 2.9 | |||
Price To Book Price To Book | 3.4 | 5.1 | 2.0 | 3.9 | |||
EV To EBITDA EV To EBITDA | 13.8 | 22.7 | 7.9 | 15.8 | |||
GPM GPM% | 72.9 | 68.8 | 68.0 | 69.5 | 73.1 | 69.7 | 69.7 |
OPM OPM% | 9.4 | 13.6 | 17.3 | 15.6 | 15.4 | 15.0 | 15.0 |
NPM NPM% | 4.4 | 7.4 | 12.3 | 10.3 | 10.1 | 9.7 | 9.7 |
ROCE ROCE% | 12.8 | 23.1 | 39.1 | 19.8 | 18.2 | 16.9 | 16.9 |
ROE ROE% | 10.0 | 18.8 | 30.7 | 14.4 | 13.8 | 13.2 | 13.2 |
ROA ROA% | 5.5 | 10.6 | 21.5 | 12.4 | 11.7 | 10.7 | 10.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 81 | 140 | 60 | 121 | |||
Price To Earnings Price To Earnings | 23.6 | 37.4 | 14.8 | 29.6 | |||
Price To Sales Price To Sales | 2.4 | 3.8 | 1.4 | 2.9 | |||
Price To Book Price To Book | 3.4 | 5.1 | 2.0 | 3.9 | |||
EV To EBITDA EV To EBITDA | 13.8 | 22.7 | 7.9 | 15.8 | |||
GPM GPM% | 72.9 | 68.8 | 68.0 | 69.5 | 73.1 | 69.7 | 69.7 |
OPM OPM% | 9.4 | 13.6 | 17.3 | 15.6 | 15.4 | 15.0 | 15.0 |
NPM NPM% | 4.4 | 7.4 | 12.3 | 10.3 | 10.1 | 9.7 | 9.7 |
ROCE ROCE% | 12.8 | 23.1 | 39.1 | 19.8 | 18.2 | 16.9 | 16.9 |
ROE ROE% | 10.0 | 18.8 | 30.7 | 14.4 | 13.8 | 13.2 | 13.2 |
ROA ROA% | 5.5 | 10.6 | 21.5 | 12.4 | 11.7 | 10.7 | 10.7 |
Documents — Holmarc Opto-Mechatronics Ltd