Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹11,082Cr
New age - Platform - E-Retail
Rev Gr TTM
Revenue Growth TTM
13.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HONASA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 48.8 | 20.9 | 27.8 | 21.5 | 19.3 | -6.9 | 6.0 | 13.3 | 7.4 | 16.5 | 16.2 |
| 391 | 435 | 456 | 454 | 438 | 508 | 493 | 491 | 507 | 549 | 490 | 536 |
Operating Profit Operating ProfitCr |
| -0.8 | 6.3 | 8.1 | 7.1 | 7.0 | 8.3 | -6.7 | 5.0 | 5.1 | 7.7 | 8.8 | 10.9 |
Other Income Other IncomeCr | -148 | 13 | 7 | 11 | 19 | 19 | 20 | 19 | 21 | 24 | 20 | 16 |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 8 | 6 | 6 | 8 | 10 | 9 | 11 | 13 | 12 | 11 | 12 | 11 |
| -161 | 34 | 39 | 35 | 39 | 52 | -24 | 29 | 32 | 56 | 53 | 67 |
| 1 | 9 | 10 | 9 | 9 | 12 | -6 | 3 | 7 | 14 | 14 | 17 |
|
Growth YoY PAT Growth YoY% | | 314.4 | 93.8 | 263.3 | 118.8 | 62.9 | -163.1 | 0.5 | -18.0 | 2.7 | 311.1 | 92.9 |
| -41.7 | 5.3 | 5.9 | 5.3 | 6.5 | 7.3 | -4.0 | 5.0 | 4.7 | 6.9 | 7.3 | 8.3 |
| -0.2 | 0.8 | 1.0 | 0.8 | 1.0 | 1.2 | -0.6 | 0.8 | 0.8 | 1.3 | 1.2 | 1.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 105.1 | 58.2 | 28.6 | 7.7 | 9.8 |
| 1,794 | 932 | 1,470 | 1,783 | 1,998 | 2,082 |
Operating Profit Operating ProfitCr |
| -290.0 | 1.2 | 1.5 | 7.1 | 3.3 | 8.2 |
Other Income Other IncomeCr | 12 | 21 | -132 | 50 | 79 | 81 |
Interest Expense Interest ExpenseCr | 1 | 3 | 7 | 9 | 13 | 13 |
Depreciation DepreciationCr | 2 | 7 | 25 | 31 | 45 | 46 |
| -1,325 | 22 | -141 | 147 | 90 | 208 |
| 8 | 8 | 10 | 37 | 17 | 52 |
|
| | 101.1 | -1,145.3 | 173.2 | -34.3 | 114.3 |
| -289.6 | 1.5 | -10.1 | 5.8 | 3.5 | 6.9 |
| -13,02,899.8 | 0.5 | -4.7 | 3.6 | 2.2 | 4.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 136 | 324 | 325 | 325 |
| -1,765 | -1,087 | -1,323 | 771 | 855 | 946 |
Current Liabilities Current LiabilitiesCr | 93 | 208 | 289 | 414 | 490 | 502 |
Non Current Liabilities Non Current LiabilitiesCr | 1,975 | 122 | 81 | 123 | 121 | 121 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 275 | 602 | 641 | 1,128 | 1,012 | 967 |
Non Current Assets Non Current AssetsCr | 27 | 433 | 336 | 504 | 779 | 928 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 45 | -52 | 235 | 102 |
Investing Cash Flow Investing Cash FlowCr | -500 | 43 | -470 | -145 |
Financing Cash Flow Financing Cash FlowCr | 481 | -14 | 337 | -31 |
|
Free Cash Flow Free Cash FlowCr | 43 | -63 | 224 | 86 |
| 308.7 | 34.1 | 212.8 | 140.6 |
CFO To EBITDA CFO To EBITDA% | 389.1 | -226.5 | 171.6 | 149.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 13,035 | 7,548 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 116.5 | 103.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 6.8 | 3.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 11.9 | 6.4 |
| -1.4 | -2.5 | 1.1 | 92.5 | 107.3 |
Profitability Ratios Profitability Ratios |
| 71.2 | 70.0 | 70.1 | 69.8 | 70.3 |
| -290.0 | 1.2 | 1.5 | 7.1 | 3.3 |
| -289.6 | 1.5 | -10.1 | 5.8 | 3.5 |
| -700.9 | -2.5 | 12.3 | 12.7 | 7.8 |
| 75.5 | -1.3 | 12.7 | 10.1 | 6.2 |
| -440.2 | 1.4 | -15.5 | 6.8 | 4.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Honasa Consumer Limited is India’s largest **digital-first, pure-play Beauty and Personal Care (BPC) FMCG company**, operating a **“House of Brands”** strategy with a portfolio of seven distinct, purpose-driven brands: **Mamaearth, The Derma Co., Aqualogica, Dr. Sheth’s, BBlunt, Staze**, and previously Ayuga (discontinued post-acquisition).
Founded in 2016 by Ghazal and Varun Alagh, Honasa built its flagship brand, Mamaearth, into the fastest-growing BPC brand to reach ₹1,000 crores in revenue. It scaled this success into repeatable, data-driven **brand-building playbooks** used to incubate, scale, and acquire new brands. The company became India’s largest BPC company by revenue within seven years and has maintained profitability since FY22.
---
### **Strategic Positioning & Growth Trajectory**
Honasa is transitioning from a high-innovation, trend-led go-to-market approach to one prioritizing **product superiority, category-level leadership, and scalable profitability**. The strategic shift from *"How to Play"* to balancing *"Where to Play"* has sharpened focus on 7 core categories: **Face Cleansers, Shampoos, Sunscreens, Moisturizers, Face Serums, Lipsticks, and Baby Care**, collectively contributing ~80% of revenues.
Management aims for Honasa to:
- Achieve **national leadership in at least two skincare categories** by end of decade.
- Be among **top 3 in two additional key categories**.
- Rank among the **top 3 BPC brands in face wash**, a **market leader in sunscreen and serums**, and **top 5 in moisturizers and lipsticks**.
---
### **Brand Portfolio & Differentiated Strategy**
Each brand serves a unique consumer segment, avoiding dilution while maximizing wallet share.
| **Brand** | **Positioning** | **Key Growth Metrics (FY24–25)** |
|---------|----------------|-------------------------------|
| **Mamaearth** | Natural, toxin-free, DIY-inspired products for conscious millennials/parents | >200 SKUs; available in >236,825 outlets; 4.7% offline value share in Face Wash (↑98 bps YoY); Color Cosmetics ARR > ₹150 Cr; leading in baby care |
| **The Derma Co.** | Science-backed, active-ingredient skincare; dermatologist-crafted | Crossed **₹500 Cr ARR**; first-ever ₹500 Cr+ active-ingredient skincare brand in India; **#1 online in sun care & serums**; offline ARR of ₹100 Cr |
| **Aqualogica** | Lightweight, fast-acting hydration for Gen Z | Achieved ₹180 Cr ARR in <19 months; fastest-growing brand in portfolio; strong traction in dewy sunscreens |
| **Dr. Sheth’s** | Premium bio-actives with botanicals (90+ yrs heritage) | Reached **₹150 Cr ARR**; launched PDRN, Bakuchiol, Argireline serums; strong in moisturizers & sunscreens |
| **BBlunt** | At-home salon-grade hair care & color | Achieved **₹100 Cr ARR** post-acquisition (4x growth); leader in online styling segment; operates 15+ salons |
| **Staze** | Gen Z-focused, long-wear color cosmetics (C-Lock™ tech) | 3-in-1 lipstick innovation; launched 2023–24; priced < ₹300 avg; available on Nykaa, Purplle, Amazon |
| **Ayuga** | Discontinued (lacked product-market fit) | — |
---
### **Omnichannel Distribution: Scalable & Integrated**
Honasa leverages a **tech-enabled omnichannel network**—from digital-first launches to strategic offline scaling.
#### **Online Channels (Core Incubation Engine)**
- D2C websites & apps used for **launching new products, real-time feedback, and brand building**.
- Achieved **97–98% pincode coverage** across India; online channels contributed 60% of business.
- **Direct-to-consumer (D2C)** holds 28.9% market share.
- **Quick Commerce** is a high-growth channel: contributing **5% of revenue in FY24–25** (up from 2% in FY23–24), driven by BBlunt and The Derma Co.
- Strong online presence: >30% market share in **online sunscreen category**; bestsellers across serums, face washes, shampoos.
#### **Offline Channels (Scaling via Project Neev)**
- Undergoing transformation via **Project Neev**: shifting from superstockist-led to **direct distribution model** in top 50–100 cities.
- Aims to bill **200,000+ outlets**, focusing on **80,000+ chemist & premium beauty stores**.
- Transitioning to **Tier-1 FMCG distributors**; improved ROI discipline.
- Enhanced execution with **DMS (Distributor Management System)**, **SFA (Sales Force Automation)**.
- Achieved **733 out of 750 districts**, 97.6% pincode coverage (FY24–25).
- Distribution expanded to **236,825 FMCG outlets** (26% YoY growth).
- Operates **>140 Exclusive Brand Outlets (EBOs)**.
- Presence in **>10,000 stores across 30+ modern trade chains** (e.g., Reliance, Apollo).
---
### **Product Innovation & R&D: Building a Moat**
Innovation is shifting from **trend-led** to **science-driven, problem-solving, and product-superiority-led**.
#### **Key Initiatives:**
- **Cosmogenesis Acquisition** (2024): Strengthened formulation capabilities; access to 5,000+ formulations, nano-manufacturing, and a state-of-art R&D lab.
- **Advanced Formulations**:
- Serum with **nanoactives** showing 5x better absorption in independent tests.
- Shampoo chassis outperforming global brands in **frizz, lather, silkiness, and smoothness**.
- **First-to-India Launches**:
- The Derma Co.: **Vitamin C Microneedle Serum Shot**, **Sunscreen Stick**, and **Skin Renew X Dr. Vanita Rattan** range.
- Dr. Sheth’s: **PDRN & Copper Peptides**, **Bakuchiol** serums for anti-aging.
- **Technology-Driven Insights**:
- Proprietary tools: **Prophet (social listening)**, **User Conversational Research**, **AI-powered content platforms**.
- Agentic AI & LLMs used across product lifecycle—from concept to messaging to feedback analysis.
- **Machine Learning** for demand forecasting, inventory optimization, and norm-based replenishment.
---
### **Category Leadership & Market Share (FY24–25)**
| **Category** | **Market Size (INR Cr)** | **CAGR** | **Honasa Share / Positioning** |
|------------|-------------------------|----------|-------------------------------|
| **Sunscreen** | ₹3,000–3,200 | >15% | **#1 online (20%+ share)**; #1 brand share on Amazon, Nykaa; climate-specific variants (gel, stick) |
| **Face Serum** | ₹2,700–2,900 | >20% | **14–16% online share**; leadership via The Derma Co. (2% SA, 5% Niacinamide, 10% Vit C) |
| **Face Cleansers** | ₹9,000–11,000 | 6–8% | **Mid-teens online share**; 5% offline (urban GT/MT); Mamaearth Ubtan & Derma Co Sali-Cinamide |
| **Shampoo** | ₹8,000–10,000 | 4–6% | 4–6% online; 2% offline; Mamaearth Rosemary, BBlunt hairfall control |
| **Moisturizer** | ₹4,000–4,500 | >15% | Target: **top 5 national player**; brands: Mamaearth, Derma Co, Aqualogica, Dr. Sheth’s |
| **Baby Care** | ₹1,200–1,500 | >7% | Mamaearth leader in online baby wash & lotions; targeting top 3 national |
| **Lipsticks** | ₹3,000–3,200 | 10%+ | Under 1% online; expanding via Staze & Mamaearth; targeting top 5 |
| **Quick Commerce** | Emerging Channel | >100% YoY growth | 5% of revenue; high trial & sampling potential |
---
### **Marketing & Consumer Strategy**
- **A&P Spend**: 36% of revenue in FY24–25 (down from 41.4% in FY21), with improved ROI.
- **Micro-Audience Targeting**: Platform-first, vernacular, cohort-based messaging via influencers, content, and digital channels.
- **Purpose-Driven Branding**: Each brand targets distinct segments:
- Mamaearth: Natural, safe, DIY.
- The Derma Co: Active ingredients, transparency.
- Aqualogica: Lightweight textures, youth appeal.
- Dr. Sheth’s: Botanicals + powerful actives.
- BBlunt: Salon-at-home experience.
- Staze: Studio-finish, Gen Z color cosmetics.
- **Household Penetration Growth**:
- Mamaearth Face Wash: 4.3% (↑181 bps over 2 years).
- Mamaearth Shampoo: 2.1% (↑73 bps).
- **Marketing Wins**: “Shadiwala Glow”, “Beautiful Indians”, and Rosemary launch (14.2x Google search growth).
---
### **Operational Excellence**
- **Asset-Light Model**: Contract manufacturing enables scalability and agility.
- **Working Capital Cycle**: Negative working capital of **-13 days**, enabling strong **free cash flow (₹224 Cr in FY24)**.
- **Supply Chain**: Regional warehousing, machine learning for forecasting, norm-based ordering.
- **Sustainability & Social Impact**:
- “Shine Academy” trained >15,000 underprivileged women.
- Dr. Sheth’s ‘Healthy India, Healthy You’ initiative with Doctors for You.
---
### **Financial Highlights (as of Aug 2025)**
- **Revenue Growth (Q1 FY26)**: Double-digit growth in focus categories (Suncare, Moisturizer, Baby, Shampoo).
- **Growth Engines**:
- **Younger brands (Derma Co., Aqualogica, Dr. Sheth’s, BBlunt, Staze)**: **>30% YoY growth (FY24–25)**; offline contribution increasing from low single digits to high single digits.
- The Derma Co on track to become **₹1,000 Cr brand** (Serum & Sunscreen > ₹200 Cr each; acne-focused > ₹100 Cr ARR).
- **New Product Development (NPD)**:
- Contributed **18% of FY24 revenue** (122 new launches in CY23).
- Launched **VIS tech (6-hr clinical protection sunscreen)**, **Rice Face Wash**, **Hibiscus range**, **Glow+ Dewy Sunscreen**, **C-Lock Lipsticks**, and **Made Safe-certified soaps**.
---
### **Management Vision**
- **Yatish**, former Unilever & Flipkart executive, appointed Chief Business Officer (Aug 2025) to lead integrated business ops.
- Strategy grounded in **data, speed, and science**—not just marketing.
- Long-term goal: **Become India’s #1 skincare brand (Mamaearth)** and a **multi-brand beauty powerhouse**, leading in innovation, ethics, and performance.