Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hindprakash Industries Ltd

HPIL
NSE
134.93
0.79%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hindprakash Industries Ltd

HPIL
NSE
134.93
0.79%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
154Cr
Close
Close Price
134.93
Industry
Industry
Dyes & Pigments
PE
Price To Earnings
140.55
PS
Price To Sales
1.25
Revenue
Revenue
123Cr
Rev Gr TTM
Revenue Growth TTM
36.49%
PAT Gr TTM
PAT Growth TTM
-25.85%
Peer Comparison
How does HPIL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HPIL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
442730152722202039303123
Growth YoY
Revenue Growth YoY%
41.249.829.9-2.6-38.8-18.2-32.534.544.234.154.411.3
Expenses
ExpensesCr
412630142622202038303122
Operating Profit
Operating ProfitCr
310111011101
OPM
OPM%
6.14.71.59.12.93.21.93.52.11.71.43.2
Other Income
Other IncomeCr
000000111111
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
210100101001
Tax
TaxCr
100000000000
PAT
PATCr
210100100000
Growth YoY
PAT Growth YoY%
123.5486.7-98.3245.0-86.2-55.26,500.0-56.568.0-61.5-78.843.3
NPM
NPM%
4.12.10.04.50.91.23.31.51.10.30.51.9
EPS
EPS
1.70.60.00.70.20.20.60.30.40.10.10.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
838386879710590104101100102123
Growth
Revenue Growth%
42.80.93.11.410.78.7-14.215.0-2.7-1.32.320.6
Expenses
ExpensesCr
787981839310087100979699120
Operating Profit
Operating ProfitCr
545545344432
OPM
OPM%
6.25.25.35.54.34.43.23.63.83.92.62.0
Other Income
Other IncomeCr
000012212133
Interest Expense
Interest ExpenseCr
211111112334
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
333445343222
Tax
TaxCr
111111111110
PAT
PATCr
222233232221
Growth
PAT Growth%
53.8-13.39.911.222.018.8-29.213.4-10.0-37.67.2-33.7
NPM
NPM%
2.72.32.52.73.03.22.72.62.41.51.60.9
EPS
EPS
10.38.99.83.13.84.22.32.72.41.41.41.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2222810101010111111
Reserves
ReservesCr
81012151224262830394040
Current Liabilities
Current LiabilitiesCr
251620142317151035332640
Non Current Liabilities
Non Current LiabilitiesCr
00005557321614
Total Liabilities
Total LiabilitiesCr
3629353148575656808593107
Current Assets
Current AssetsCr
332531283744424254505768
Non Current Assets
Non Current AssetsCr
33331212131426353638
Total Assets
Total AssetsCr
3629353148575656808593107

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-2601-1-1-2353-4
Investing Cash Flow
Investing Cash FlowCr
0-100-7101-13-82
Financing Cash Flow
Financing Cash FlowCr
3-71-1802-3845
Net Cash Flow
Net Cash FlowCr
0-20000001-13
Free Cash Flow
Free Cash FlowCr
-25-11-9-2-4233-5
CFO To PAT
CFO To PAT%
-106.8317.9-20.628.6-20.5-32.6-101.794.8209.9211.4-266.9
CFO To EBITDA
CFO To EBITDA%
-46.2142.1-9.514.1-14.2-24.2-84.270.2135.383.1-166.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000043495879145138
Price To Earnings
Price To Earnings
0.00.00.00.00.012.620.421.132.294.884.0
Price To Sales
Price To Sales
0.00.00.00.00.00.40.50.60.81.51.4
Price To Book
Price To Book
0.00.00.00.00.01.21.31.51.92.92.7
EV To EBITDA
EV To EBITDA
2.52.12.42.43.610.420.118.126.242.862.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.110.911.710.09.09.36.76.76.47.89.1
OPM
OPM%
6.25.25.35.54.34.43.23.63.83.92.6
NPM
NPM%
2.72.32.52.73.03.22.72.62.41.51.6
ROCE
ROCE%
19.919.717.617.015.314.99.29.68.26.56.0
ROE
ROE%
21.515.714.714.114.79.96.67.16.13.13.2
ROA
ROA%
6.26.76.17.56.06.04.34.93.11.81.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Hindprakash Industries Limited is an integrated chemical powerhouse specializing in the **manufacturing, dealing, and trading** of dyes, intermediates, auxiliaries, and specialty chemicals. Established in **2008**, the company has successfully transitioned from a textile-centric dye manufacturer into a diversified chemical entity serving a broad spectrum of industrial sectors. On **November 7, 2022**, the company achieved a significant milestone by migrating from the NSE SME platform to the **Main Boards of both the NSE and BSE**. --- ### **Operational Infrastructure & Strategic Asset Management** The company’s operations are strategically concentrated within Gujarat’s premier industrial hubs, providing logistical advantages and access to robust infrastructure. | Facility Type | Location | Details | | :--- | :--- | :--- | | **Registered Office** | Vatva, Ahmedabad | 301, Hindprakash House, Phase-I, GIDC | | **Manufacturing Plant 1** | Vatva, Ahmedabad | Plot No. **114 & 115**, GIDC Phase-II; Blending and formulation units | | **Manufacturing Plant 2** | Saykha, Bharuch | Plot No. **T-10 to T-12**, GIDC Saykha; Eligible for **GST grants/subsidies** | **Asset Monetization Strategy:** In **March 2026**, the Board approved a strategic divestment of the Saykha Industrial Estate land (**38,433.534 sq. mts.**). This move is designed to: * Enhance liquidity and minimize risks associated with market volatility. * Fund **working capital** requirements and repay **outstanding debt**. * The transaction value will be anchored to a valuation by a **Registered Valuer**. --- ### **Product Portfolio & Technical Capabilities** Hindprakash operates through a single primary business segment under **Ind AS - 108**, supported by an advanced **in-house R&D facility** and quality control laboratories equipped with **HPLC** and **spectrophotometers**. **Core Product Segments:** * **Dyestuffs & Auxiliaries:** Production and formulation of **Disperse Dyes, Reactive Dyes, and Textile Auxiliaries** for domestic and global markets. * **Adhesives:** Launched in **August 2023**, providing bonding solutions for **metals, ceramics, plastics, rubber, and wood**. * **Specialty & Construction Chemicals:** Diversified offerings catering to infrastructure and specialized industrial needs. * **Customized Solutions:** Contract development and manufacturing under **secrecy agreements** for client-specific chemical requirements. **Technical Services:** The company provides specialized support including **fastness testing**, **dyeing**, and **printing evaluations**, ensuring all supplies adhere to **internationally accepted standards**. --- ### **Capital Structure & Ownership Profile** As of **March 31, 2025**, the company maintains a clean corporate structure with **no subsidiaries or joint ventures**, following the divestment of its **32% stake** in **Hindparagon Polyresins Private Limited (HPPL)** in **September 2023**. **Shareholding Pattern (March 31, 2025):** * **Promoters:** **74.85%** * **Public:** **19.08%** * **Bodies Corporate:** **5.79%** * **Others (NRI/Clearing Members):** **0.28%** * **Dematerialization:** **100.00%** of the **1,14,24,110 shares** are held in demat form. **Capital Evolution:** * **Authorized Capital:** Increased to **Rs. 12.50 Crore** in **September 2022**. * **Equity Allotment:** **10,00,000 shares** were allotted in **January 2024** via warrant conversion at **Rs. 82 per share** (including a **Rs. 72 premium**). --- ### **Financial Strategy & Debt Management** The company is currently prioritizing the **ploughing back of profits** to strengthen its financial position and reduce reliance on external debt. Consequently, while a **5% dividend (Rs. 0.50 per share)** was paid for **FY 2023-24**, the Board recommended **no dividend for FY 2024-25**. **Debt Profile:** * **Borrowing Limit:** Expanded to **Rs. 100 Crore** in **March 2025** to support the **2034 vision** for domestic production. * **Current Debt:** Long-term borrowings stood at **Rs. 160.83 Lakhs** in March 2024, down from **Rs. 257.33 Lakhs** the previous year. * **Security:** Facilities are secured by a **first charge hypothecation** of stocks and book debts, primarily through **IDBI Bank Ltd** under the **GECL** scheme. **Projected Repayment Schedule (Rs. in Lakhs):** * **FY 2024-25:** **96.50** * **FY 2025-26:** **96.50** * **FY 2026-27:** **64.33** --- ### **Strategic Growth Drivers & Market Outlook** Hindprakash is positioning itself to capitalize on the **"China Plus One"** strategy and India's evolving chemical landscape. * **Sector Alignment:** Targeting the **PCPIR policy** goals of **Rs. 20 lakh crore** investment by **2035**. * **Incentive Utilization:** Leveraging **PLI schemes** offering **10-20% output incentives** for the agrochemical and specialty sectors. * **Market Expansion:** Focusing on forward and backward linkages in **paper, textiles, plastics, printing inks, and leather**. * **Macro Target:** Supporting the national objective to increase the chemical sector's contribution to **25% of manufacturing GDP by 2025**. --- ### **Risk Mitigation & Governance** The company employs a rigorous **Provision Matrix** for trade receivables and maintains a phased **three-year cycle** for physical verification of **Property, Plant, and Equipment (PPE)**. **Key Risk Factors:** * **Market & Credit Risk:** Managed through internal credit ratings and monitoring of interest rate mixes. Cash reserves are maintained only with **highly rated banks**. * **Operational Volatility:** Exposure to fluctuations in **oil, natural gas, and mineral prices**, alongside environmental pressures to reduce **carbon footprints**. * **Actuarial Risks:** Sensitivities to **discount rates** and **salary escalation** regarding employee benefit obligations (Gratuity and Privilege Leave). * **Regulatory Environment:** Navigating complex safety standards and tax compliance; the company remains fully cooperative following an **Income Tax Department** search in **November 2023**.