| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 15 | 27 | 22 | 20 | 20 | 39 | 30 | 31 | 23 | 31 | 27 | |
Growth YoY Revenue Growth YoY% | 29.9 | -2.6 | -38.8 | -18.2 | -32.5 | 34.5 | 44.2 | 34.1 | 54.4 | 11.3 | -20.2 | -11.9 |
| 30 | 14 | 26 | 22 | 20 | 20 | 38 | 30 | 31 | 22 | 32 | 29 | |
| 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | -1 | -3 | |
OPM OPM% | 1.5 | 9.1 | 2.9 | 3.2 | 1.9 | 3.5 | 2.1 | 1.7 | 1.4 | 3.2 | -2.3 | -10.3 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -98.3 | 245.0 | -86.2 | -55.2 | 6,500.0 | -56.5 | 68.0 | -61.5 | -78.8 | 43.3 | 392.9 | 760.0 |
NPM NPM% | 0.0 | 4.5 | 0.9 | 1.2 | 3.3 | 1.5 | 1.1 | 0.3 | 0.5 | 1.9 | 6.7 | 3.2 |
| 0.0 | 0.7 | 0.2 | 0.2 | 0.6 | 0.3 | 0.4 | 0.1 | 0.1 | 0.4 | 1.8 | 0.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 15 | 27 | 22 | 20 | 20 | 39 | 30 | 31 | 23 | 31 | 27 | |
Growth YoY Revenue Growth YoY% | 29.9 | -2.6 | -38.8 | -18.2 | -32.5 | 34.5 | 44.2 | 34.1 | 54.4 | 11.3 | -20.2 | -11.9 |
| 30 | 14 | 26 | 22 | 20 | 20 | 38 | 30 | 31 | 22 | 32 | 29 | |
| 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | -1 | -3 | |
OPM OPM% | 1.5 | 9.1 | 2.9 | 3.2 | 1.9 | 3.5 | 2.1 | 1.7 | 1.4 | 3.2 | -2.3 | -10.3 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
Growth YoY PAT Growth YoY% | -98.3 | 245.0 | -86.2 | -55.2 | 6,500.0 | -56.5 | 68.0 | -61.5 | -78.8 | 43.3 | 392.9 | 760.0 |
NPM NPM% | 0.0 | 4.5 | 0.9 | 1.2 | 3.3 | 1.5 | 1.1 | 0.3 | 0.5 | 1.9 | 6.7 | 3.2 |
| 0.0 | 0.7 | 0.2 | 0.2 | 0.6 | 0.3 | 0.4 | 0.1 | 0.1 | 0.4 | 1.8 | 0.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 83 | 86 | 87 | 97 | 105 | 90 | 104 | 101 | 100 | 102 | 115 | 111 |
Growth Revenue Growth% | 0.9 | 3.1 | 1.4 | 10.7 | 8.7 | -14.2 | 15.0 | -2.7 | -1.3 | 2.3 | 13.0 | 1.8 |
| 79 | 81 | 83 | 93 | 100 | 87 | 100 | 97 | 96 | 99 | 114 | 114 | |
| 4 | 5 | 5 | 4 | 5 | 3 | 4 | 4 | 4 | 3 | 1 | -2 | |
OPM OPM% | 5.2 | 5.3 | 5.5 | 4.3 | 4.4 | 3.2 | 3.6 | 3.8 | 3.9 | 2.6 | 0.8 | -2.1 |
| 0 | 0 | 0 | 1 | 2 | 2 | 1 | 2 | 1 | 3 | 7 | 10 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 3 | 4 | 4 | 5 | 3 | 4 | 3 | 2 | 2 | 3 | 4 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
PAT PATCr | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 4 |
Growth PAT Growth% | -13.3 | 9.9 | 11.2 | 22.0 | 18.8 | -29.2 | 13.4 | -10.0 | -37.6 | 7.2 | 67.0 | 136.5 |
NPM NPM% | 2.3 | 2.5 | 2.7 | 3.0 | 3.2 | 2.7 | 2.6 | 2.4 | 1.5 | 1.6 | 2.4 | 3.1 |
| 8.9 | 9.8 | 3.1 | 3.8 | 4.2 | 2.3 | 2.7 | 2.4 | 1.4 | 1.4 | 2.4 | 3.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 83 | 86 | 87 | 97 | 105 | 90 | 104 | 101 | 100 | 102 | 115 | 111 |
Growth Revenue Growth% | 0.9 | 3.1 | 1.4 | 10.7 | 8.7 | -14.2 | 15.0 | -2.7 | -1.3 | 2.3 | 13.0 | 1.8 |
| 79 | 81 | 83 | 93 | 100 | 87 | 100 | 97 | 96 | 99 | 114 | 114 | |
| 4 | 5 | 5 | 4 | 5 | 3 | 4 | 4 | 4 | 3 | 1 | -2 | |
OPM OPM% | 5.2 | 5.3 | 5.5 | 4.3 | 4.4 | 3.2 | 3.6 | 3.8 | 3.9 | 2.6 | 0.8 | -2.1 |
| 0 | 0 | 0 | 1 | 2 | 2 | 1 | 2 | 1 | 3 | 7 | 10 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 3 | 4 | 4 | 5 | 3 | 4 | 3 | 2 | 2 | 3 | 4 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | |
PAT PATCr | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 4 |
Growth PAT Growth% | -13.3 | 9.9 | 11.2 | 22.0 | 18.8 | -29.2 | 13.4 | -10.0 | -37.6 | 7.2 | 67.0 | 136.5 |
NPM NPM% | 2.3 | 2.5 | 2.7 | 3.0 | 3.2 | 2.7 | 2.6 | 2.4 | 1.5 | 1.6 | 2.4 | 3.1 |
| 8.9 | 9.8 | 3.1 | 3.8 | 4.2 | 2.3 | 2.7 | 2.4 | 1.4 | 1.4 | 2.4 | 3.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 8 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
Reserves ReservesCr | 10 | 12 | 15 | 12 | 24 | 26 | 28 | 30 | 39 | 40 | 43 |
| 16 | 20 | 14 | 23 | 17 | 15 | 10 | 35 | 33 | 26 | 24 | |
| 0 | 0 | 0 | 5 | 5 | 5 | 7 | 3 | 2 | 16 | 13 | |
| 29 | 35 | 31 | 48 | 57 | 56 | 56 | 80 | 85 | 93 | 91 | |
| 25 | 31 | 28 | 37 | 44 | 42 | 42 | 54 | 50 | 57 | 60 | |
| 3 | 3 | 3 | 12 | 12 | 13 | 14 | 26 | 35 | 36 | 31 | |
| 29 | 35 | 31 | 48 | 57 | 56 | 56 | 80 | 85 | 93 | 91 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 8 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
Reserves ReservesCr | 10 | 12 | 15 | 12 | 24 | 26 | 28 | 30 | 39 | 40 | 43 |
| 16 | 20 | 14 | 23 | 17 | 15 | 10 | 35 | 33 | 26 | 24 | |
| 0 | 0 | 0 | 5 | 5 | 5 | 7 | 3 | 2 | 16 | 13 | |
| 29 | 35 | 31 | 48 | 57 | 56 | 56 | 80 | 85 | 93 | 91 | |
| 25 | 31 | 28 | 37 | 44 | 42 | 42 | 54 | 50 | 57 | 60 | |
| 3 | 3 | 3 | 12 | 12 | 13 | 14 | 26 | 35 | 36 | 31 | |
| 29 | 35 | 31 | 48 | 57 | 56 | 56 | 80 | 85 | 93 | 91 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 0 | 1 | -1 | -1 | -2 | 3 | 5 | 3 | -4 | -9 | |
| -1 | 0 | 0 | -7 | 1 | 0 | 1 | -13 | -8 | 2 | 11 | |
| -7 | 1 | -1 | 8 | 0 | 2 | -3 | 8 | 4 | 5 | -1 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 3 | 0 |
Free Cash Flow Free Cash FlowCr | 5 | -1 | 1 | -9 | -2 | -4 | 2 | 3 | 3 | -5 | -9 |
CFO To PAT CFO To PAT% | 317.9 | -20.6 | 28.6 | -20.5 | -32.6 | -101.7 | 94.8 | 209.9 | 211.4 | -266.9 | -335.0 |
CFO To EBITDA CFO To EBITDA% | 142.1 | -9.5 | 14.1 | -14.2 | -24.2 | -84.2 | 70.2 | 135.3 | 83.1 | -166.6 | -941.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 6 | 0 | 1 | -1 | -1 | -2 | 3 | 5 | 3 | -4 | -9 | |
| -1 | 0 | 0 | -7 | 1 | 0 | 1 | -13 | -8 | 2 | 11 | |
| -7 | 1 | -1 | 8 | 0 | 2 | -3 | 8 | 4 | 5 | -1 | |
Net Cash Flow Net Cash FlowCr | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 3 | 0 |
Free Cash Flow Free Cash FlowCr | 5 | -1 | 1 | -9 | -2 | -4 | 2 | 3 | 3 | -5 | -9 |
CFO To PAT CFO To PAT% | 317.9 | -20.6 | 28.6 | -20.5 | -32.6 | -101.7 | 94.8 | 209.9 | 211.4 | -266.9 | -335.0 |
CFO To EBITDA CFO To EBITDA% | 142.1 | -9.5 | 14.1 | -14.2 | -24.2 | -84.2 | 70.2 | 135.3 | 83.1 | -166.6 | -941.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 49 | 58 | 79 | 145 | 138 | 127 | 133 | ||||
Price To Earnings Price To Earnings | 12.6 | 20.4 | 21.1 | 32.2 | 94.8 | 84.0 | 46.4 | 37.9 | ||||
Price To Sales Price To Sales | 0.4 | 0.5 | 0.6 | 0.8 | 1.5 | 1.4 | 1.1 | 1.2 | ||||
Price To Book Price To Book | 1.2 | 1.3 | 1.5 | 1.9 | 2.9 | 2.7 | 2.3 | 2.4 | ||||
EV To EBITDA EV To EBITDA | 10.4 | 20.1 | 18.1 | 26.2 | 42.8 | 62.6 | 160.2 | -71.6 | ||||
GPM GPM% | 10.2 | 11.0 | 9.4 | 8.3 | 8.6 | 6.0 | 6.2 | 5.8 | 6.6 | 8.0 | 10.7 | 10.7 |
OPM OPM% | 5.2 | 5.3 | 5.5 | 4.3 | 4.4 | 3.2 | 3.6 | 3.8 | 3.9 | 2.6 | 0.8 | -2.1 |
NPM NPM% | 2.3 | 2.5 | 2.7 | 3.0 | 3.2 | 2.7 | 2.6 | 2.4 | 1.5 | 1.6 | 2.4 | 3.1 |
ROCE ROCE% | 19.7 | 17.6 | 17.0 | 15.3 | 14.9 | 9.2 | 9.6 | 8.2 | 6.5 | 6.0 | 8.2 | 8.2 |
ROE ROE% | 15.7 | 14.7 | 14.1 | 14.7 | 9.9 | 6.6 | 7.1 | 6.1 | 3.1 | 3.2 | 5.0 | 5.0 |
ROA ROA% | 6.7 | 6.1 | 7.5 | 6.0 | 6.0 | 4.3 | 4.9 | 3.1 | 1.8 | 1.8 | 3.0 | 3.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 43 | 49 | 58 | 79 | 145 | 138 | 127 | 133 | ||||
Price To Earnings Price To Earnings | 12.6 | 20.4 | 21.1 | 32.2 | 94.8 | 84.0 | 46.4 | 37.9 | ||||
Price To Sales Price To Sales | 0.4 | 0.5 | 0.6 | 0.8 | 1.5 | 1.4 | 1.1 | 1.2 | ||||
Price To Book Price To Book | 1.2 | 1.3 | 1.5 | 1.9 | 2.9 | 2.7 | 2.3 | 2.4 | ||||
EV To EBITDA EV To EBITDA | 10.4 | 20.1 | 18.1 | 26.2 | 42.8 | 62.6 | 160.2 | -71.6 | ||||
GPM GPM% | 10.2 | 11.0 | 9.4 | 8.3 | 8.6 | 6.0 | 6.2 | 5.8 | 6.6 | 8.0 | 10.7 | 10.7 |
OPM OPM% | 5.2 | 5.3 | 5.5 | 4.3 | 4.4 | 3.2 | 3.6 | 3.8 | 3.9 | 2.6 | 0.8 | -2.1 |
NPM NPM% | 2.3 | 2.5 | 2.7 | 3.0 | 3.2 | 2.7 | 2.6 | 2.4 | 1.5 | 1.6 | 2.4 | 3.1 |
ROCE ROCE% | 19.7 | 17.6 | 17.0 | 15.3 | 14.9 | 9.2 | 9.6 | 8.2 | 6.5 | 6.0 | 8.2 | 8.2 |
ROE ROE% | 15.7 | 14.7 | 14.1 | 14.7 | 9.9 | 6.6 | 7.1 | 6.1 | 3.1 | 3.2 | 5.0 | 5.0 |
ROA ROA% | 6.7 | 6.1 | 7.5 | 6.0 | 6.0 | 4.3 | 4.9 | 3.1 | 1.8 | 1.8 | 3.0 | 3.0 |
Documents — Hindprakash Industries Ltd