Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹154Cr
Rev Gr TTM
Revenue Growth TTM
36.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HPIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 41.2 | 49.8 | 29.9 | -2.6 | -38.8 | -18.2 | -32.5 | 34.5 | 44.2 | 34.1 | 54.4 | 11.3 |
| 41 | 26 | 30 | 14 | 26 | 22 | 20 | 20 | 38 | 30 | 31 | 22 |
Operating Profit Operating ProfitCr |
| 6.1 | 4.7 | 1.5 | 9.1 | 2.9 | 3.2 | 1.9 | 3.5 | 2.1 | 1.7 | 1.4 | 3.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 123.5 | 486.7 | -98.3 | 245.0 | -86.2 | -55.2 | 6,500.0 | -56.5 | 68.0 | -61.5 | -78.8 | 43.3 |
| 4.1 | 2.1 | 0.0 | 4.5 | 0.9 | 1.2 | 3.3 | 1.5 | 1.1 | 0.3 | 0.5 | 1.9 |
| 1.7 | 0.6 | 0.0 | 0.7 | 0.2 | 0.2 | 0.6 | 0.3 | 0.4 | 0.1 | 0.1 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 42.8 | 0.9 | 3.1 | 1.4 | 10.7 | 8.7 | -14.2 | 15.0 | -2.7 | -1.3 | 2.3 | 20.6 |
| 78 | 79 | 81 | 83 | 93 | 100 | 87 | 100 | 97 | 96 | 99 | 120 |
Operating Profit Operating ProfitCr |
| 6.2 | 5.2 | 5.3 | 5.5 | 4.3 | 4.4 | 3.2 | 3.6 | 3.8 | 3.9 | 2.6 | 2.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 2 | 1 | 3 | 3 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 3 | 4 | 4 | 5 | 3 | 4 | 3 | 2 | 2 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
|
| 53.8 | -13.3 | 9.9 | 11.2 | 22.0 | 18.8 | -29.2 | 13.4 | -10.0 | -37.6 | 7.2 | -33.7 |
| 2.7 | 2.3 | 2.5 | 2.7 | 3.0 | 3.2 | 2.7 | 2.6 | 2.4 | 1.5 | 1.6 | 0.9 |
| 10.3 | 8.9 | 9.8 | 3.1 | 3.8 | 4.2 | 2.3 | 2.7 | 2.4 | 1.4 | 1.4 | 1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 8 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
| 8 | 10 | 12 | 15 | 12 | 24 | 26 | 28 | 30 | 39 | 40 | 40 |
Current Liabilities Current LiabilitiesCr | 25 | 16 | 20 | 14 | 23 | 17 | 15 | 10 | 35 | 33 | 26 | 40 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 7 | 3 | 2 | 16 | 14 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 33 | 25 | 31 | 28 | 37 | 44 | 42 | 42 | 54 | 50 | 57 | 68 |
Non Current Assets Non Current AssetsCr | 3 | 3 | 3 | 3 | 12 | 12 | 13 | 14 | 26 | 35 | 36 | 38 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 6 | 0 | 1 | -1 | -1 | -2 | 3 | 5 | 3 | -4 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | 0 | -7 | 1 | 0 | 1 | -13 | -8 | 2 |
Financing Cash Flow Financing Cash FlowCr | 3 | -7 | 1 | -1 | 8 | 0 | 2 | -3 | 8 | 4 | 5 |
|
Free Cash Flow Free Cash FlowCr | -2 | 5 | -1 | 1 | -9 | -2 | -4 | 2 | 3 | 3 | -5 |
| -106.8 | 317.9 | -20.6 | 28.6 | -20.5 | -32.6 | -101.7 | 94.8 | 209.9 | 211.4 | -266.9 |
CFO To EBITDA CFO To EBITDA% | -46.2 | 142.1 | -9.5 | 14.1 | -14.2 | -24.2 | -84.2 | 70.2 | 135.3 | 83.1 | -166.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 43 | 49 | 58 | 79 | 145 | 138 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.6 | 20.4 | 21.1 | 32.2 | 94.8 | 84.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 0.6 | 0.8 | 1.5 | 1.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 1.3 | 1.5 | 1.9 | 2.9 | 2.7 |
| 2.5 | 2.1 | 2.4 | 2.4 | 3.6 | 10.4 | 20.1 | 18.1 | 26.2 | 42.8 | 62.6 |
Profitability Ratios Profitability Ratios |
| 15.1 | 10.9 | 11.7 | 10.0 | 9.0 | 9.3 | 6.7 | 6.7 | 6.4 | 7.8 | 9.1 |
| 6.2 | 5.2 | 5.3 | 5.5 | 4.3 | 4.4 | 3.2 | 3.6 | 3.8 | 3.9 | 2.6 |
| 2.7 | 2.3 | 2.5 | 2.7 | 3.0 | 3.2 | 2.7 | 2.6 | 2.4 | 1.5 | 1.6 |
| 19.9 | 19.7 | 17.6 | 17.0 | 15.3 | 14.9 | 9.2 | 9.6 | 8.2 | 6.5 | 6.0 |
| 21.5 | 15.7 | 14.7 | 14.1 | 14.7 | 9.9 | 6.6 | 7.1 | 6.1 | 3.1 | 3.2 |
| 6.2 | 6.7 | 6.1 | 7.5 | 6.0 | 6.0 | 4.3 | 4.9 | 3.1 | 1.8 | 1.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Hindprakash Industries Limited is an integrated chemical powerhouse specializing in the **manufacturing, dealing, and trading** of dyes, intermediates, auxiliaries, and specialty chemicals. Established in **2008**, the company has successfully transitioned from a textile-centric dye manufacturer into a diversified chemical entity serving a broad spectrum of industrial sectors. On **November 7, 2022**, the company achieved a significant milestone by migrating from the NSE SME platform to the **Main Boards of both the NSE and BSE**.
---
### **Operational Infrastructure & Strategic Asset Management**
The company’s operations are strategically concentrated within Gujarat’s premier industrial hubs, providing logistical advantages and access to robust infrastructure.
| Facility Type | Location | Details |
| :--- | :--- | :--- |
| **Registered Office** | Vatva, Ahmedabad | 301, Hindprakash House, Phase-I, GIDC |
| **Manufacturing Plant 1** | Vatva, Ahmedabad | Plot No. **114 & 115**, GIDC Phase-II; Blending and formulation units |
| **Manufacturing Plant 2** | Saykha, Bharuch | Plot No. **T-10 to T-12**, GIDC Saykha; Eligible for **GST grants/subsidies** |
**Asset Monetization Strategy:**
In **March 2026**, the Board approved a strategic divestment of the Saykha Industrial Estate land (**38,433.534 sq. mts.**). This move is designed to:
* Enhance liquidity and minimize risks associated with market volatility.
* Fund **working capital** requirements and repay **outstanding debt**.
* The transaction value will be anchored to a valuation by a **Registered Valuer**.
---
### **Product Portfolio & Technical Capabilities**
Hindprakash operates through a single primary business segment under **Ind AS - 108**, supported by an advanced **in-house R&D facility** and quality control laboratories equipped with **HPLC** and **spectrophotometers**.
**Core Product Segments:**
* **Dyestuffs & Auxiliaries:** Production and formulation of **Disperse Dyes, Reactive Dyes, and Textile Auxiliaries** for domestic and global markets.
* **Adhesives:** Launched in **August 2023**, providing bonding solutions for **metals, ceramics, plastics, rubber, and wood**.
* **Specialty & Construction Chemicals:** Diversified offerings catering to infrastructure and specialized industrial needs.
* **Customized Solutions:** Contract development and manufacturing under **secrecy agreements** for client-specific chemical requirements.
**Technical Services:**
The company provides specialized support including **fastness testing**, **dyeing**, and **printing evaluations**, ensuring all supplies adhere to **internationally accepted standards**.
---
### **Capital Structure & Ownership Profile**
As of **March 31, 2025**, the company maintains a clean corporate structure with **no subsidiaries or joint ventures**, following the divestment of its **32% stake** in **Hindparagon Polyresins Private Limited (HPPL)** in **September 2023**.
**Shareholding Pattern (March 31, 2025):**
* **Promoters:** **74.85%**
* **Public:** **19.08%**
* **Bodies Corporate:** **5.79%**
* **Others (NRI/Clearing Members):** **0.28%**
* **Dematerialization:** **100.00%** of the **1,14,24,110 shares** are held in demat form.
**Capital Evolution:**
* **Authorized Capital:** Increased to **Rs. 12.50 Crore** in **September 2022**.
* **Equity Allotment:** **10,00,000 shares** were allotted in **January 2024** via warrant conversion at **Rs. 82 per share** (including a **Rs. 72 premium**).
---
### **Financial Strategy & Debt Management**
The company is currently prioritizing the **ploughing back of profits** to strengthen its financial position and reduce reliance on external debt. Consequently, while a **5% dividend (Rs. 0.50 per share)** was paid for **FY 2023-24**, the Board recommended **no dividend for FY 2024-25**.
**Debt Profile:**
* **Borrowing Limit:** Expanded to **Rs. 100 Crore** in **March 2025** to support the **2034 vision** for domestic production.
* **Current Debt:** Long-term borrowings stood at **Rs. 160.83 Lakhs** in March 2024, down from **Rs. 257.33 Lakhs** the previous year.
* **Security:** Facilities are secured by a **first charge hypothecation** of stocks and book debts, primarily through **IDBI Bank Ltd** under the **GECL** scheme.
**Projected Repayment Schedule (Rs. in Lakhs):**
* **FY 2024-25:** **96.50**
* **FY 2025-26:** **96.50**
* **FY 2026-27:** **64.33**
---
### **Strategic Growth Drivers & Market Outlook**
Hindprakash is positioning itself to capitalize on the **"China Plus One"** strategy and India's evolving chemical landscape.
* **Sector Alignment:** Targeting the **PCPIR policy** goals of **Rs. 20 lakh crore** investment by **2035**.
* **Incentive Utilization:** Leveraging **PLI schemes** offering **10-20% output incentives** for the agrochemical and specialty sectors.
* **Market Expansion:** Focusing on forward and backward linkages in **paper, textiles, plastics, printing inks, and leather**.
* **Macro Target:** Supporting the national objective to increase the chemical sector's contribution to **25% of manufacturing GDP by 2025**.
---
### **Risk Mitigation & Governance**
The company employs a rigorous **Provision Matrix** for trade receivables and maintains a phased **three-year cycle** for physical verification of **Property, Plant, and Equipment (PPE)**.
**Key Risk Factors:**
* **Market & Credit Risk:** Managed through internal credit ratings and monitoring of interest rate mixes. Cash reserves are maintained only with **highly rated banks**.
* **Operational Volatility:** Exposure to fluctuations in **oil, natural gas, and mineral prices**, alongside environmental pressures to reduce **carbon footprints**.
* **Actuarial Risks:** Sensitivities to **discount rates** and **salary escalation** regarding employee benefit obligations (Gratuity and Privilege Leave).
* **Regulatory Environment:** Navigating complex safety standards and tax compliance; the company remains fully cooperative following an **Income Tax Department** search in **November 2023**.