Login
Products
Login
Home
Alerts
Search
Watchlist
Products

HRH Next Services Ltd

HRHNEXT
NSE
31.50
4.83%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

HRH Next Services Ltd

HRHNEXT
NSE
31.50
4.83%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
42Cr
Close
Close Price
31.50
Industry
Industry
IT Enabled Services/Business Process Outsourcing
PE
Price To Earnings
13.07
PS
Price To Sales
0.68
Revenue
Revenue
61Cr
Rev Gr TTM
Revenue Growth TTM
15.15%
PAT Gr TTM
PAT Growth TTM
34.18%
Peer Comparison
How does HRHNEXT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HRHNEXT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
2124292932
Growth YoY
Revenue Growth YoY%
35.820.111.0
Expenses
ExpensesCr
1821232626
Operating Profit
Operating ProfitCr
43636
OPM
OPM%
17.511.620.09.118.1
Other Income
Other IncomeCr
00010
Interest Expense
Interest ExpenseCr
11111
Depreciation
DepreciationCr
11122
PBT
PBTCr
32525
Tax
TaxCr
011-10
PAT
PATCr
20212
Growth YoY
PAT Growth YoY%
35.1233.32.0
NPM
NPM%
7.11.47.03.86.5
EPS
EPS
0.00.42.20.81.6

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
244451455861
Growth
Revenue Growth%
82.715.8-11.327.55.5
Expenses
ExpensesCr
234144394953
Operating Profit
Operating ProfitCr
237788
OPM
OPM%
6.36.514.414.314.613.8
Other Income
Other IncomeCr
000011
Interest Expense
Interest ExpenseCr
001222
Depreciation
DepreciationCr
112334
PBT
PBTCr
015347
Tax
TaxCr
002110
PAT
PATCr
013233
Growth
PAT Growth%
269.4198.3-33.670.41.3
NPM
NPM%
1.02.15.44.15.45.2
EPS
EPS
12.646.54.52.62.82.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
000913
Reserves
ReservesCr
67101223
Current Liabilities
Current LiabilitiesCr
610161213
Non Current Liabilities
Non Current LiabilitiesCr
11245
Total Liabilities
Total LiabilitiesCr
1319293755
Current Assets
Current AssetsCr
710142234
Non Current Assets
Non Current AssetsCr
68141520
Total Assets
Total AssetsCr
1319293755

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
223-4-1
Investing Cash Flow
Investing Cash FlowCr
-3-3-8-3-9
Financing Cash Flow
Financing Cash FlowCr
-105710
Net Cash Flow
Net Cash FlowCr
-2-1000
Free Cash Flow
Free Cash FlowCr
0-1-5-8-10
CFO To PAT
CFO To PAT%
890.4221.6101.7-242.8-27.4
CFO To EBITDA
CFO To EBITDA%
147.871.638.3-68.7-10.2

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0002671
Price To Earnings
Price To Earnings
0.00.00.014.322.5
Price To Sales
Price To Sales
0.00.00.00.61.2
Price To Book
Price To Book
0.00.00.01.31.9
EV To EBITDA
EV To EBITDA
1.61.51.35.69.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0
OPM
OPM%
6.36.514.414.314.6
NPM
NPM%
1.02.15.44.15.4
ROCE
ROCE%
7.516.627.114.112.8
ROE
ROE%
4.213.326.68.88.6
ROA
ROA%
1.95.09.65.05.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Corporate Evolution: From Legacy Electronics to Vernacular BPM Leader** Established in **2007** and headquartered in **Hyderabad**, HRH Next Services Limited is a premier Business Process Management (BPM) and Customer Experience (CX) specialist. The company carries a deep institutional legacy, evolving from an electronics brand founded in **1938** into a modern, tech-driven service provider. Today, the company operates **8 strategic delivery centers** across South India with a workforce of **2,500+ employees**, peaking at over **2,800** during seasonal surges. HRH Next distinguishes itself through a "Metro + Tier-2/3" delivery strategy, balancing cost-efficiency with deep vernacular expertise. This allows the company to manage the entire customer lifecycle for a diverse roster of "Unicorn" brands and large enterprises. --- ### **Strategic Delivery Infrastructure & Geographic Footprint** The company utilizes its regional centers to tap into localized talent pools, ensuring high-quality support in **11+ Indian languages**. | Location | Strategic Focus & Capacity | Key Verticals Served | | :--- | :--- | :--- | | **Hyderabad (HQ)** | AI Hub & Multi-sector Hub | Auto Tech, E-commerce, Fintech, Telecom | | **Coimbatore** | Tamil/Malayalam Hub (**650 seats**) | Food Tech, Consumer Services | | **Bangalore** | Premium CX Center | Agritech, Tourism, High-value Retail | | **Warangal / Nizamabad** | Cost-optimized Tier-2 Hub | Food Tech, Health, Retail | | **Palakkad / Tumkur** | Deep Vernacular Talent | Malayalam and Kannada specialized support | **Expansion Roadmap:** The company is aggressively expanding beyond South India into the North and West to capture Hindi-speaking markets, with upcoming centers planned for **Mysore** and **Indore**. --- ### **AINA: The AI-First Transformation Strategy** A central pillar of the company’s future is **AINA (Artificial Intelligence for the New Age)**, a proprietary division launched in **2025**. Moving beyond simple "wrappers," AINA leverages **two decades of proprietary vernacular data** to build language-agnostic solutions. * **Vernacular LLMs:** Trained on 11+ Indian languages to serve Tier-2 and Tier-3 markets where English-centric models fail. * **Operational Efficiency:** Targets a **20-25% improvement in agent efficiency** and a **15-20% boost in first-call resolution**. * **Cost Reduction:** Aims for a **5-7% reduction in employee costs** and a **30% decrease in training expenses** via AI-led live guidance. * **Strategic Partnerships:** Agreements with **Pradhi AI Solutions** (APIs) and **Aaikya AI** (audio datasets) ensure a robust technological pipeline. **AINA Product Ecosystem:** * **Automated Call Audits:** Powered by **Anthrpod.ai**, moving from **2-5% manual sampling** to **100% automated coverage**. * **Real-Time Agent Assist:** Utilizes **Sarvam.ai** to identify **200+ markers** (intent, emotion, propensity to pay) in real-time. * **AI HR Interviews:** Employs **Ai.veda** video bots for sentiment and fluency analysis in recruitment. * **AI-Powered LMS:** **Learnrush.ai** provides gamified, automated training for rapid employee certification. --- ### **Business Model & Revenue Dynamics** HRH Next operates a dual-track monetization model designed for stability and scalability: 1. **Traditional BPM (Fixed-Resource Model):** Billed on a **Full-Time Equivalent (FTE)** basis. This provides predictable revenue by covering infrastructure, IT, and personnel costs. A typical **300-seat center** is targeted to generate **₹1 Crore revenue per month**. 2. **AI & Tech Services (Consumption Model):** Shifting toward a **per-minute/per-transaction** billing mechanism, similar to telecom models, which offers higher margins and decouples revenue from physical headcount. **Client Integration & "Tenuerity":** The company acts as an external arm for its clients, often managing **17-18 independent business units** (e.g., escalation desks, partner coordination, and order management) for a single brand. This deep integration results in high client stickiness: * **Vodafone Idea:** 14 years * **Swiggy:** 9 years (contributes **40% of total revenue**) * **CARS24:** 6 years --- ### **Financial Performance & Capital Structure** The company achieved an all-time high turnover in **FY 2024-25**, characterized by significant margin expansion and improved capital efficiency. **Key Financial Metrics:** | Metric | FY 2024-25 | FY 2023-24 | Growth / Status | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹57.84 Cr** | **₹45.37 Cr** | **+28%** | | **Profit After Tax (PAT)** | **₹3.14 Cr** | **₹1.84 Cr** | **+70%** | | **EBITDA Margin** | **~18%** | **~9% (H2)** | **Significant Expansion** | | **Receivable Days** | **76 Days** | **158 Days** | **-52% Improvement** | | **Debt-to-Equity Ratio** | **0.26** | -- | **Below Peer Avg (0.40)** | **Capital Management:** * **Fundraising:** Raised **₹9.57 Cr** via IPO (Jan 2024) and **₹15.99 Cr** via Preferential Issue (Sept 2024) to fund AI deployment and working capital. * **Authorized Capital:** Increased from **₹10 Cr** to **₹30 Cr** to support future growth phases. * **Main Board Migration:** Strategic goal to migrate from the SME platform to the **NSE Main Board by January 2027**. --- ### **Sector Impact & Operational Scale** HRH Next serves as a critical infrastructure layer for the Indian digital economy, processing millions of transactions annually. | Industry Vertical | Annualized Revenue Impact | Key Monthly/Annual Metrics | | :--- | :--- | :--- | | **Food Tech** | **₹5.6B** | **1.0M** deliveries supported monthly | | **Fintech** | **₹1.3B** | **1.1M** KYC applications processed annually | | **E-commerce** | **₹3.1B** | **639.7K** orders processed monthly | | **Tourism** | **₹2.9B** | **3.66M** transactions annualized | | **Health Tech** | **₹80.0M** | **15.2K** appointments generated monthly | --- ### **Risk Profile & Mitigation** While the company shows strong growth, it manages several critical risk factors: * **Client Concentration:** The top 5 clients contribute **87% of revenue**. Mitigation involves using AI-led offerings to acquire new "logos" with shorter sales cycles. * **Margin Gap:** Currently trailing global competitors who achieve **25% EBITDA**. The company expects the **AINA** division to bridge this gap by reducing reliance on physical workstations. * **Technological Disruption:** The business model is heavily dependent on the successful monetization of AI. Failure to integrate these tools could impact the **₹100 Crore revenue target for FY2027**. * **Pricing Strategy:** To protect against volatility, the company strictly avoids **outcome-based pricing** in traditional BPO, preferring the stability of the **FTE model**. * **Liquidity:** Despite a minor negative cash flow in mid-2025 due to **₹2 Cr in unbilled revenue**, the company maintains a strong balance sheet with no cash losses in recent years.