Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Hubtown Ltd

HUBTOWN
NSE
207.32
1.68%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Hubtown Ltd

HUBTOWN
NSE
207.32
1.68%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,946Cr
Close
Close Price
207.32
Industry
Industry
Realty - Construction & Contracting
PE
Price To Earnings
21.82
PS
Price To Sales
5.08
Revenue
Revenue
580Cr
Rev Gr TTM
Revenue Growth TTM
38.98%
PAT Gr TTM
PAT Growth TTM
-473.08%
Peer Comparison
How does HUBTOWN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
HUBTOWN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
8265563110612099929718720988
Growth YoY
Revenue Growth YoY%
-24.6-14.134.7-74.129.684.578.0197.2-8.655.8110.7-5.3
Expenses
ExpensesCr
6841342326110638608814717785
Operating Profit
Operating ProfitCr
1324218-155146133841312
OPM
OPM%
16.136.738.124.9-146.511.961.235.68.721.815.02.5
Other Income
Other IncomeCr
44511846402844485544
Interest Expense
Interest ExpenseCr
153215111614653719162723
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
1-4106-885362333725822
Tax
TaxCr
0-5312-17729-1027-2
PAT
PATCr
1085-89629164823224
Growth YoY
PAT Growth YoY%
101.0101.2-72.8-54.8-10,585.93,261.1269.6209.8104.71,255.78.754.0
NPM
NPM%
1.00.314.216.4-84.35.029.517.14.343.815.227.8
EPS
EPS
0.6-0.10.30.3-11.70.61.31.60.35.81.81.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
443451543563471273266190319221408580
Growth
Revenue Growth%
-6.41.820.33.7-16.3-42.1-2.4-28.567.7-30.684.542.1
Expenses
ExpensesCr
11375174524328197333250245360292498
Operating Profit
Operating ProfitCr
3313763683914376-67-6074-13811683
OPM
OPM%
74.683.467.96.830.427.8-25.2-31.323.3-62.528.514.3
Other Income
Other IncomeCr
9843332917838462417141118191
Interest Expense
Interest ExpenseCr
40345242435121813910587947413585
Depreciation
DepreciationCr
1053334443333
PBT
PBTCr
16-38-26-250-29-130-127-6-7597186
Tax
TaxCr
10-56-2121703-3214144
PAT
PATCr
6-34-32-23-12-46-130-13026-7655142
Growth
PAT Growth%
-73.1-683.55.828.147.9-291.8-180.0-0.4120.2-389.0172.6157.7
NPM
NPM%
1.3-7.4-5.8-4.0-2.5-17.0-48.8-68.48.2-34.313.524.5
EPS
EPS
0.1-3.4-5.6-3.6-2.1-8.3-16.7-17.74.2-11.24.49.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
73737373737373737680136142
Reserves
ReservesCr
1,6261,6341,5781,5491,5301,4601,3391,2161,2241,1782,2382,468
Current Liabilities
Current LiabilitiesCr
2,4973,1102,7172,6202,6432,6632,6323,1083,0813,1882,3752,289
Non Current Liabilities
Non Current LiabilitiesCr
8242,23354261445928036228795409573865
Total Liabilities
Total LiabilitiesCr
5,0397,0674,9314,8784,7264,4974,4274,7024,5044,9105,4185,831
Current Assets
Current AssetsCr
3,4034,0782,8282,9312,7812,6492,8643,1873,0603,9854,5674,546
Non Current Assets
Non Current AssetsCr
1,6352,9892,1041,9471,9451,8481,5631,5151,4449258511,286
Total Assets
Total AssetsCr
5,0397,0674,9314,8784,7264,4974,4274,7024,5044,9105,4185,831

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
285330-34517668-12924-6161-580
Investing Cash Flow
Investing Cash FlowCr
171-19315471511220424156-81-75
Financing Cash Flow
Financing Cash FlowCr
-447-142-159-444-219-87-57-58-145-27644
Net Cash Flow
Net Cash FlowCr
8-4-8149-717-10653-10
Free Cash Flow
Free Cash FlowCr
29332404616470-11823-694-586
CFO To PAT
CFO To PAT%
4,953.6-983.68.2-1,987.3-645.8-146.499.5-18.2-21.3-211.5-1,050.6
CFO To EBITDA
CFO To EBITDA%
86.287.8-0.71,171.253.489.5192.7-39.7-7.5-116.1-498.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
727755663511234561093382361,0522,553
Price To Earnings
Price To Earnings
1,000.00.00.00.00.00.00.00.07.70.055.5
Price To Sales
Price To Sales
1.61.91.20.90.50.20.41.80.74.86.3
Price To Book
Price To Book
0.40.50.40.30.10.00.10.30.20.81.1
EV To EBITDA
EV To EBITDA
6.19.75.429.74.96.1-12.1-16.114.0-13.427.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
152.3188.4132.098.787.0172.198.1200.8110.4116.4167.6
OPM
OPM%
74.683.467.96.830.427.8-25.2-31.323.3-62.528.5
NPM
NPM%
1.3-7.4-5.8-4.0-2.5-17.0-48.8-68.48.2-34.313.5
ROCE
ROCE%
13.88.913.314.310.35.6-1.1-2.04.10.07.3
ROE
ROE%
0.3-2.0-1.9-1.4-0.7-3.0-9.2-10.12.0-6.02.3
ROA
ROA%
0.1-0.5-0.6-0.5-0.3-1.0-2.9-2.80.6-1.61.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Hubtown Limited, established in 1989 and listed on the NSE and BSE since 2007, is a prominent Indian real estate developer with a strong reputation for timely project delivery, modern infrastructure, and customer-centric development. The company operates primarily across the **Mumbai Metropolitan Region (MMR)** — with significant presence in Mumbai, Thane, and Chembur — and maintains strategic, growing operations in **Pune and Gujarat**. It is known for its diversified portfolio spanning **value, luxury, and super-luxury segments**, including residential, commercial, industrial (IT Parks), and infrastructure projects. --- ### **Core Business and Operations** Hubtown manages the entire real estate lifecycle in-house, from **land acquisition and regulatory approvals to construction, marketing, and sales**. It operates through a flexible business model, executing projects as standalone developments, joint ventures (JVs), development management contracts, or public-private partnerships (PPPs). Key market segments: - **Ultra-luxury and premium residential** - **Weekend homes and low-density plotted developments** - **Commercial office spaces and IT parks** - **Slum rehabilitation and urban renewal projects** - **Affordable and government housing under PPP frameworks** Hubtown also has interests in **transport infrastructure**, with multiple bus terminal developments in Gujarat. --- ### **Portfolio and Project Pipeline (As of Nov 2025)** - **Total delivered projects:** 47 - **Total developed area:** Over **14 million sq ft** (including 12.6 million sq ft of saleable area) - **Ongoing projects:** ~7.1 million sq ft under development - **Development pipeline:** ~**31 million sq ft** of buildable area - **Launch-ready land bank:** **23.1 million sq ft**, overwhelmingly located in prime MMR locations The company owns one of the **largest private land holdings in Mumbai**, particularly in premium micro-markets like South Mumbai, Bandra West, and Prabhadevi, positioning it strongly in the ultra-luxury segment. --- ### **Flagship and Strategic Projects** #### 🏙️ **25 Residences Brand (Ultra-Luxury Portfolio)** This premium branded series includes: - **25 South (Prabhadevi):** - 3 towers on 5.5 acres of freehold land between Siddhivinayak Temple and Mahim Bay. - Average carpet area: ~3,500 sq ft; units up to 18,000 sq ft. - Tower 1 delivered ahead of schedule; remaining two under construction (completion by Dec 2026). - >90% pre-sold to high-net-worth individuals (CXOs, industrialists, bankers). - **25 Downtown (Mahalaxmi):** - Large-scale urban renewal project in South Mumbai’s Golden Triangle (3.6 million sq ft). - Combines luxury housing with government-mandated rehabilitation; over 50% sales in launched towers. - Designed by Hafeez Contractor; interiors by Bobby Mukherji & Associates. - Features 30+ high-end amenities across 120,000 sq ft. - **25 West (Bandra West, Mount Mary):** - 4.5-acre redevelopment project combining SRA and society redevelopment. - ~600,000 sq ft of super-luxury residential space with sea views. - Units from 2,800 to 20,000 sq ft; min. price ₹20 crore per unit. - One tower under construction, first phase launched; full completion by Dec 2030. - **Future Launches (FY27):** - **25 Vistas (Thane):** 7-acre luxury project between Upvan Lake and Yeoor Hills; 1 million sq ft development; private lift lobbies; lake and forest views. - **25 Estates (Khalapur, Western Ghats):** 175-acre weekend home project with 160 low-density villas (<1 house per acre), priced from ₹25 crore; plug-and-play interiors; no rentals permitted. - **Breach Candy Boutique Residential (Mumbai):** PPP project with MCGM; ~40,000 sq ft of free-sale area; 3,000 sq ft luxury residences with 270° sea views; launch expected FY27. #### 🏗️ **Ongoing and Upcoming Residential Developments** - **Hubtown Seasons (Chembur):** - Mixed-use project; Phase 1 nearly complete. - Phase 2 (FY26) to feature 4 & 5 BHK premium residences — largest in the micro-market. - **Hubtown Rising City (Ghatkopar):** - 5-acre, 6-tower development with 650,000 sq ft of 1–3 BHK units. - ~75% sold; occupancy certificates for 2 towers; completion by FY26. - Includes 1 million sq ft of **free government housing** under PPP with Maharashtra govt. - Funded by SWAMIH Initiiative; offers 40+ lifestyle amenities. - **Hubtown Premiere (Andheri West):** - 5.5-acre project across 5 towers (~500,000 sq ft). - 98% sold; 2 towers and retail space complete. - Includes 500,000 sq ft of free govt. housing under PPP. - Completion by Dec 2026; funded by Edelweiss. #### 🏢 **Commercial and Office Developments** - **Ghatkopar Office Park:** - Part of Rising City; flexible workspaces targeting SMEs and large enterprises. - Strategic location with airport and highway connectivity. - Launch planned for **FY27**; includes 4 acres of gardens, retail, and club facilities. - **Built-to-suit offices and IT parks:** - Focus on enterprise demand in Mumbai; includes India’s first privately registered IT park. - Expanding into Mumbai, Thane, and Gujarat. - **Sunstream City (Mulund-Thane):** - Planned 150-acre integrated township; 30 million sq ft (50% residential, 50% commercial). - **Walk-to-work** concept; 5-minute walk to Thane Station. - Approvals in place; construction not started. - Hubtown holds **42% stake**. - **Pune Projects:** - **27 West, Balewadi:** 2.5-acre development on Mumbai-Pune Highway; 378,000 sq ft saleable area. - Revenue potential: ₹6.0–6.2 billion; completion by Dec 2027. - Joint execution with Sanas Group (development management); Hubtown is landowner. --- ### **Land and Strategic Expansion** - **Expanding footprint** in Mumbai, Thane, MMR, Pune, and Gujarat. - **Recent acquisition** of 100 acres adjacent to 25 Estates, increasing land aggregation potential. - **Highly strategic land bank** in Mumbai ensures long-term growth without new land acquisitions or debt dependency. - Strong focus on **plot-based developments, second homes, slum rehab, and brownfield redevelopment**. --- ### **Financial and Strategic Priorities (FY26–FY27)** - **Debt reduction:** Target to become **zero-debt** within 24–30 months using operating cash flows. - Over 50% expected to be cleared within 12 months (post-completion of 25 South and Rising City). - Refinancing, equity raises, and project monetization have already reduced corporate debt by **over 76%**. - **Complete amalgamation process** by FY27 to streamline corporate structure. - **Accelerate new launches** in the ultra-luxury and commercial segments. - **Monetize non-core assets** and optimize capital structure. --- ### **Leadership and Corporate Structure** **Promoter Family & Leadership:** - **Hemant Shah (Chairman):** Civil engineer with 45+ years of experience; Harvard alumnus; pioneer of slum redevelopment and vertical robotic parking in Mumbai. - **Vyomesh Shah:** Chartered accountant; oversees finance and compliance. - **Rushank Shah:** Head of sales and marketing. - **Khilen Shah:** In charge of fundraising and legal. - **Kushal Shah:** Project development and execution. The leadership combines **engineering, financial, and global realty expertise**. **Subsidiaries and Joint Ventures:** - **Wholly-owned:** Twenty Five Estates Realty, Diviniti Projects, Rare Townships (72.91%), Citywood Builders. - **Key JVs:** - Sunstream City Pvt Ltd (42%) - Akruti GM JV (77% stake, ₹700.89 lakhs) - Whitebud Developers (50%), Giraffe Developers (48%) - Hubtown Bus Terminal entities in Gujarat (45% average stake) As of March 2025: - **Total investment in JVs:** ₹3,061.68 lakhs - **Share of losses from JVs:** ₹87.36 lakhs (FY25), improved from ₹218.65 lakhs (FY24) - **Contingent liability:** Reduced drastically to ₹206.13 lakhs (from ₹4,019 lakhs) --- ### **Investment Highlights** ✅ **Prime land bank** in Mumbai and MMR – significant competitive moat ✅ **Strong execution track record** (47 projects delivered) ✅ **Diversified portfolio** across segments, geographies, and business models ✅ **Brand leadership in ultra-luxury real estate**, especially in South Mumbai ✅ **Strategic PPP and redevelopment expertise** ✅ **Clear path to zero debt** and strong cash flow visibility ✅ **High-value upcoming launches** in FY26–FY27 with premium pricing power ---