Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹57Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
4.15%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

HYBRIDFIN
VS
| Quarter | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -19.8 | -16.5 | 11.0 | 15.6 | 19.1 | 184.5 | 52.8 | 61.3 | 20.8 | -3.0 | 6.5 | 0.6 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 39.3 | 1.4 | 24.2 | 46.9 | 34.0 | 55.9 | 48.2 | 64.3 | 40.6 | 55.6 | 50.0 | 58.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -129.8 | -65.4 | 29.4 | 33.3 | 328.6 | 877.8 | 509.1 | 113.5 | 0.0 | 21.6 | -44.8 | -1.8 |
| -15.7 | 12.7 | 24.2 | 46.9 | 30.2 | 43.6 | 96.4 | 62.0 | 25.0 | 54.6 | 50.0 | 60.6 |
| -0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.3 | 0.5 | 0.4 | 0.1 | 0.4 | 0.3 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -27.1 | 27.4 | 6.5 | -37.9 | 20.0 | 21.9 | 44.8 | -27.8 | 39.4 | 19.2 | 59.1 |
| 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 3 | 3 | 3 |
Operating Profit Operating ProfitCr |
| -25.0 | -56.1 | -28.7 | -19.6 | -73.9 | -30.8 | 0.6 | 21.7 | 2.1 | 17.5 | 26.5 | 52.3 |
Other Income Other IncomeCr | 3 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 3 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 2 | 2 | 1 | 1 | 0 | 2 | 1 | 2 | 4 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -34.4 | 34.9 | -13.5 | -41.2 | -14.0 | -34.3 | 311.5 | -69.0 | 282.9 | 97.8 | -16.1 |
| 59.6 | 53.6 | 56.8 | 46.1 | 43.6 | 31.3 | 16.8 | 47.8 | 20.6 | 56.5 | 93.6 | 49.4 |
| 0.5 | 0.3 | 0.5 | 0.4 | 0.2 | 0.2 | 0.1 | 0.6 | 0.2 | 0.7 | 1.3 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| -3 | -2 | 6 | 10 | 4 | 3 | 10 | 9 | 8 | 15 | 24 | 29 |
Current Liabilities Current LiabilitiesCr | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 4 | 2 | |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 4 | 7 | 6 | 13 | 14 | 14 | 14 | 13 | 14 | 9 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 12 | 12 | 13 | 13 | 14 | 15 | 16 | 16 | 17 | 21 | 21 | |
Non Current Assets Non Current AssetsCr | 10 | 10 | 17 | 20 | 19 | 18 | 24 | 23 | 21 | 27 | 29 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -4 |
Investing Cash Flow Investing Cash FlowCr | -1 | 1 | 2 | 0 | 2 | 1 | 1 | 0 | 1 | 2 | 2 |
Financing Cash Flow Financing Cash FlowCr | 1 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -4 |
| 28.7 | 37.1 | 17.8 | 38.3 | -32.8 | -69.0 | -1.1 | 36.8 | 0.5 | 69.2 | -94.8 |
CFO To EBITDA CFO To EBITDA% | -68.2 | -35.4 | -35.1 | -89.9 | 19.4 | 70.1 | -32.1 | 81.3 | 5.1 | 223.3 | -334.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 25 | 33 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.6 | 12.7 | 8.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.1 | 4.9 | 4.7 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.8 | 0.8 |
| 15.5 | 10.2 | 14.2 | 20.4 | 9.8 | 20.6 | -962.5 | -18.1 | 133.9 | 13.7 | 13.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -25.0 | -56.1 | -28.7 | -19.6 | -73.9 | -30.8 | 0.6 | 21.7 | 2.1 | 17.5 | 26.5 |
| 59.6 | 53.6 | 56.8 | 46.1 | 43.6 | 31.3 | 16.8 | 47.8 | 20.6 | 56.5 | 93.6 |
| 14.6 | 9.8 | 7.5 | 5.8 | 3.9 | 3.4 | 2.2 | 7.2 | 2.9 | 6.8 | 9.6 |
| 13.8 | 8.3 | 6.7 | 4.8 | 3.8 | 3.4 | 1.6 | 6.8 | 2.2 | 6.5 | 9.8 |
| 7.1 | 4.7 | 4.7 | 3.6 | 2.1 | 1.8 | 1.0 | 4.1 | 1.4 | 4.0 | 7.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**BSE: 500262 | NSE: HYBRIDFIN**
Hybrid Financial Services Limited (HFSL), formerly known as **Mafatlal Finance Company Limited**, is an Indian financial services firm currently undergoing a fundamental structural and operational pivot. Following a period of legacy debt resolution, the company is transitioning from a management consultancy and holding structure into a consolidated **Stock Broking and Depository Services** provider. This transformation is being executed through a court-approved merger with its subsidiary, **Maximus Securities Limited (MSL)**.
---
### **Strategic Pivot: The Maximus Securities Merger**
The company is currently in the final stages of a "Merger by Absorption" designed to simplify its corporate architecture and refocus its business on capital market intermediaries.
* **NCLT Approval:** The **National Company Law Tribunal (NCLT)**, Mumbai Bench, sanctioned the Scheme of Merger on **October 16, 2025**.
* **Appointed Date:** The merger is retroactively effective from **April 1, 2024**.
* **Corporate Rebranding:** To align its identity with its new primary business, the company has initiated a name change from **Hybrid Financial Services Limited** to **Maximus Securities Limited**.
* **Consolidation Rationale:** The merger eliminates the multi-layered group structure, reduces administrative and regulatory compliance duplication, and achieves **economies of scale** by pooling capital and human resources into a single entity.
* **Share Exchange:** As the subsidiary was wholly owned, no new shares were issued; the investment in the subsidiary was cancelled upon the merger becoming effective.
---
### **Core Business Operations & Revenue Streams**
Post-merger, the company operates under a single reportable segment: **Financial Services**. Its activities are categorized into three primary pillars:
* **Stock Broking & Allied Services:** Acting as a member of both **BSE Ltd** and **NSE Ltd**, the company facilitates the buying, selling, and dealing of equity shares, bonds, and money market instruments.
* **Depository Participant Services:** Registered with **NSDL**, the company provides custodial and depository services to retail and institutional clients.
* **Management & Financial Consulting:** HFSL provides specialized advice in debt recovery, financial restructuring, and professional services covering legal, taxation (direct and indirect), secretarial, and accountancy fields.
* **Investment & Treasury:** The company manages its own portfolio of government securities and equity instruments. Historically, the parent provided treasury and accounting services to its subsidiary, capped at **₹1.2 crore** annually, a function that is now internalized post-merger.
---
### **Financial Position & Capital Structure**
The company is characterized by a stable promoter base and a lean balance sheet, though it currently operates on a limited scale as it exits legacy constraints.
**Equity Shareholding Pattern (as of March 31, 2025):**
| Category | Details |
| :--- | :--- |
| **Authorised Capital** | **₹35.00 Crore** (7,00,00,000 shares of **₹5** each) |
| **Paid-up Capital** | **₹14.72 Crore** (2,94,36,275 shares of **₹5** each) |
| **Promoter Holding** | **63.74%** (Led by Nandakishore R. Divate and K. Chandramouli) |
| **Public Holding** | **36.26%** |
**Key Financial Metrics:**
* **Profitability:** The company reported a net profit of **₹2.24 Lakhs** in **FY 2022-23**, reflecting a low-scale operational phase.
* **Liquidity Management:** Fixed Deposits of **₹6.90 crore** are pledged to support overdraft facilities and meet the base capital requirements for stock exchange clearing.
* **Tax Assets:** The company holds significant **unabsorbed depreciation** and **carry-forward losses**. While these represent potential future tax shields, deferred tax assets are not currently recognized on the balance sheet due to a lack of "clear visibility of future earnings."
* **Borrowings:** Total borrowings are minimal and decreasing, falling from **₹2.22 Lakhs** in 2024 to **₹1.46 Lakhs** in 2025.
---
### **Legacy Debt Resolution & Asset Release**
A critical component of the HFSL investment thesis is the clearing of historical liabilities to unlock encumbered assets.
* **Scheme of Compromise:** The company has completed all payments under the **2005/2010 Scheme of Compromise** sanctioned by the Bombay High Court.
* **Pending Discharges:** Despite full payment, the company is awaiting final formal discharge from **Bankers and Trustees of Debenture Holders**. Obtaining these releases is essential for the full legal unencumbering of corporate assets.
* **Asset Capitalization:** Effective **April 1, 2021**, the company capitalized immovable properties valued at **₹59.76 Lakhs** which were previously held in satisfaction of claims.
* **Provision Reversals:** In **FY 2024-25**, the company reversed **₹4.65 crore** in provisions following the settlement of customer demands and the expiration of tax appeal timelines.
---
### **Risk Framework & Mitigation**
Management has identified several specific risks associated with the transition and the nature of the financial services industry.
**Operational & Regulatory Risks:**
* **License Transfers:** The company is currently awaiting final **SEBI** and Exchange approval to formally transfer stock broking memberships from the subsidiary's name to the parent entity.
* **Litigation:** HFSL faces an active **Execution Petition** in Mehasana, Gujarat, involving a **₹20 lakh** decree. Additionally, warrants issued against Directors are currently being contested.
* **Gratuity Provisioning:** Auditors have noted a **non-provision of Gratuity** as per **Ind AS 19**, which remains a point of non-compliance.
**Market & Financial Risks:**
| Risk Type | Exposure Level | Mitigation Strategy |
| :--- | :--- | :--- |
| **Interest Rate Risk** | **None** | Financial assets are held at **fixed interest rates**. |
| **Foreign Exchange** | **None** | No exposure to foreign currency transactions. |
| **Credit Risk** | **Low** | Bank balances are maintained only with **high-quality rated banks**. |
| **Liquidity Risk** | **Moderate** | Managed via cash flow forecasting and matching maturity profiles. |
---
### **Future Outlook & Growth Strategy**
The company’s forward-looking strategy is predicated on the growth of the Indian capital markets and the operational efficiency of the merged entity.
1. **Scaling Broking Operations:** With the merger complete, the company intends to leverage its consolidated capital base to increase market share in the retail and institutional broking segments.
2. **Cost Optimization:** By operating as a single entity, HFSL expects to significantly reduce regulatory compliance costs, NSDL custodial fees, and administrative overhead.
3. **Capital Allocation:** The Board approved a redemption of **₹70 Lakhs** in preference shares in **June 2024** and maintained a conservative **1% dividend** on preference shares to preserve liquidity for business expansion.
4. **Resource Deployment:** Management is focused on resolving "inadequate liquidity" by utilizing the newly consolidated assets to secure better credit lines and clearing limits.