| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 6 | 8 | 7 | 8 | 6 | 7 | 8 | 9 | |
Growth YoY Revenue Growth YoY% | 14.8 | -0.4 | -9.8 | -6.8 | 38.8 | 27.0 | ||
Interest Expended Interest ExpendedCr | 0 | 1 | 0 | 0 | 1 | 2 | 3 | 3 |
Expenses ExpensesCr | 5 | 6 | 5 | 6 | 4 | 6 | 7 | 8 |
| 1 | 0 | 2 | 1 | 1 | -1 | -1 | -2 | |
FPM FPM% | 19.5 | 6.3 | 24.4 | 12.1 | 17.0 | -18.2 | -14.3 | -22.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 54.6 | -19.5 | 1.5 | 5.3 | -8.2 | 20.0 | ||
NPM NPM% | 15.1 | 15.5 | 20.4 | 12.5 | 23.0 | 14.1 | 15.2 | 13.3 |
| 0.0 | 0.0 | 0.0 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 |
| Quarter | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 6 | 8 | 7 | 8 | 6 | 7 | 8 | 9 | |
Growth YoY Revenue Growth YoY% | 14.8 | -0.4 | -9.8 | -6.8 | 38.8 | 27.0 | ||
Interest Expended Interest ExpendedCr | 0 | 1 | 0 | 0 | 1 | 2 | 3 | 3 |
Expenses ExpensesCr | 5 | 6 | 5 | 6 | 4 | 6 | 7 | 8 |
| 1 | 0 | 2 | 1 | 1 | -1 | -1 | -2 | |
FPM FPM% | 19.5 | 6.3 | 24.4 | 12.1 | 17.0 | -18.2 | -14.3 | -22.4 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY PAT Growth YoY% | 54.6 | -19.5 | 1.5 | 5.3 | -8.2 | 20.0 | ||
NPM NPM% | 15.1 | 15.5 | 20.4 | 12.5 | 23.0 | 14.1 | 15.2 | 13.3 |
| 0.0 | 0.0 | 0.0 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 3 | 13 | 14 | 13 | 17 |
Growth Revenue Growth% | 5.3 | 190.5 | 306.8 | 6.1 | -8.3 | 32.3 | |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 1 | 0 | 3 | 6 |
Expenses ExpensesCr | 1 | 1 | 3 | 9 | 11 | 6 | 7 |
| 0 | 0 | 1 | 3 | 3 | 3 | 4 | |
FPM FPM% | 0.0 | -2.7 | 19.0 | 21.7 | 22.5 | 26.3 | 21.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 1 | 3 | 3 | 3 | 3 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 2 | 2 | 2 | 2 |
Growth PAT Growth% | -92.3 | 532.5 | 379.0 | 11.6 | 3.1 | 3.6 | |
NPM NPM% | -4.8 | -8.8 | 13.1 | 15.4 | 16.2 | 18.2 | 14.2 |
| -0.2 | -0.3 | 1.3 | 1.2 | 1.2 | 0.9 | 1.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 1 | 3 | 13 | 14 | 13 | 17 |
Growth Revenue Growth% | 5.3 | 190.5 | 306.8 | 6.1 | -8.3 | 32.3 | |
Interest Expended Interest ExpendedCr | 0 | 0 | 0 | 1 | 0 | 3 | 6 |
Expenses ExpensesCr | 1 | 1 | 3 | 9 | 11 | 6 | 7 |
| 0 | 0 | 1 | 3 | 3 | 3 | 4 | |
FPM FPM% | 0.0 | -2.7 | 19.0 | 21.7 | 22.5 | 26.3 | 21.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
PBT PBTCr | 0 | 0 | 1 | 3 | 3 | 3 | 3 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | |
PAT PATCr | 0 | 0 | 0 | 2 | 2 | 2 | 2 |
Growth PAT Growth% | -92.3 | 532.5 | 379.0 | 11.6 | 3.1 | 3.6 | |
NPM NPM% | -4.8 | -8.8 | 13.1 | 15.4 | 16.2 | 18.2 | 14.2 |
| -0.2 | -0.3 | 1.3 | 1.2 | 1.2 | 0.9 | 1.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 9 | 25 | 25 | 25 |
Reserves ReservesCr | 0 | 0 | 0 | 12 | 32 | 34 | 36 |
Borrowings BorrowingsCr | 0 | 0 | 6 | 0 | 5 | 44 | 58 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 2 | 5 | 10 | 11 |
Total Liabilities Total LiabilitiesCr | 3 | 3 | 10 | 22 | 66 | 113 | 130 |
Cash Equivalents Cash EquivalentsCr | 1 | 0 | 1 | 1 | 5 | 3 | 4 |
Other Assets Other AssetsCr | 3 | 3 | 9 | 21 | 61 | 110 | 126 |
Total Assets Total AssetsCr | 3 | 3 | 10 | 22 | 66 | 113 | 130 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 9 | 25 | 25 | 25 |
Reserves ReservesCr | 0 | 0 | 0 | 12 | 32 | 34 | 36 |
Borrowings BorrowingsCr | 0 | 0 | 6 | 0 | 5 | 44 | 58 |
Other Liabilities Other LiabilitiesCr | 0 | 0 | 0 | 2 | 5 | 10 | 11 |
Total Liabilities Total LiabilitiesCr | 3 | 3 | 10 | 22 | 66 | 113 | 130 |
Cash Equivalents Cash EquivalentsCr | 1 | 0 | 1 | 1 | 5 | 3 | 4 |
Other Assets Other AssetsCr | 3 | 3 | 9 | 21 | 61 | 110 | 126 |
Total Assets Total AssetsCr | 3 | 3 | 10 | 22 | 66 | 113 | 130 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -1 | -1 | -6 | -8 | -31 | -46 | -3 | |
| 1 | 1 | 0 | 0 | -2 | -1 | -1 | |
| 1 | 0 | 6 | 8 | 36 | 44 | 5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 0 | 4 | -2 | 1 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | -6 | -8 | -32 | -47 | -4 |
CFO To EBITDA CFO To EBITDA% | 15,352.2 | 2,778.6 | -913.3 | -268.4 | -959.3 | -1,347.7 | -94.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -1 | -1 | -6 | -8 | -31 | -46 | -3 | |
| 1 | 1 | 0 | 0 | -2 | -1 | -1 | |
| 1 | 0 | 6 | 8 | 36 | 44 | 5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 1 | 0 | 4 | -2 | 1 |
Free Cash Flow Free Cash FlowCr | -1 | -1 | -6 | -8 | -32 | -47 | -4 |
CFO To EBITDA CFO To EBITDA% | 15,352.2 | 2,778.6 | -913.3 | -268.4 | -959.3 | -1,347.7 | -94.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 129 | 128 | 115 | 151 | ||||
Price To Earnings Price To Earnings | 56.5 | 54.7 | 47.0 | 62.2 | ||||
Price To Sales Price To Sales | 9.0 | 9.8 | 6.6 | 8.8 | ||||
Price To Book Price To Book | 2.3 | 2.2 | 1.9 | 2.5 | ||||
EV To EBITDA EV To EBITDA | 40.3 | 49.9 | 46.9 | 56.9 | ||||
FPM FPM% | -0.4 | -2.6 | 18.9 | 21.7 | 22.5 | 26.3 | 21.0 | 21.0 |
NPM NPM% | -4.8 | -8.8 | 13.1 | 15.4 | 16.2 | 18.2 | 14.2 | 14.2 |
ROCE ROCE% | -1.4 | -2.8 | 6.5 | 19.7 | 5.7 | 6.0 | 7.9 | 7.9 |
ROE ROE% | -1.6 | -3.2 | 12.0 | 9.9 | 4.1 | 4.0 | 4.0 | 4.0 |
ROA ROA% | -1.5 | -2.9 | 4.2 | 9.2 | 3.4 | 2.1 | 1.9 | 1.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 129 | 128 | 115 | 151 | ||||
Price To Earnings Price To Earnings | 56.5 | 54.7 | 47.0 | 62.2 | ||||
Price To Sales Price To Sales | 9.0 | 9.8 | 6.6 | 8.8 | ||||
Price To Book Price To Book | 2.3 | 2.2 | 1.9 | 2.5 | ||||
EV To EBITDA EV To EBITDA | 40.3 | 49.9 | 46.9 | 56.9 | ||||
FPM FPM% | -0.4 | -2.6 | 18.9 | 21.7 | 22.5 | 26.3 | 21.0 | 21.0 |
NPM NPM% | -4.8 | -8.8 | 13.1 | 15.4 | 16.2 | 18.2 | 14.2 | 14.2 |
ROCE ROCE% | -1.4 | -2.8 | 6.5 | 19.7 | 5.7 | 6.0 | 7.9 | 7.9 |
ROE ROE% | -1.6 | -3.2 | 12.0 | 9.9 | 4.1 | 4.0 | 4.0 | 4.0 |
ROA ROA% | -1.5 | -2.9 | 4.2 | 9.2 | 3.4 | 2.1 | 1.9 | 1.9 |
Documents — IBL Finance Ltd