Login
Home
Charts
Search
Watchlist
Products

Indiabulls Limited

IBULLSLTD·NSE
29.51+1.44%Tue, 22 Sept '26 15:55

Indiabulls Limited

IBULLSLTD
NSE
29.51
+1.44%
|Tue, 22 Sept '26 15:55
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6,866Cr
Close
Close Price
29.44
Industry
Industry
Diversified
PE
Price To Earnings
15.66
PS
Price To Sales
6.23
Revenue
Revenue
1,101Cr
Rev Gr TTM
Revenue Growth TTM
165.66%
PAT Gr TTM
PAT Growth TTM
367.89%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
00001151061029223697409359
Growth YoY
Revenue Growth YoY%
100.0-100.048,477.3105.7-8.9302.2292.3
Expenses
ExpensesCr
12101038228478129111238206
Operating Profit
Operating ProfitCr
-1-2-101224-18214107-14170154
OPM
OPM%
800.010.622.8-179.514.845.4-14.741.642.8
Other Income
Other IncomeCr
030112144812206-5525
Interest Expense
Interest ExpenseCr
456522713915101010
Depreciation
DepreciationCr
00001010101010998
PBT
PBTCr
-6-4-7-5-822-1577103-2896161
Tax
TaxCr
00005257928-106-9820
PAT
PATCr
-6-4-7-5-13-3-164-27578194141
Growth YoY
PAT Growth YoY%
-117.850.590.54.0-133.314.2-2,350.365.7662.42,587.9218.37,891.2
NPM
NPM%
1,668.2-11.7-3.0-161.6-2.031.980.847.539.2
EPS
EPS
-0.6-0.4-0.7-0.50.0-0.6-0.80.00.00.40.90.6
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
00001151061029223697409359
Growth YoY
Revenue Growth YoY%
100.0-100.048,477.3105.7-8.9302.2292.3
Expenses
ExpensesCr
12101038228478129111238206
Operating Profit
Operating ProfitCr
-1-2-101224-18214107-14170154
OPM
OPM%
800.010.622.8-179.514.845.4-14.741.642.8
Other Income
Other IncomeCr
030112144812206-5525
Interest Expense
Interest ExpenseCr
456522713915101010
Depreciation
DepreciationCr
00001010101010998
PBT
PBTCr
-6-4-7-5-822-1577103-2896161
Tax
TaxCr
00005257928-106-9820
PAT
PATCr
-6-4-7-5-13-3-164-27578194141
Growth YoY
PAT Growth YoY%
-117.850.590.54.0-133.314.2-2,350.365.7662.42,587.9218.37,891.2
NPM
NPM%
1,668.2-11.7-3.0-161.6-2.031.980.847.539.2
EPS
EPS
-0.6-0.4-0.7-0.50.0-0.6-0.80.00.00.40.90.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
31022323317122516810008331,101
Growth
Revenue Growth%
49.5-27.94.2-26.631.9-25.3-99.3-91.3-81.8-100.0165.7
Expenses
ExpensesCr
226193182173453168961258557684
Operating Profit
Operating ProfitCr
843151-2-2280-94-12-5-8277417
OPM
OPM%
27.213.721.8-1.3-100.90.1-7,439.4-11,209.1-24,550.033.237.9
Other Income
Other IncomeCr
32032179123792118631-17-4
Interest Expense
Interest ExpenseCr
45364342130125578719604344
Depreciation
DepreciationCr
36272826322921003736
PBT
PBTCr
6-1312108-267-75-13285-22-68179333
Tax
TaxCr
-10530261314-1000-167-156
PAT
PATCr
7-13878-293-88-14695-22-68346489
Growth
PAT Growth%
-60.3-280.6161.6893.1-475.370.1-66.3165.1-122.8-215.6607.5367.9
NPM
NPM%
2.3-5.73.445.7-130.0-52.0-11,478.086,227.3-1,08,050.041.544.4
EPS
EPS
1.2-2.20.67.8-29.2-5.1-12.89.4-2.1-1.21.31.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
31022323317122516810008331,101
Growth
Revenue Growth%
49.5-27.94.2-26.631.9-25.3-99.3-91.3-81.8-100.0165.7
Expenses
ExpensesCr
226193182173453168961258557684
Operating Profit
Operating ProfitCr
843151-2-2280-94-12-5-8277417
OPM
OPM%
27.213.721.8-1.3-100.90.1-7,439.4-11,209.1-24,550.033.237.9
Other Income
Other IncomeCr
32032179123792118631-17-4
Interest Expense
Interest ExpenseCr
45364342130125578719604344
Depreciation
DepreciationCr
36272826322921003736
PBT
PBTCr
6-1312108-267-75-13285-22-68179333
Tax
TaxCr
-10530261314-1000-167-156
PAT
PATCr
7-13878-293-88-14695-22-68346489
Growth
PAT Growth%
-60.3-280.6161.6893.1-475.370.1-66.3165.1-122.8-215.6607.5367.9
NPM
NPM%
2.3-5.73.445.7-130.0-52.0-11,478.086,227.3-1,08,050.041.544.4
EPS
EPS
1.2-2.20.67.8-29.2-5.1-12.89.4-2.1-1.21.31.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
10101118181820202020447
Reserves
ReservesCr
8773103701,371290394-314-243-254-2962,637
Current Liabilities
Current LiabilitiesCr
7574477211651,2481,044754639275408
Non Current Liabilities
Non Current LiabilitiesCr
41439222292447851221424025657
Total Liabilities
Total LiabilitiesCr
2,0601,1551,2261,9711,6841,6262943846244,173
Current Assets
Current AssetsCr
1,0825066771,364861842211514212,594
Non Current Assets
Non Current AssetsCr
978649548607823784272233231,578
Total Assets
Total AssetsCr
2,0601,1551,2261,9711,6841,6262943846244,173
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
10101118181820202020447
Reserves
ReservesCr
8773103701,371290394-314-243-254-2962,637
Current Liabilities
Current LiabilitiesCr
7574477211651,2481,044754639275408
Non Current Liabilities
Non Current LiabilitiesCr
41439222292447851221424025657
Total Liabilities
Total LiabilitiesCr
2,0601,1551,2261,9711,6841,6262943846244,173
Current Assets
Current AssetsCr
1,0825066771,364861842211514212,594
Non Current Assets
Non Current AssetsCr
978649548607823784272233231,578
Total Assets
Total AssetsCr
2,0601,1551,2261,9711,6841,6262943846244,173

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
168-529-76-175-218841-487-11-125194
Investing Cash Flow
Investing Cash FlowCr
-271571-19-549-49917932822305438
Financing Cash Flow
Financing Cash FlowCr
107-3097709717-1,004157-21212-41-216
Net Cash Flow
Net Cash FlowCr
4132-14-116-2-101917
Free Cash Flow
Free Cash FlowCr
-99-53715-244-212950-490-11-125
CFO To PAT
CFO To PAT%
2,370.14,137.7-971.0-223.574.5-959.8333.8-11.955.2-7.656.0
CFO To EBITDA
CFO To EBITDA%
198.6-1,722.8-150.58,198.196.06,00,907.1515.091.7242.8-63.070.0
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
168-529-76-175-218841-487-11-125194
Investing Cash Flow
Investing Cash FlowCr
-271571-19-549-49917932822305438
Financing Cash Flow
Financing Cash FlowCr
107-3097709717-1,004157-21212-41-216
Net Cash Flow
Net Cash FlowCr
4132-14-116-2-101917
Free Cash Flow
Free Cash FlowCr
-99-53715-244-212950-490-11-125
CFO To PAT
CFO To PAT%
2,370.14,137.7-971.0-223.574.5-959.8333.8-11.955.2-7.656.0
CFO To EBITDA
CFO To EBITDA%
198.6-1,722.8-150.58,198.196.06,00,907.1515.091.7242.8-63.070.0

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
681701,1042,7483821,061495100951472,1246,866
Price To Earnings
Price To Earnings
10.1319.737.51.07.815.7
Price To Sales
Price To Sales
0.20.84.716.11.76.3389.6912.24,726.02.56.2
Price To Book
Price To Book
0.10.52.32.01.22.5-1.9-0.4-0.4-0.50.72.2
EV To EBITDA
EV To EBITDA
5.626.629.4-1,433.0-5.59,750.8-10.6-25.5-68.8-47.66.516.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
78.729.557.044.041.039.1-5,529.9-2,500.0-1,500.0
OPM
OPM%
27.213.721.8-1.3-100.90.1-7,439.4-11,209.1-24,550.033.237.9
NPM
NPM%
2.3-5.73.445.7-130.0-52.0-11,478.086,227.3-1,08,050.041.544.4
ROCE
ROCE%
3.92.36.98.8-11.66.7-36.1-1,967.0-21.758.56.36.3
ROE
ROE%
0.8-4.02.15.6-95.1-21.349.6-42.59.224.711.211.2
ROA
ROA%
0.3-1.10.64.0-17.4-5.4-49.7252.3-47.4-286.78.38.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
681701,1042,7483821,061495100951472,1246,866
Price To Earnings
Price To Earnings
10.1319.737.51.07.815.7
Price To Sales
Price To Sales
0.20.84.716.11.76.3389.6912.24,726.02.56.2
Price To Book
Price To Book
0.10.52.32.01.22.5-1.9-0.4-0.4-0.50.72.2
EV To EBITDA
EV To EBITDA
5.626.629.4-1,433.0-5.59,750.8-10.6-25.5-68.8-47.66.516.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
78.729.557.044.041.039.1-5,529.9-2,500.0-1,500.0
OPM
OPM%
27.213.721.8-1.3-100.90.1-7,439.4-11,209.1-24,550.033.237.9
NPM
NPM%
2.3-5.73.445.7-130.0-52.0-11,478.086,227.3-1,08,050.041.544.4
ROCE
ROCE%
3.92.36.98.8-11.66.7-36.1-1,967.0-21.758.56.36.3
ROE
ROE%
0.8-4.02.15.6-95.1-21.349.6-42.59.224.711.211.2
ROA
ROA%
0.3-1.10.64.0-17.4-5.4-49.7252.3-47.4-286.78.38.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Indiabulls Limited is a conglomerate built on 25 years of real-estate and financial-services expertise, now unified under a single, debt-free holding company. It was formed through a three-year restructuring that merged 17 group entities, including the listed Dhani Services and Indiabulls Enterprises, into one listed company in late 2025. The recurring approach is to deploy capital only where the group already has a compounding advantage, using the cash flows from one engine to build the next, with real estate now set to drive nearly 80% of group profit. # Business segments Five engines at different stages - a real-estate cash cow, a capital-light stock-broking platform, a niche asset-reconstruction business, a US-based SMB lending bet, and a collection of smaller financial platforms - each built with the cash flows of the one before. ## 1. Real estate: where the group’s cash comes from **A capital-efficient developer that uses joint ventures alongside its own land to build and sell premium homes and offices, with a pipeline worth over ₹21,000 crores in potential sales.** - **Land-light through partnerships** - the company develops projects both on land it owns and through joint ventures with land-owning partners, which means it does not tie up all its capital in land banks and can share risk on large developments. - **Sells to India’s premium end-users** - the focus is on the ₹2-6 crore ticket-size segment in Gurugram, Mumbai, and Ludhiana, backed by strong demand from high-income buyers rather than speculative investors. - **A pipeline visible for years** - the portfolio is split into projects already launched in FY26 (28.7 lakh sq ft), launches planned for FY27 (39.7 lakh sq ft), and a future pipeline (42.1 lakh sq ft), giving a total sellable area of 110.52 lakh square feet. - **Some towers are kept, not sold** - a commercial property in Mumbai’s Worli is expected to generate roughly ₹1,000 crores of annual rent, and the Indiabulls Tower at Prabhadevi another ₹100-120 crores per year, creating a stable annuity stream with no plan to sell. - **Phased launches protect cash** - the company uses upfront feasibility studies and a phased development approach so that cash from early sales funds later construction, rather than borrowing heavily upfront. ## 2. Stock broking: a capital-light digital and assisted platform **A profitable broking business serving over 9 lakh clients through both a mobile app and 174 partner offices, earning fees on trades without taking market risk.** - **Two channels, one engine** - the business runs a digital discount-broking platform for self-directed traders and an offline assisted model with 200 relationship managers across 14 cities, so it captures both do-it-yourself and advice-seeking customers. - **Tools for serious traders** - beyond a mobile app and website, it offers a pro-terminal, an algo-trading platform with pre-built strategies, and a developer API, making it one of the early movers in giving retail customers automated trading. - **A large, sticky asset base** - the platform holds over ₹68,000 crores in client assets and 1.73 lakh demat accounts, which means recurring revenue from custody and transaction fees even when trading volumes dip. - **Riding a demographic wave** - nearly 75% of new demat accounts in India are opened by people under 30, and the total number of demat accounts has grown from 9 crore to 22.5 crore in four years, expanding the addressable market without the company having to create it. ## 3. Asset reconstruction: a moated recovery platform **A licensed ARC that buys bad loans from banks at a discount and recovers them using an in-house team of 2,200 collection professionals - high barriers to entry keep competition low.** - **The licence is the moat** - operating as an asset reconstruction company requires regulatory approval, which limits the number of competitors and protects the fee-paying AUM of ₹622 crores the platform manages. - **Recovery muscle in-house** - unlike ARCs that outsource collections, this one employs approximately 2,200 collection professionals on its own payroll, giving it direct control over resolution speed and recoveries, which hit ₹288 crores in FY26. - **A diversified loan book** - the security receipt portfolio is sourced across multiple banks and NBFCs and focused on assets with high recovery potential, so it is not dependent on any single lender’s stressed loans. - **Fortress balance sheet** - with a net worth of ₹533 crores and capital adequacy of nearly 98%, the ARC has the capacity to acquire new portfolios without needing fresh equity immediately. ## 4. Spring Cash: an AI-powered SMB lender in the US **A strategic stake in a US-based platform that funds small businesses within 24 hours, using an AI agent to read their cash flows and underwrite loans automatically.** - **Speed as the product** - the platform offers purchase-order finance, invoice factoring, and working capital with capital deployment as fast as 24 hours, solving the cash-flow gap that banks typically take weeks to address. - **AI does the underwriting** - a “CFO Intelligence Agent” analyses real-time cash flows, builds financial forecasts, and makes credit decisions, which lets the platform scale without a large human credit team. - **Proven model, ready for India** - the platform has already onboarded over 150 US businesses and funded $102 million, validating its risk models and digital workflows; preparatory work is underway to launch the same platform in India through the group’s NBFC ecosystem. - **A minority bet, not a subsidiary** - the company holds a 16.4% stake jointly with promoter-owned entities, so it gains exposure to the fintech’s upside without consolidating its operating risk onto the group balance sheet. # Group structure and partners **A single listed entity with 17 subsidiaries, no legacy litigation, and a promoter group that just committed fresh capital through a warrant issue.** - **Merger simplified the maze** - 17 entities, including two listed companies and 15 unlisted subsidiaries, were amalgamated into Yaari Digital Integrated Services Limited in October 2025, leaving one unified company under one brand. - **Clean legal and financial slate** - the holding company and all its subsidiaries have no court litigations and no financial liabilities from legacy cases; all old cases have been fully resolved. - **Leadership by vertical** - each business is run by a dedicated CEO or seasoned business head, with the Executive Chairman and Group CEO at the centre, and the company has been adding senior industry professionals over the past two years. - **Promoters backing the story** - in June 2026, the board approved raising up to ₹1,000 crores through warrants to promoter-group and non-promoter funds, signalling an intent to fund growth without loading debt onto the balance sheet.

Documents — Indiabulls Limited

  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/bkxq490kf6yh0eav4l7bw08c.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/chh8t41qkqrcwahcz7wse3oi.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/qu4o1ljmk736u97as5qe72jf.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/rz26xbgl62a62fu50bepvy8r.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/tb6w3iqxztkz2iiku4gfrrfh.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/rf0b0a5gspvp3bkn1aoyc2h0.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/9wreoyzihu18qydhydwl8ivc.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/sg19viep52afyrotfbammm7q.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/26veh1py29jjb1oxhd0qv075.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/oqdz6y3i9miio425eyb7lqec.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/9f9i62brdh3l94rtjy5pp9zq.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/smja18clwui4340c19j8beys.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/f1viw13w218sv1hzaxmcp2vi.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/zgwotysfncfm4bp907kefrr9.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/oa4bpxwsk5sn7kpv0l4owcak.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/9kcux714ankeex3ilqrjygmi.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/25k4yebml3m5uo9jieit2iqq.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/2e0ozgdh76wcryazker39kuy.pdf

Concall Transcript Summaries — Indiabulls Limited

  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AIBULLSLTD/transcript-notes/202603/bkxq490kf6yh0eav4l7bw08c.pdf