Login
Products
Login
Home
Alerts
Search
Watchlist
Products

ICRA Ltd

ICRA
NSE
5,422.00
0.23%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

ICRA Ltd

ICRA
NSE
5,422.00
0.23%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,233Cr
Close
Close Price
5,422.00
Industry
Industry
Credit Rating Agencies
PE
Price To Earnings
28.23
PS
Price To Sales
9.33
Revenue
Revenue
561Cr
Rev Gr TTM
Revenue Growth TTM
15.46%
PAT Gr TTM
PAT Growth TTM
14.52%
Peer Comparison
How does ICRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
ICRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
109103105115124115126121136124137164
Growth YoY
Revenue Growth YoY%
16.411.06.311.213.611.820.35.59.98.48.335.3
Expenses
ExpensesCr
7168718474808579778588106
Operating Profit
Operating ProfitCr
383534305035414259404957
OPM
OPM%
34.933.732.526.440.230.632.734.943.431.935.535.0
Other Income
Other IncomeCr
16181617241820192124219
Interest Expense
Interest ExpenseCr
000372011211
Depreciation
DepreciationCr
3234444444410
PBT
PBTCr
515047416247575674586455
Tax
TaxCr
1291581511201418161616
PAT
PATCr
394132324736374256434839
Growth YoY
PAT Growth YoY%
14.587.7-13.6-17.421.8-11.715.430.319.019.129.4-7.5
NPM
NPM%
35.439.630.728.338.031.329.434.941.134.435.223.9
EPS
EPS
39.941.933.033.448.736.938.243.757.944.149.740.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
322341333309328321301343403446498561
Growth
Revenue Growth%
6.0-2.4-7.36.2-2.1-6.213.917.610.611.612.6
Expenses
ExpensesCr
223240232194215225220222260297320356
Operating Profit
Operating ProfitCr
991011011151139681121143149178205
OPM
OPM%
30.729.630.437.334.429.926.935.235.433.435.736.5
Other Income
Other IncomeCr
222740494548434150757775
Interest Expense
Interest ExpenseCr
2100022211055
Depreciation
DepreciationCr
10109861010810131623
PBT
PBTCr
100118132157152131112152181200234252
Tax
TaxCr
354244564634293944486366
PAT
PATCr
6676891011069783114137152171186
Growth
PAT Growth%
16.516.214.04.7-8.2-15.037.320.411.312.58.5
NPM
NPM%
20.422.426.732.832.330.327.533.133.934.134.433.1
EPS
EPS
66.877.690.0102.4108.0100.084.9116.7140.6157.1176.7192.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
4194665396456316927488349419671,0441,078
Current Liabilities
Current LiabilitiesCr
130137105107119115116115132152177207
Non Current Liabilities
Non Current LiabilitiesCr
241358826191514545965
Total Liabilities
Total LiabilitiesCr
5836276607717698468969781,1011,1871,2941,364
Current Assets
Current AssetsCr
3013194444025647204954365656561,1281,211
Non Current Assets
Non Current AssetsCr
282308216369205125401543535530166153
Total Assets
Total AssetsCr
5836276607717698468969781,1011,1871,2941,364

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
677163628121769799107145
Investing Cash Flow
Investing Cash FlowCr
-32-4110-544511-32-72-7727-17
Financing Cash Flow
Financing Cash FlowCr
-29-40-694-121-41-32-31-32-137-103
Net Cash Flow
Net Cash FlowCr
6-105125-812-7-10-225
Free Cash Flow
Free Cash FlowCr
636160638117749190100133
CFO To PAT
CFO To PAT%
102.293.171.461.276.321.992.485.172.670.384.6
CFO To EBITDA
CFO To EBITDA%
67.770.562.653.871.622.294.180.269.571.981.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4,0043,8754,0593,5992,8002,0893,1704,1094,2625,2555,331
Price To Earnings
Price To Earnings
66.154.545.835.726.621.738.836.631.534.831.4
Price To Sales
Price To Sales
12.411.412.211.78.56.510.512.010.611.810.7
Price To Book
Price To Book
9.38.17.45.54.43.04.24.94.55.45.1
EV To EBITDA
EV To EBITDA
39.436.138.129.321.216.334.431.628.234.428.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
30.729.630.437.334.429.926.935.235.433.435.7
NPM
NPM%
20.422.426.732.832.330.327.533.133.934.134.4
ROCE
ROCE%
23.424.924.123.923.719.014.717.919.021.322.4
ROE
ROE%
15.316.116.215.416.513.910.913.514.415.616.3
ROA
ROA%
11.312.213.413.113.811.59.211.612.412.813.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **ICRA Limited (ICRA)** is India’s leading credit rating agency and a prominent provider of risk, investment, and ESG analytics. A subsidiary of the global Moody’s Corporation, ICRA combines deep domain expertise with advanced technology to deliver comprehensive solutions across ratings, research, analytics, and regulatory compliance. The company is strategically transforming from a traditional rating agency into a diversified risk and analytics powerhouse, with increasing focus on technology-enabled products and global expansion. --- ### **Strategic Direction & Growth Pillars (As of 2025)** ICRA is pursuing a **balanced, long-term growth strategy** anchored on four pillars: **Credibility, Technology, Analytics, and Diversity.** The management aims to achieve a **50:50 revenue split between its Ratings and Non-Ratings (Analytics)** businesses, reducing dependency on the cyclical domestic credit market and positioning the company for scalable, double-digit growth. --- ### **Key Business Segments** #### **1. Credit Ratings Business** - ICRA maintains **leadership in the Indian market debt and securitization segments**, recognized for accurate and timely ratings. - Benefits from a **favorable regulatory environment** driven by SEBI and RBI initiatives to deepen capital markets. - Continued growth in FY2025 across **corporate, infrastructure, and financial sectors**, including innovative structures such as: - Revolving PTCs and trade receivables-backed PTCs - India’s largest commercial office REIT and hybrid renewable project - Battery-as-a-Service (EV sector) and intraday bank lines for AMCs - **Risks:** Vulnerable to reputational damage from high-profile investment-grade defaults or large downgrades and macroeconomic slowdowns affecting credit activity. #### **2. Research & Analytics (Non-Rating Business)** This segment, led by **ICRA Analytics Limited (IAL)**, is becoming the primary growth engine, contributing 43% of total business (up from prior years). ##### **Sub-Segments:** - **Knowledge Services (KS):** Largest segment, focused on domain-led support in structured finance, ESG, accounting (IFRS/GAAP), and bond valuation. - Clients include Moody’s, global financial institutions, and domestic BFSI firms. - Adapting to **Gen-AI and automation trends**, supporting clients in legacy system migration and business transformation. - Launched **Infre360**, a data analytics tool for InvITs and REITs, receiving strong market feedback. - Growth tempered by exit from ESG assignments, but focus remains on value-added, high-margin services. - **Risk Management Solutions (RMS):** - Offers **IRS 3.0**, an internal risk rating system gaining traction among banks. - Developed **Expected Credit Loss (ECL)** tools aligned with regulatory requirements. - Strong demand for **Model Risk & Governance** services, driven by new RBI guidelines. - **Market Data:** - Key mandates include **SEBI’s Prevention of Market Abuse framework**, implemented across all Indian AMCs. - Launched **Stress Testing tools, Risk-o-Meter, and PRC** solutions for mutual funds. - Entered the **domestic fixed income index space** via co-development partnership with **FTSE Russell**. - Maintains a 20+ year mutual fund database and issues daily fixed income valuations for PMS and fund managers. --- ### **Strategic Acquisitions & Expansion** #### **1. Acquisition of Fintellix (Nov 2025)** - ICRA acquired **98.75% of Fintellix**, a Bengaluru-based RegTech and risk solutions provider, for **₹245.64 crore (~USD 27.9 million)**, with plans to acquire the remaining 1.25% post-regulatory approvals. - **Fintellix Profile:** - Strong **20% EBITDA margin**; reported **~₹91 crore in augmented revenue in FY25**. - Operates in **India, US, and UK** through subsidiaries in the US and South Africa; serves **30+ global institutions**. - Offers products in **regulatory reporting, credit risk, supervisory platforms, and data analytics** for banks, NBFCs, and regulators. - **Strategic Rationale:** - Enables **global footprint expansion** – Fintellix brings international revenue, complementing ICRA’s domestic focus. - Enhances **risk technology offerings**, combining ICRA’s credit expertise with Fintellix’s advanced tech platform. - Facilitates **cross-selling opportunities** and product bundling for overlapping BFSI client bases. #### **2. Acquisition of D2K Technologies (FY2024)** - **ICRA Analytics acquired 60% of D2K Technologies** (later full acquisition) for ₹1,538.40 lakhs in late FY2023, completed in 2024. - **D2K Profile:** - Mumbai-based fintech provider focused on **regulatory compliance, early warning systems (EWS), asset classification, and loan lifecycle management**. - Serves banks and NBFCs via its **CRisMac platform**. - Revenue: ₹15 crore (FY23), showing consistent growth. - **Impact:** - Enabled ICRA to offer **end-to-end, integrated risk solutions**—from internal risk scoring to ECL and monitoring. - Supports development of **cloud-hosted, API-led, and SaaS-based products** for modern, scalable delivery. - Strengthens **technology transformation** and accelerates diversification. --- ### **Key Growth Drivers (2024–2025)** 1. **Regulatory Tailwinds:** - Increasing RBI mandates for **credit lifecycle automation, model governance, and ECL provisioning**. - SEBI’s new **ESG rating framework** (ICRA’s subsidiary **PDSCL/ICRA ESG Ratings Ltd** is recognized as **Category-I ESG Rating Provider**). 2. **ESG & Sustainability:** - ICRA launched its first **ESG rating** for InCred Financial Services. - Issued **7 ESG ratings in H1 FY25**—more than FY24’s total—reflecting rising demand from impact investors. - ESG analytics and data enrichment services gaining traction, though still emerging. 3. **Technology & Innovation:** - Strategic partnerships with **Moody’s (via Bitsight)** to bring advanced **cyber risk solutions** to Indian markets. - Collaboration with **FTSE Russell** to co-develop India-specific **fixed income indices**. - Leveraging **AI, analytics, cloud computing, and automation** across product development and delivery. 4. **Client & Geographic Expansion:** - **Exports accounted for 32.48% of turnover in 2024–25**, down slightly from 36.70% (2023–24), reflecting strategic realignment. - Global clients across **India, US, UK, and South Africa**; strong presence in mutual funds, AMCs, and banks. - Expanding into **new service lines**: Climate Risk, Customized Research, Data Analytics, and AI-driven advisory. --- ### **Operational & Structural Highlights** - **Global Presence:** 10 offices in India, 1 in Nepal. Subsidiaries in Indonesia and Sri Lanka are under **liquidation**. - **Certifications:** ICRA Analytics holds **ISO 27001:2013** (information security) and **ISO 9001:2015** (quality management). - **Revenue Model:** Dominated by **FTE-based engagements (80–85%)** ensuring stability; complemented by high-value **project-based work**. - **Talent & Capability:** - Strong emphasis on **upskilling in AI, Python, data science, and process automation**. - Maintained **100% SLA adherence** over two decades—critical to client trust. - Headcount: Fintellix brings **384 employees** with niche RegTech and analytics skills. --- ### **Risks & Challenges** - **Ratings Business Risks:** Sensitive to economic cycles, credit defaults, and regulatory scrutiny. Reputational risk from rating actions. - **Analytics Business Risks:** - Exposure to **global macroeconomic downturns** and volatility in international client spending. - **Disruption risk** from rapid adoption of Gen-AI and automation by clients. - **Data integration issues** could lead to delivery delays or cost overruns. - **Pricing competition** and margin pressure in RMS segment. - **Integration Risk:** Successful integration of Fintellix and D2K critical to realizing cross-selling and synergy benefits.