Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹81,589Cr
Rev Gr TTM
Revenue Growth TTM
0.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IDBI
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 48.0 | 20.9 | 25.2 | 22.1 | -2.8 | 23.3 | 19.4 | -0.2 | 5.3 | -4.5 | -9.4 | 11.8 |
Interest Expended Interest ExpendedCr | 2,861 | 2,966 | 3,102 | 3,298 | 3,428 | 3,562 | 3,583 | 3,683 | 3,851 | 3,816 | 3,862 | 3,944 |
| 3,067 | 1,701 | 2,444 | 2,565 | 1,553 | 2,781 | 2,382 | 2,415 | 2,091 | 1,651 | 2,000 | 2,757 |
Financing Profit Financing ProfitCr |
| 13.6 | 22.7 | 15.3 | 16.2 | 25.3 | 14.8 | 23.7 | 12.7 | 15.4 | 23.1 | 17.2 | 14.1 |
Other Income Other IncomeCr | 907 | 1,025 | 1,031 | 961 | 857 | 1,368 | 810 | 2,107 | 1,472 | 2,155 | 1,271 | 1,714 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1,843 | 2,397 | 2,034 | 2,093 | 2,546 | 2,470 | 2,664 | 2,991 | 2,557 | 3,797 | 2,489 | 2,816 |
| 609 | 1,004 | 553 | 438 | 806 | 621 | 734 | 919 | 533 | 556 | 530 | 828 |
|
Growth YoY PAT Growth YoY% | 59.7 | 81.5 | 57.6 | 37.1 | 40.9 | 32.7 | 30.3 | 25.2 | 16.4 | 75.3 | 1.6 | -4.1 |
| 18.0 | 23.1 | 22.6 | 23.7 | 26.1 | 24.8 | 24.7 | 29.7 | 28.8 | 45.6 | 27.7 | 25.5 |
| 1.1 | 1.3 | 1.4 | 1.6 | 1.6 | 1.7 | 1.8 | 1.9 | 1.9 | 3.0 | 1.8 | 1.9 |
| | | | | | | | | | | | |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | -0.4 | -0.9 | -17.1 | -4.1 | -5.7 | -4.3 | -8.3 | 12.4 | 28.4 | 9.3 | 0.3 |
Interest Expended Interest ExpendedCr | 22,387 | 21,931 | 22,019 | 17,376 | 16,162 | 13,841 | 11,408 | 9,122 | 9,130 | 12,226 | 14,257 | 15,474 |
| 8,868 | 14,339 | 18,089 | 25,036 | 31,796 | 20,146 | 10,455 | 9,975 | 10,232 | 11,837 | 11,675 | 8,499 |
Financing Profit Financing ProfitCr |
| -11.0 | -29.3 | -44.2 | -84.0 | -117.0 | -63.0 | -9.5 | -4.3 | 6.0 | 9.0 | 10.3 | 17.4 |
Other Income Other IncomeCr | 4,189 | 3,518 | 4,167 | 7,248 | 3,535 | 4,631 | 4,782 | 4,919 | 4,575 | 3,925 | 5,142 | 6,612 |
Depreciation DepreciationCr | 141 | 218 | 362 | 377 | 370 | 394 | 397 | 417 | 499 | 543 | 538 | |
| 957 | -4,912 | -8,498 | -12,495 | -22,691 | -8,896 | 2,568 | 3,760 | 5,346 | 5,814 | 7,656 | 11,658 |
| 0 | -1,288 | -3,429 | -4,338 | -7,678 | 3,951 | 1,036 | 1,203 | 1,618 | 0 | 0 | 2,447 |
|
| | -473.3 | -39.8 | -62.4 | -84.5 | 14.4 | 112.0 | 66.9 | 45.8 | 56.0 | 31.7 | 20.3 |
| 3.4 | -12.7 | -18.0 | -35.2 | -67.7 | -61.5 | 7.7 | 14.0 | 18.1 | 22.0 | 26.5 | 31.7 |
| 5.9 | -21.3 | -24.4 | -34.0 | -30.2 | -14.4 | 1.4 | 2.4 | 3.5 | 5.4 | 7.1 | 8.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 1,604 | 2,059 | 2,059 | 3,084 | 7,736 | 10,381 | 10,752 | 10,752 | 10,752 | 10,752 | 10,752 | 10,752 |
| 22,771 | 26,000 | 21,204 | 18,824 | 30,610 | 24,455 | 26,876 | 31,819 | 35,567 | 40,321 | 50,868 | 57,812 |
| 2,59,523 | 2,65,087 | 2,68,216 | 2,47,777 | 2,27,190 | 2,22,214 | 2,30,660 | 2,32,850 | 2,55,313 | 2,77,366 | 3,09,975 | 3,46,776 |
| 61,833 | 70,592 | 56,364 | 63,186 | 45,288 | 36,749 | 15,908 | 14,345 | 12,638 | 17,083 | 19,932 | 28,104 |
Other Liabilities Other LiabilitiesCr | 10,200 | 11,537 | 14,539 | 18,039 | 10,287 | 6,901 | 14,457 | 12,773 | 17,227 | 19,138 | 21,435 | 23,942 |
|
Fixed Assets Fixed AssetsCr | | | | | | 8,207 | 7,873 | 9,987 | 9,780 | 9,542 | 12,200 | 9,775 |
| 1,20,609 | 92,810 | 93,075 | 91,848 | 93,328 | 81,996 | 81,471 | 83,475 | 1,00,409 | 1,15,719 | 1,18,453 | 1,28,440 |
| 2,15,081 | 2,47,683 | 2,21,517 | 2,06,438 | 1,78,481 | 1,64,242 | 1,59,552 | 1,59,953 | 1,80,535 | 2,04,424 | 2,31,844 | 2,72,256 |
Cash Equivalents Cash EquivalentsCr | 14,526 | 23,308 | 32,732 | 33,781 | 21,304 | 30,495 | 35,308 | 35,800 | 29,247 | 26,009 | 44,477 | |
Other Assets Other AssetsCr | 5,715 | 11,473 | 15,057 | 18,842 | 27,999 | 15,760 | 14,449 | 13,324 | 11,527 | 8,965 | 5,988 | 56,915 |
|
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1,991 | -567 | 8,000 | -12,514 | -34,215 | 208 | 10,214 | 5,068 | -2,701 | -1,252 | 25,796 |
Investing Cash Flow Investing Cash FlowCr | -272 | -715 | -464 | 720 | 116 | -296 | -59 | -195 | -294 | -222 | -344 |
Financing Cash Flow Financing Cash FlowCr | -61 | 2,927 | 1,889 | 12,843 | 21,622 | 9,279 | -5,342 | -4,383 | -3,569 | -1,768 | -6,990 |
|
Free Cash Flow Free Cash FlowCr | -2,262 | -1,282 | 7,536 | -11,794 | -34,099 | -87 | 10,155 | 4,873 | -2,996 | -1,474 | 25,452 |
CFO To EBITDA CFO To EBITDA% | 64.4 | 6.9 | -65.0 | 64.6 | 132.3 | -1.6 | -537.5 | -648.7 | -219.9 | -52.6 | 864.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11,396 | 14,309 | 15,462 | 22,281 | 36,090 | 20,035 | 41,451 | 46,020 | 48,397 | 87,008 | 83,525 | 66,127 |
Price To Earnings Price To Earnings | 12.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 27.3 | 18.1 | 13.1 | 15.0 | 10.9 | 7.2 |
Price To Sales Price To Sales | 0.4 | 0.5 | 0.6 | 1.0 | 1.6 | 1.0 | 2.1 | 2.5 | 2.4 | 3.3 | 2.9 | 2.3 |
Price To Book Price To Book | 0.5 | 0.6 | 0.9 | 1.3 | 1.1 | 0.7 | 1.3 | 1.4 | 1.3 | 2.0 | 1.6 | 1.0 |
| -19.0 | -7.5 | -3.2 | -2.7 | -2.3 | -2.0 | -11.6 | -31.4 | 25.9 | 32.8 | 19.8 | |
Profitability Ratios Profitability Ratios |
| -11.0 | -29.3 | -44.3 | -84.0 | -117.0 | -63.0 | -9.5 | -4.3 | 6.0 | 9.0 | 10.3 | 17.4 |
| 3.4 | -12.7 | -18.0 | -35.2 | -67.7 | -61.5 | 7.7 | 14.0 | 18.1 | 22.0 | 26.5 | 31.7 |
| 6.8 | 4.7 | 3.9 | 1.5 | -2.1 | 1.7 | 4.9 | 4.5 | 4.6 | 5.2 | 5.6 | 6.1 |
| 3.9 | -12.7 | -21.5 | -37.0 | -39.0 | -36.8 | 4.1 | 6.0 | 8.1 | 11.4 | 12.4 | 13.4 |
| 0.3 | -0.9 | -1.4 | -2.3 | -4.7 | -4.3 | 0.5 | 0.8 | 1.1 | 1.6 | 1.9 | 2.0 |
Solvency Ratios Solvency Ratios |
### **Overview**
IDBI Bank Ltd. is transforming into a full-service, new-generation commercial bank with a strong focus on digital innovation, retail banking, customer-centricity, and fee-based income diversification. The bank is implementing a capital-light, scalable hybrid delivery model to expand its reach while prioritizing asset quality, operational efficiency, and financial inclusion.
---
### **Strategic Focus & Business Model**
- **Retail & Priority Sector Emphasis**: The bank is growing its granular retail and priority sector loan portfolios while expanding corporate lending with a balanced mix of fund and non-fund exposures.
- **Digital Transformation**: A key strategic pillar is digital banking, supported by investments in API-driven platforms, data analytics, CRM tools, and process automation to drive customer engagement, reduce costs, and improve service delivery.
- **Customer-Centric Approach**: IDBI Bank continues to adapt its product offerings and service experiences based on evolving customer needs across retail, corporate, and rural segments.
- **Hybrid Delivery Model**: Combines **2,128 physical branches** (up from 2,004), **3,120 ATMs**, digital kiosks, and multiple digital channels to offer seamless omni-channel banking across India.
> 📌 In FY 2024–25, the bank opened **100 new branches** to strengthen its geographical presence.
---
### **Digital Banking & Innovation (2024–2025)**
The bank has made significant strides in enhancing its digital infrastructure:
- **Migration to Robust UPI Platform**: Strengthened Unified Payments Interface (UPI) system with improved scalability and security.
- **Zero Trust Network Architecture**: Upgraded remote access systems for secure and seamless workforce connectivity.
- **"Go Mobile+" App Enhancement**: Modernized interface with features like online FD/RD management, e-nomination, mutual fund subscriptions, and simplified customer journeys.
- **Digital Transactions Growth**:
- 51% YoY increase in overall digital transactions (as of Jun 2023)
- 65% rise in UPI transactions
- 24% growth in active mobile banking users
- **Innovative Merchant Solutions**:
- Launched mobile-based soft-POS for cash, contactless card, and QR payments
- Deployed **Sound-Box** devices for real-time audio alerts on merchant payments
- **API-Driven Ecosystem**: Adoption of open APIs and a **Corporate API suite** for secure integration with client systems.
- **Awards & Recognition**:
- Digital Banking team received the **'FINNOVITI Award – 2022'** for ‘Soft Token’ – an in-app OTP generator.
---
### **Cash Management Services (CMS) – Corporate Banking**
IDBI offers comprehensive **Cash Management Services (CMS)** tailored for corporate clients, focused on optimizing liquidity and operational efficiency:
- **Core CMS Offerings**:
- Collections optimization
- Bulk payment processing
- Transaction banking
- **Liquidity Management Solutions**:
- **C-LMS** (Corporate Liquidity Management Solution)
- **G-LMS** (Government Liquidity Management Solution)
- **Innovative Products**:
- NACH (National Automated Clearing House)
- VRIC (Virtual Remitter Identification Code)
- BBPS (Bharat Bill Payment System) utility payments
- Direct Debit mandates
- FASTag for toll payments
- **Integration Capabilities**:
- Host-to-Host connectivity and **open APIs** enable customized e-solutions integrated directly into corporate ERP/banking systems.
- **Technology Upgrade (Jun 2025)**: Enhanced CMS platform for secure, seamless client-bank integration using advanced API architecture.
---
### **Retail Lending Strategy**
Retail lending is central to IDBI Bank’s growth strategy:
- **Key Loan Products**:
- Housing Loans (including **Ultra Saver Home Loan**, structured as an overdraft)
- Loan Against Property (LAP)
- Personal Loans (digital-first model)
- Education Loans
- Auto Loans
- Loan Against Securities
- **Automated Processing**:
- **Automated Loan Processing System (ALPS/I-Amrit)** enables faster turnaround times for retail and MSME loans.
---
### **Corporate & Trade Finance Operations**
- **Corporate Lending Products**: Term loans, working capital, export credit, bill discounting, intra-day limits, vendor financing, and on-lending via NBFCs to PSL borrowers.
- **Trade Finance Leadership**:
- As an **Authorized Dealer (AD) Category I Bank**, operates **44 dedicated Trade Finance centres** (increased from 39 in 2021).
- Provides:
- Letters of Credit (LCs), Bank Guarantees (BGs), SBLCs
- Pre- and post-shipment finance
- Short-term import credits
- Merchanting trade & capital account transactions (e.g., overseas investments, ECBs)
- **Centralized Processing**: Hub-and-spoke model via **Centralised Trade Processing Centres (CTPCs)** in Mumbai, Chennai, and Delhi ensures standardized, faster processing.
---
### **Partnerships & Third-Party Initiatives**
- **Co-Lending Agreements**:
- Partnered with **UGRO Capital** and **Adani Capital Pvt. Ltd.** to grow Priority Sector Lending (PSL) portfolio.
- Collaboration with **$)'-Financial Service Ltd.** to source both **Structured Retail Assets (SRA)** and **Non-Structured Retail Assets (NSRA)**.
- **Financing Against Warehouse Receipts**:
- MoUs signed with **National e-Repository Ltd. (NERL)** and **CDSL Commodity Repository Ltd. (CCRL)** to scale warehouse receipt financing.
- **Government & Institutional Partnerships**:
- Strategic alliance with **Life Insurance Corporation (LIC)**: Cross-selling banking products and distributing LIC insurance through IDBI’s network.
- Registered on **GeM Sahay portal** to boost lending to MSMEs.
- Collaborates with **CSC (Customer Service Centre)** to serve Small & Marginal Farmers and Micro Enterprises digitally.
---
### **Financial Inclusion & Rural Outreach**
- **Business Correspondents (BCs)**:
- BC network expands access in rural and semi-urban areas, supports **Priority Sector Lending (PSL)** growth.
- BCs receive classroom and on-the-job training to operate digital platforms.
- **IDBI Sameep**:
- Technology-enabled, BC-managed outlets under a **capital-light model** to rapidly expand physical footprint.
---
### **Fee-Based Income & Bancassurance**
- **Strong Growth in Non-Interest Income**:
- Bancassurance, insurance broking, and agency business generated **₹162 crore in FY2025**, up from ₹142 crore in FY2024.
- **Key Insurance Partners (FY2025)**:
- **LIC**: ₹84 crore (largest partner)
- **Ageas Federal Life Insurance**: ₹29 crore
- **TATA AIG General Insurance**: ₹21 crore
- **Max Bupa Health Insurance**: Declined to ₹20 crore (from ₹23 crore in FY2024)
- **Divestment**:
- Reduced stake in **Ageas Federal Life Insurance** (formerly IDBI Federal Life) to **0% by March 31, 2023**, ending a joint venture that returned ₹380 crore in dividends on a ₹580 crore investment.
---
### **Governance & Leadership**
- **Digital Governance**: Established a formal framework to collaborate with **FinTechs**, driving innovation, cost efficiency, and customer segment expansion.
- **Leadership Insight**:
- **Shri Samuel Joseph Jebaraj**, Deputy Managing Director, brings over 20 years of global banking experience (including EXIM Bank) and oversees corporate banking, trade finance, NPA management, digital banking, IT, and HR.
---
### **Subsidiary & Ancillary Revenue Streams**
- **IDBI Trusteeship Services Limited**:
- Generates income from:
- Acceptance fees, service charges, documentation fees
- Locker rentals
- Investment income (bank FDs, mutual funds)
- Revenue recognized on **accrual basis**, ensuring consistency in reporting recurring and investment-based income.