Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,607Cr
Aerospace & Defence - Equipments
Rev Gr TTM
Revenue Growth TTM
-56.66%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IDEAFORGE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -2.2 | -41.1 | 1,065.4 | 164.6 | -11.2 | 56.3 | -80.6 | -80.2 | -85.2 | 9.9 | 79.2 |
| 37 | 69 | 32 | 71 | 87 | 84 | 53 | 35 | 42 | 32 | 52 | 58 |
Operating Profit Operating ProfitCr |
| 3.1 | 29.4 | -33.1 | 21.5 | 14.6 | 2.9 | -42.7 | -99.3 | -107.5 | -149.3 | -27.7 | -84.1 |
Other Income Other IncomeCr | 4 | 4 | 15 | 7 | 5 | 6 | 6 | 5 | 4 | 4 | 3 | 3 |
Interest Expense Interest ExpenseCr | 3 | 2 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 3 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 8 | 10 | 11 | 11 |
| 0 | 25 | 1 | 20 | 14 | 2 | -18 | -20 | -26 | -25 | -19 | -36 |
| 5 | 6 | 0 | 5 | 4 | 0 | -4 | 4 | 0 | -2 | 0 | -2 |
|
Growth YoY PAT Growth YoY% | | -54.3 | -77.6 | 289.7 | 290.6 | -93.8 | -1,642.7 | -262.3 | -348.9 | -2,113.7 | -42.9 | -40.9 |
| -14.0 | 19.4 | 3.8 | 16.3 | 10.1 | 1.4 | -37.0 | -136.4 | -126.6 | -184.3 | -48.1 | -107.3 |
| -1.4 | 4.9 | 0.2 | 3.5 | 2.4 | 0.3 | -3.2 | -5.6 | -5.9 | -5.4 | -4.5 | -7.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 148.0 | 359.2 | 16.7 | 68.8 | -48.7 | -34.6 |
| 27 | 46 | 86 | 139 | 259 | 214 | 184 |
Operating Profit Operating ProfitCr |
| -89.4 | -31.3 | 45.9 | 25.3 | 17.7 | -32.7 | -74.7 |
Other Income Other IncomeCr | 2 | 2 | 2 | 10 | 30 | 21 | 14 |
Interest Expense Interest ExpenseCr | 0 | 2 | 18 | 5 | 4 | 2 | 3 |
Depreciation DepreciationCr | 3 | 4 | 7 | 12 | 21 | 29 | 39 |
| -13 | -15 | 50 | 41 | 61 | -62 | -106 |
| 0 | 0 | 6 | 9 | 16 | 0 | -4 |
|
| | -8.8 | 400.9 | -27.3 | 41.5 | -237.6 | -65.0 |
| -96.0 | -42.1 | 27.6 | 17.2 | 14.4 | -38.6 | -97.5 |
| -4.7 | -5.0 | 13.8 | 8.6 | 11.0 | -14.4 | -23.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 21 | 43 | 43 | 43 |
| 68 | 60 | 110 | 303 | 618 | 566 | 526 |
Current Liabilities Current LiabilitiesCr | 10 | 24 | 47 | 149 | 68 | 48 | 106 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 40 | 12 | 14 | 13 | 15 | 15 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 49 | 81 | 144 | 384 | 602 | 416 | 414 |
Non Current Assets Non Current AssetsCr | 30 | 42 | 79 | 104 | 140 | 256 | 275 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -16 | -31 | 67 | -53 | 76 | -77 |
Investing Cash Flow Investing Cash FlowCr | 5 | -7 | -31 | -149 | -102 | -68 |
Financing Cash Flow Financing Cash FlowCr | 1 | 43 | -11 | 176 | 189 | -8 |
|
Free Cash Flow Free Cash FlowCr | -26 | -40 | 53 | -86 | 9 | -164 |
| 122.5 | 210.7 | 151.2 | -166.4 | 168.0 | 123.3 |
CFO To EBITDA CFO To EBITDA% | 131.6 | 283.5 | 91.0 | -113.0 | 137.0 | 145.7 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 2,949 | 1,492 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 65.1 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 9.4 | 9.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 4.5 | 2.5 |
| -0.5 | -3.4 | -0.3 | 2.0 | 48.5 | -26.8 |
Profitability Ratios Profitability Ratios |
| 53.4 | 47.3 | 74.2 | 68.4 | 49.9 | 33.0 |
| -89.4 | -31.3 | 45.9 | 25.3 | 17.7 | -32.7 |
| -96.0 | -42.1 | 27.6 | 17.2 | 14.4 | -38.6 |
| -17.4 | -11.6 | 53.5 | 10.7 | 9.6 | -9.7 |
| -19.8 | -24.5 | 39.9 | 9.8 | 6.8 | -10.2 |
| -16.9 | -11.8 | 19.8 | 6.6 | 6.1 | -9.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
#### **Company Overview**
IdeaForge Technology Ltd is India’s pioneer and market leader in unmanned aerial systems (UAS), with over 18 years of deep-tech innovation. The company designs, engineers, and manufactures high-performance, dual-use (civilian and defense) drones indigenously in India. Ranked **#3 globally** among dual-use UAV manufacturers as of FY2024–25, IdeaForge is transitioning from a drone hardware provider to a **full-stack solutions and services company**, offering integrated platforms for intelligence, surveillance, mapping, logistics, and data analytics.
Backed by investors such as Qualcomm, Infosys, Celesta Capital, and EXIM Bank, IdeaForge was successfully listed on the NSE and BSE in July 2023—registering a 93% gain on its debut day.
---
### **Key Developments (Nov 2025)**
#### **1. U.S. Market Expansion via Joint Venture**
- IdeaForge has formed a strategic **joint venture named First Forge with First Breach Inc.** in the United States.
- The JV will **manufacture and market selected UAVs in the U.S.**, leveraging local infrastructure and access to U.S. government procurement programs.
- This move mitigates tariff and geopolitical risks while enabling compliance with Buy American Act requirements, accelerating penetration in **homeland security, law enforcement, and defense sectors**.
#### **2. NATO Stock Number (NSN) Certification**
- Both the **Q6 and SWITCH UAVs** have been assigned **NATO Stock Numbers (NSN)**, certifying compliance with global military standards.
- NSN status makes these platforms eligible for procurement by **NATO and allied nations**, significantly expanding export potential and validating IdeaForge's position in international defense ecosystems.
#### **3. Technological Leadership and Product Differentiation**
- **SWITCH UAV**, launched in 2015 as **India’s first fixed-wing vertical takeoff and landing (VTOL)** drone, requires no runway or hand-launching.
- Certified as **'Fit for Indian Military Use' by DGQA**, it remains the **only UAV in its class with this distinction**.
- Both SWITCH and Q6 V2 now carry NSNs, underscoring their global readiness.
#### **4. Preemptive R&D and Battlefield Resilience**
- IdeaForge invests ahead of demand, demonstrating **market shaper innovation**. It developed **electronic warfare (EW)-resilient UAVs** before Op Sindoor, which later became a baseline military requirement.
- Platforms feature:
- GNSS-denied navigation
- Anti-jamming communication protocols
- Autonomous flight in hostile environments
- These capabilities were validated during **Operation Sindoor**, where IdeaForge drones delivered critical ISR (Intelligence, Surveillance, Reconnaissance) for Indian forces.
#### **5. End-to-End Control & Indigenous Development**
- The company **builds all core subsystems in-house**, including:
- Autopilot (launched the world’s smallest in 2008)
- Zoom payloads (first delivery in 2010 included proprietary payload)
- Communication protocols (developed after 4G interference issues)
- Ground control software (BlueFire Touch, BlueFire Live)
- Up to **70% of hardware and 100% of software stack indigenized**, ensuring technological sovereignty, data security, and compliance with Indian defense mandates on origin transparency.
#### **6. Dual-Use Strategy and Civil Market Growth**
- Diversified revenue mix: shifted from **80% defense (FY22) to 59% defense / 41% civil (FY25)**.
- Key civil applications:
- **SVAMITVA Scheme**: Mapping 660,000 villages using one of India’s largest drone fleets.
- **Operation Dronagiri**: Official geospatial data provider under India’s National Geospatial Policy 2022.
- **Power line inspections**, coastal surveillance, mining, flood response, and urban planning.
- Deployments during floods and disasters in India and Hurricane Milton in the U.S. highlight real-world utility.
---
### **Strategic Growth Pillars**
| Pillar | Key Highlights |
|-------|----------------|
| **1. Geographic Expansion** | - Active in North America (U.S. subsidiary: *ideaForge Inc.*)<br> - JV with First Breach targets **$2.74B logistics UAV market**<br> - Early Adopter Programs (EAP) with U.S. police; successful demos with DHS and DoD<br> - Exploring markets in EU, UK, Africa, GCC, Australia, and Southeast Asia |
| **2. Innovation & Product Pipeline** | - **YETI**: Middle-mile logistics UAV (500 kg MTOW, 100+ km range), designed for medevac, offshore ops, and remote delivery<br> - **ZOLT**: Long-range ISR tactical UAV with precision drop and SAR radar capabilities<br> - Next-gen: **Q6 V3 quadcopter** and **SWITCH V2**, both nearing pilot production<br> - Co-developing **fog- and foliage-penetrating SAR payload** with GalaxEye |
| **3. Business Model Diversification** | - **Drone-as-a-Service (DaaS)**: Pay-per-flight model to lower entry barriers<br> - **FLYGHT Franchise**: Franchisee-owned/operated model across cities for security, traffic, emergency response<br> - **Software-as-a-Service (SaaS)**: BlueFire Live!, AutoMap, GIS Pro, Surveillance Pro<br> - **iFCare 360**: First subscription-based UAV support package in India |
| **4. Ecosystem & Partnerships** | - **GalaxEye**: Joint R&D on SAR, fog penetration<br> - **Resonia (Sterlite)**: Tower logistics using YETI drones<br> - **Vantage Robotics**: Strategic investment in U.S.-based nano/micro drone developer<br> - **Inertial Labs**: LiDAR integration for high-precision mapping<br> - **ESRI India**: Smart forest management solution |
| **5. Digital Transformation** | - **FLYGHT Cloud**: Integrated UAV data analytics platform with end-to-end workflow automation<br> - Supports AI-on-edge, secure data hosting (Gov-compliant), and third-party analytics marketplace<br> - Reduces customer reliance on multiple vendors and enhances turnaround time for insights |
---
### **Manufacturing & Operations**
- **Vertically integrated operations** across design, engineering, manufacturing, and after-sales support.
- **State-of-the-art semi-automated facilities** in Bengaluru and Navi Mumbai, certified under ISO 9001:2015 and AS9100:D.
- **Mobile Service Centers** ensure maintenance in remote/hilly regions.
- **Indigenous supply chain** reduces FX outflow and mitigates risks from border-aligned countries.
- Achieved **SCOMET license** for export eligibility to sensitive geographies.
---
### **Market Position and Competitive Advantages**
| Metric | Status |
|-------|--------|
| **Global Rank (Dual-Use UAVs)** | #3 (up from #5 in 2023) – *Drone Industry Insights* |
| **Patents** | 87+ (granted & applied) globally |
| **Cumulative Flights** | >650,000 customer flights (as of Nov 2025), with a drone taking off every **3 minutes** in India |
| **Distribution Network** | 210+ global partners across 30+ countries |
| **Order Pipeline (L1)** | >₹400 crores (domestic + international), excluding future EP opportunities |
| **Recent Contracts** | Won ₹137 crore defense order post-rigorous technical & origin verification |
---
### **Leadership & Governance**
- **Ashish Bhat**, Co-founder & Whole-Time Director, leads UAV design and engineering, with platforms tested and trusted in real combat and crisis zones.
- **Mr. Ganapathy**, strategic advisor, brings deep-tech leadership experience from Cosmic Circuits and Cirel Systems.