Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indian Emulsifiers Ltd

IEML
NSE
78.50
1.63%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indian Emulsifiers Ltd

IEML
NSE
78.50
1.63%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
144Cr
Close
Close Price
78.50
Industry
Industry
Chemicals - Speciality
PE
Price To Earnings
6.52
PS
Price To Sales
1.14
Revenue
Revenue
127Cr
Rev Gr TTM
Revenue Growth TTM
52.48%
PAT Gr TTM
PAT Growth TTM
38.37%
Peer Comparison
How does IEML stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IEML
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
3532525077
Growth YoY
Revenue Growth YoY%
46.957.449.5
Expenses
ExpensesCr
2923414062
Operating Profit
Operating ProfitCr
7810915
OPM
OPM%
18.526.219.918.919.6
Other Income
Other IncomeCr
00100
Interest Expense
Interest ExpenseCr
11212
Depreciation
DepreciationCr
11111
PBT
PBTCr
5710914
Tax
TaxCr
11222
PAT
PATCr
457610
Growth YoY
PAT Growth YoY%
82.726.147.1
NPM
NPM%
10.915.813.612.713.3
EPS
EPS
0.00.05.04.77.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
67101127
Growth
Revenue Growth%
51.825.2
Expenses
ExpensesCr
5282102
Operating Profit
Operating ProfitCr
152024
OPM
OPM%
22.219.419.3
Other Income
Other IncomeCr
011
Interest Expense
Interest ExpenseCr
222
Depreciation
DepreciationCr
222
PBT
PBTCr
111623
Tax
TaxCr
234
PAT
PATCr
91317
Growth
PAT Growth%
50.724.8
NPM
NPM%
13.213.113.1
EPS
EPS
12.49.912.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025
Equity Capital
Equity CapitalCr
912
Reserves
ReservesCr
1970
Current Liabilities
Current LiabilitiesCr
2228
Non Current Liabilities
Non Current LiabilitiesCr
137
Total Liabilities
Total LiabilitiesCr
64117
Current Assets
Current AssetsCr
4376
Non Current Assets
Non Current AssetsCr
2141
Total Assets
Total AssetsCr
64117

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-17
Investing Cash Flow
Investing Cash FlowCr
-8-24
Financing Cash Flow
Financing Cash FlowCr
840
Net Cash Flow
Net Cash FlowCr
00
Free Cash Flow
Free Cash FlowCr
-9-39
CFO To PAT
CFO To PAT%
4.0-124.4
CFO To EBITDA
CFO To EBITDA%
2.4-84.3

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0147
Price To Earnings
Price To Earnings
0.011.0
Price To Sales
Price To Sales
0.01.4
Price To Book
Price To Book
0.01.8
EV To EBITDA
EV To EBITDA
1.68.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.129.0
OPM
OPM%
22.219.4
NPM
NPM%
13.213.1
ROCE
ROCE%
25.317.5
ROE
ROE%
31.016.2
ROA
ROA%
13.811.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Indian Emulsifiers Limited (IEL) is a high-growth specialty chemicals manufacturer specializing in high-performance emulsifiers, surfactants, and specialty formulations. Founded in **2020** and listed on the **NSE SME Emerge** platform in **May 2024**, the company has rapidly transitioned from a domestic supplier to a transnational enterprise. IEL operates a customer-centric, order-driven business model, leveraging flexible batch-process manufacturing to serve over **125 products** across **9 countries**. --- ### **Manufacturing Infrastructure & Technical Capabilities** IEL’s operations are centralized at a state-of-the-art facility in **MIDC Lote Parshuram, Maharashtra**, strategically located **225 km from Mumbai** for export logistics. | Feature | Specification | | :--- | :--- | | **Current Capacity** | **12,000 MTPA** (as of late 2025) | | **Expansion Target** | **18,000 MTPA** by mid-2026; long-term target of **1,000 MT/month** utilization | | **Equipment** | Multiple high-pressure stainless-steel reactors; batch sizes **100 kg to 8,000 kg** | | **Operating Range** | Temperatures: **10°C to 250°C**; Pressure: **5 to 8 kg/cm²** | | **Utilization** | Targeted at **>90%**; facility operates **24/7** (three shifts) | | **Certifications** | **ISO 9001, 14001, 18001**, Responsible Sourcing, **Kosher**, and **Halal** | The company’s competitive edge lies in its mastery of complex chemistries, including **high-temperature cyclisation**, **phosphorylation**, and **high-pressure wax-to-water** manufacturing. An in-house **12-member R&D team** focuses on value engineering and co-developing bespoke formulations with global clients. --- ### **Diversified Product Portfolio & Market Verticals** IEL produces a wide array of chemical groups including **Esters, Esterquats, Polyamides, Sulphates, and Phosphate esters**. Its portfolio is segmented into high-growth industrial verticals: * **Mining & Explosives:** A high-growth niche where IEL supplies **PIBSA-based** and **Sorbitan Ester** emulsifiers for water-resistant emulsion explosives. This is a major focus for the Australian market. * **Home & Personal Care (HPC):** A strategic vertical providing steady, recurring revenue. IEL is expanding into **premium and mid-premium** ingredients for shampoos and lotions, emphasizing ingredient transparency. * **Oil & Gas and Water Treatment:** Recent entry into water treatment via **Polymers and Phosphonates**. The company also provides corrosion inhibitors (Imidazolines) for oilfield applications. * **Food & Pharmaceuticals:** Utilizing **Esters** for emulsification and scent/taste enhancement. * **Industrial Applications:** Serving the Textiles, Lubricants, Paints, and Metalworking sectors. **Margin Dynamics:** Profitability is driven by chemistry complexity. While formulated products typically range between **25% and 30%** gross margins, niche single-stage products in premium cleaning can command margins **upward of 100%**. --- ### **Strategic Global Expansion & Subsidiaries** IEL is executing a "Transnational Vision" by establishing wholly-owned subsidiaries (WOS) to provide localized logistics and technical support. * **Southern Emulsifiers Pty Ltd (Australia):** Targets the massive mining explosives market. * **Revenue Target:** **₹75 crore** over three years. * **Strategy:** Phase 1 involves warehousing and distribution of India-made products; Phase 2 contemplates local manufacturing in North-Eastern Australia. * **Polaris Specialty Chemicals Inc. (USA):** Established in **March 2026** to serve the North American Oil & Gas, Food, and Water Treatment sectors as a distribution and stocking hub. * **Spartan Professional Products Pvt. Ltd. (India):** Launched in **March 2026** to focus on the FMCG space through **White Label/Contract Manufacturing** and a proprietary mid-premium brand. --- ### **Financial Performance & Capital Strategy** The company has demonstrated robust scaling, supported by a shift from internal accruals to a sophisticated mix of equity and debt. **Key Financial Indicators (FY25 vs FY24):** | Metric | FY25 (₹ Cr) | FY24 (₹ Cr) | YoY Change | | :--- | :--- | :--- | :--- | | **Total Income** | **102.66** | **66.71** | **+53.87%** | | **EBITDA** | **21.05** | **14.83** | **+41.97%** | | **PAT** | **13.30** | **8.82** | **+50.72%** | | **EBITDA Margin** | **20.5%** | **22.2%** | **(170 bps)** | | **Debt-Equity Ratio**| **0.08** | **0.47** | **Significant Improvement** | **Growth Guidance:** * **Revenue:** Targeting **>100% growth** for **FY26**; long-term 3-year CAGR of **40-45%**. * **Margins:** Aiming to maintain **EBITDA margins** between **19% and 22%**. * **Fundraising:** Secured **₹20 Crore** via **13.75% NCDs** from LC Venture Debt Fund and increased authorized share capital to **₹32 Crore** in **April 2026**. --- ### **Operational Dynamics & Efficiency Targets** * **Pricing Model:** B2B contracts are reviewed **monthly** (max three months), allowing IEL to pass through fluctuations in raw materials (crude, palm oil) to customers. * **Customer Concentration:** De-risked profile with no single customer exceeding **10%** of revenue; the top **25** customers account for **60-65%** of sales. * **Working Capital Optimization:** Management is aggressively targeting a reduction in inventory days from **90-100 days** down to **60-70 days** by shifting from drum to tanker-load sourcing and optimizing product mixes. * **Taxation:** Benefits from a preferential manufacturing MSME tax rate of approximately **19% to 20%**. --- ### **Risk Profile & Mitigation** IEL manages risks through a formal plan overseen by the Board and Audit Committee. * **Macroeconomic Risks:** Exposure to **geopolitical volatility** (Middle East shipping routes), **currency fluctuations** (INR vs USD), and **commodity price volatility** (Crude oil derivatives). * **Operational Risks:** **Concentration risk** due to a single manufacturing site in Maharashtra. Any safety incident or outage could materially impact delivery. * **Supply Chain:** Dependence on third-party raw materials and rising freight rates. * **Financial/Actuarial Risks:** Potential liabilities related to **salary growth**, **discount rate fluctuations**, and legislative changes to the **Payment of Gratuity Act**. * **Regulatory Risks:** Evolving environmental laws and anti-dumping duties in export markets like the USA and Australia.