Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹144Cr
Rev Gr TTM
Revenue Growth TTM
52.48%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IEML
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 46.9 | 57.4 | 49.5 |
| 29 | 23 | 41 | 40 | 62 |
Operating Profit Operating ProfitCr |
| 18.5 | 26.2 | 19.9 | 18.9 | 19.6 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
| 5 | 7 | 10 | 9 | 14 |
| 1 | 1 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | 82.7 | 26.1 | 47.1 |
| 10.9 | 15.8 | 13.6 | 12.7 | 13.3 |
| 0.0 | 0.0 | 5.0 | 4.7 | 7.3 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 51.8 | 25.2 |
| 52 | 82 | 102 |
Operating Profit Operating ProfitCr |
| 22.2 | 19.4 | 19.3 |
Other Income Other IncomeCr | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 |
| 11 | 16 | 23 |
| 2 | 3 | 4 |
|
| | 50.7 | 24.8 |
| 13.2 | 13.1 | 13.1 |
| 12.4 | 9.9 | 12.0 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 12 |
| 19 | 70 |
Current Liabilities Current LiabilitiesCr | 22 | 28 |
Non Current Liabilities Non Current LiabilitiesCr | 13 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 43 | 76 |
Non Current Assets Non Current AssetsCr | 21 | 41 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | -17 |
Investing Cash Flow Investing Cash FlowCr | -8 | -24 |
Financing Cash Flow Financing Cash FlowCr | 8 | 40 |
|
Free Cash Flow Free Cash FlowCr | -9 | -39 |
| 4.0 | -124.4 |
CFO To EBITDA CFO To EBITDA% | 2.4 | -84.3 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 147 |
Price To Earnings Price To Earnings | 0.0 | 11.0 |
Price To Sales Price To Sales | 0.0 | 1.4 |
Price To Book Price To Book | 0.0 | 1.8 |
| 1.6 | 8.8 |
Profitability Ratios Profitability Ratios |
| 29.1 | 29.0 |
| 22.2 | 19.4 |
| 13.2 | 13.1 |
| 25.3 | 17.5 |
| 31.0 | 16.2 |
| 13.8 | 11.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Indian Emulsifiers Limited (IEL) is a high-growth specialty chemicals manufacturer specializing in high-performance emulsifiers, surfactants, and specialty formulations. Founded in **2020** and listed on the **NSE SME Emerge** platform in **May 2024**, the company has rapidly transitioned from a domestic supplier to a transnational enterprise. IEL operates a customer-centric, order-driven business model, leveraging flexible batch-process manufacturing to serve over **125 products** across **9 countries**.
---
### **Manufacturing Infrastructure & Technical Capabilities**
IEL’s operations are centralized at a state-of-the-art facility in **MIDC Lote Parshuram, Maharashtra**, strategically located **225 km from Mumbai** for export logistics.
| Feature | Specification |
| :--- | :--- |
| **Current Capacity** | **12,000 MTPA** (as of late 2025) |
| **Expansion Target** | **18,000 MTPA** by mid-2026; long-term target of **1,000 MT/month** utilization |
| **Equipment** | Multiple high-pressure stainless-steel reactors; batch sizes **100 kg to 8,000 kg** |
| **Operating Range** | Temperatures: **10°C to 250°C**; Pressure: **5 to 8 kg/cm²** |
| **Utilization** | Targeted at **>90%**; facility operates **24/7** (three shifts) |
| **Certifications** | **ISO 9001, 14001, 18001**, Responsible Sourcing, **Kosher**, and **Halal** |
The company’s competitive edge lies in its mastery of complex chemistries, including **high-temperature cyclisation**, **phosphorylation**, and **high-pressure wax-to-water** manufacturing. An in-house **12-member R&D team** focuses on value engineering and co-developing bespoke formulations with global clients.
---
### **Diversified Product Portfolio & Market Verticals**
IEL produces a wide array of chemical groups including **Esters, Esterquats, Polyamides, Sulphates, and Phosphate esters**. Its portfolio is segmented into high-growth industrial verticals:
* **Mining & Explosives:** A high-growth niche where IEL supplies **PIBSA-based** and **Sorbitan Ester** emulsifiers for water-resistant emulsion explosives. This is a major focus for the Australian market.
* **Home & Personal Care (HPC):** A strategic vertical providing steady, recurring revenue. IEL is expanding into **premium and mid-premium** ingredients for shampoos and lotions, emphasizing ingredient transparency.
* **Oil & Gas and Water Treatment:** Recent entry into water treatment via **Polymers and Phosphonates**. The company also provides corrosion inhibitors (Imidazolines) for oilfield applications.
* **Food & Pharmaceuticals:** Utilizing **Esters** for emulsification and scent/taste enhancement.
* **Industrial Applications:** Serving the Textiles, Lubricants, Paints, and Metalworking sectors.
**Margin Dynamics:** Profitability is driven by chemistry complexity. While formulated products typically range between **25% and 30%** gross margins, niche single-stage products in premium cleaning can command margins **upward of 100%**.
---
### **Strategic Global Expansion & Subsidiaries**
IEL is executing a "Transnational Vision" by establishing wholly-owned subsidiaries (WOS) to provide localized logistics and technical support.
* **Southern Emulsifiers Pty Ltd (Australia):** Targets the massive mining explosives market.
* **Revenue Target:** **₹75 crore** over three years.
* **Strategy:** Phase 1 involves warehousing and distribution of India-made products; Phase 2 contemplates local manufacturing in North-Eastern Australia.
* **Polaris Specialty Chemicals Inc. (USA):** Established in **March 2026** to serve the North American Oil & Gas, Food, and Water Treatment sectors as a distribution and stocking hub.
* **Spartan Professional Products Pvt. Ltd. (India):** Launched in **March 2026** to focus on the FMCG space through **White Label/Contract Manufacturing** and a proprietary mid-premium brand.
---
### **Financial Performance & Capital Strategy**
The company has demonstrated robust scaling, supported by a shift from internal accruals to a sophisticated mix of equity and debt.
**Key Financial Indicators (FY25 vs FY24):**
| Metric | FY25 (₹ Cr) | FY24 (₹ Cr) | YoY Change |
| :--- | :--- | :--- | :--- |
| **Total Income** | **102.66** | **66.71** | **+53.87%** |
| **EBITDA** | **21.05** | **14.83** | **+41.97%** |
| **PAT** | **13.30** | **8.82** | **+50.72%** |
| **EBITDA Margin** | **20.5%** | **22.2%** | **(170 bps)** |
| **Debt-Equity Ratio**| **0.08** | **0.47** | **Significant Improvement** |
**Growth Guidance:**
* **Revenue:** Targeting **>100% growth** for **FY26**; long-term 3-year CAGR of **40-45%**.
* **Margins:** Aiming to maintain **EBITDA margins** between **19% and 22%**.
* **Fundraising:** Secured **₹20 Crore** via **13.75% NCDs** from LC Venture Debt Fund and increased authorized share capital to **₹32 Crore** in **April 2026**.
---
### **Operational Dynamics & Efficiency Targets**
* **Pricing Model:** B2B contracts are reviewed **monthly** (max three months), allowing IEL to pass through fluctuations in raw materials (crude, palm oil) to customers.
* **Customer Concentration:** De-risked profile with no single customer exceeding **10%** of revenue; the top **25** customers account for **60-65%** of sales.
* **Working Capital Optimization:** Management is aggressively targeting a reduction in inventory days from **90-100 days** down to **60-70 days** by shifting from drum to tanker-load sourcing and optimizing product mixes.
* **Taxation:** Benefits from a preferential manufacturing MSME tax rate of approximately **19% to 20%**.
---
### **Risk Profile & Mitigation**
IEL manages risks through a formal plan overseen by the Board and Audit Committee.
* **Macroeconomic Risks:** Exposure to **geopolitical volatility** (Middle East shipping routes), **currency fluctuations** (INR vs USD), and **commodity price volatility** (Crude oil derivatives).
* **Operational Risks:** **Concentration risk** due to a single manufacturing site in Maharashtra. Any safety incident or outage could materially impact delivery.
* **Supply Chain:** Dependence on third-party raw materials and rising freight rates.
* **Financial/Actuarial Risks:** Potential liabilities related to **salary growth**, **discount rate fluctuations**, and legislative changes to the **Payment of Gratuity Act**.
* **Regulatory Risks:** Evolving environmental laws and anti-dumping duties in export markets like the USA and Australia.