Login
Home
Charts
Search
Watchlist
Products

IFB Agro Industries Ltd

IFBAGRO·NSE
864.80-0.10%Wed, 23 Sept '26 15:54

IFB Agro Industries Ltd

IFBAGRO
NSE
864.80
-0.10%
|Wed, 23 Sept '26 15:54
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
809Cr
Close
Close Price
863.20
Industry
Industry
Alcoholic Beverages
PE
Price To Earnings
13.56
PS
Price To Sales
0.54
Revenue
Revenue
1,509Cr
Rev Gr TTM
Revenue Growth TTM
38.87%
PAT Gr TTM
PAT Growth TTM
91.31%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
239244216265267295232293402342368398
Growth YoY
Revenue Growth YoY%
-41.1-12.9-4.514.411.520.67.510.450.715.858.535.8
Expenses
ExpensesCr
240250222256262282223271365324345366
Operating Profit
Operating ProfitCr
-1-5-6951392237182331
OPM
OPM%
-0.2-2.0-2.93.51.94.53.87.59.35.36.27.9
Other Income
Other IncomeCr
337545685445
Interest Expense
Interest ExpenseCr
000000001222
Depreciation
DepreciationCr
56655554911119
PBT
PBTCr
-3-8-5941392532101426
Tax
TaxCr
-1-3-2122989355
PAT
PATCr
-2-5-38211117237920
Growth YoY
PAT Growth YoY%
-113.0-161.8-127.8338.9199.5323.4122.3106.0986.1-35.31,376.218.4
NPM
NPM%
-0.9-2.1-1.33.10.83.80.35.95.72.12.55.1
EPS
EPS
-2.2-5.4-3.08.92.212.10.718.324.27.89.921.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
239244216265267295232293402342368398
Growth YoY
Revenue Growth YoY%
-41.1-12.9-4.514.411.520.67.510.450.715.858.535.8
Expenses
ExpensesCr
240250222256262282223271365324345366
Operating Profit
Operating ProfitCr
-1-5-6951392237182331
OPM
OPM%
-0.2-2.0-2.93.51.94.53.87.59.35.36.27.9
Other Income
Other IncomeCr
337545685445
Interest Expense
Interest ExpenseCr
000000001222
Depreciation
DepreciationCr
56655554911119
PBT
PBTCr
-3-8-5941392532101426
Tax
TaxCr
-1-3-2122989355
PAT
PATCr
-2-5-38211117237920
Growth YoY
PAT Growth YoY%
-113.0-161.8-127.8338.9199.5323.4122.3106.0986.1-35.31,376.218.4
NPM
NPM%
-0.9-2.1-1.33.10.83.80.35.95.72.12.55.1
EPS
EPS
-2.2-5.4-3.08.92.212.10.718.324.27.89.921.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2004Mar 2005Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
981068939459867021,0111,2479321,0591,4041,509
Growth
Revenue Growth%
8.15.94.3-28.844.223.3-25.313.732.638.9
Expenses
ExpensesCr
891028389009616469361,1749421,0221,3041,399
Operating Profit
Operating ProfitCr
94554525557573-1037100110
OPM
OPM%
9.43.76.24.82.57.97.45.8-1.13.57.17.3
Other Income
Other IncomeCr
5210131117161618192018
Interest Expense
Interest ExpenseCr
103320122156
Depreciation
DepreciationCr
7221191815171921193540
PBT
PBTCr
63413617577368-15368182
Tax
TaxCr
11125-5111519-7142422
PAT
PATCr
62293122465949-8225660
Growth
PAT Growth%
-67.09.6-29.3109.026.2-16.1-116.5376.5152.891.3
NPM
NPM%
5.71.73.23.32.36.65.83.9-0.92.14.04.0
EPS
EPS
7.213.930.633.523.749.565.552.5-8.623.960.363.7
Financial YearMar 2004Mar 2005Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
981068939459867021,0111,2479321,0591,4041,509
Growth
Revenue Growth%
8.15.94.3-28.844.223.3-25.313.732.638.9
Expenses
ExpensesCr
891028389009616469361,1749421,0221,3041,399
Operating Profit
Operating ProfitCr
94554525557573-1037100110
OPM
OPM%
9.43.76.24.82.57.97.45.8-1.13.57.17.3
Other Income
Other IncomeCr
5210131117161618192018
Interest Expense
Interest ExpenseCr
103320122156
Depreciation
DepreciationCr
7221191815171921193540
PBT
PBTCr
63413617577368-15368182
Tax
TaxCr
11125-5111519-7142422
PAT
PATCr
62293122465949-8225660
Growth
PAT Growth%
-67.09.6-29.3109.026.2-16.1-116.5376.5152.891.3
NPM
NPM%
5.71.73.23.32.36.65.83.9-0.92.14.04.0
EPS
EPS
7.213.930.633.523.749.565.552.5-8.623.960.363.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
999999999
Reserves
ReservesCr
332360372435492539543600664
Current Liabilities
Current LiabilitiesCr
7274547359546580109
Non Current Liabilities
Non Current LiabilitiesCr
41188123030182890
Total Liabilities
Total LiabilitiesCr
454461444530590632636717872
Current Assets
Current AssetsCr
261281287350370405381417472
Non Current Assets
Non Current AssetsCr
194180157180220227255300400
Total Assets
Total AssetsCr
454461444530590632636717872
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
999999999
Reserves
ReservesCr
332360372435492539543600664
Current Liabilities
Current LiabilitiesCr
7274547359546580109
Non Current Liabilities
Non Current LiabilitiesCr
41188123030182890
Total Liabilities
Total LiabilitiesCr
454461444530590632636717872
Current Assets
Current AssetsCr
261281287350370405381417472
Non Current Assets
Non Current AssetsCr
194180157180220227255300400
Total Assets
Total AssetsCr
454461444530590632636717872

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
44223610533-316993
Investing Cash Flow
Investing Cash FlowCr
161-647-66-17-2512-161
Financing Cash Flow
Financing Cash FlowCr
-15-15-22019-7-7-664
Net Cash Flow
Net Cash FlowCr
628-2583599-6375-4
Free Cash Flow
Free Cash FlowCr
-1527-9197518-634469
CFO To PAT
CFO To PAT%
15.1132.710.878.2179.966.2387.5308.0164.3
CFO To EBITDA
CFO To EBITDA%
7.892.69.665.6140.244.5298.5187.092.7
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
44223610533-316993
Investing Cash Flow
Investing Cash FlowCr
161-647-66-17-2512-161
Financing Cash Flow
Financing Cash FlowCr
-15-15-22019-7-7-664
Net Cash Flow
Net Cash FlowCr
628-2583599-6375-4
Free Cash Flow
Free Cash FlowCr
-1527-9197518-634469
CFO To PAT
CFO To PAT%
15.1132.710.878.2179.966.2387.5308.0164.3
CFO To EBITDA
CFO To EBITDA%
7.892.69.665.6140.244.5298.5187.092.7

Ratios

Consolidated
Standalone
Financial YearMar 2004Mar 2005Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
718515469219378645403388434644809
Price To Earnings
Price To Earnings
18.014.99.98.211.08.219.411.413.6
Price To Sales
Price To Sales
0.10.20.60.50.20.50.60.30.40.40.50.5
Price To Book
Price To Book
1.51.30.60.81.30.70.70.71.01.2
EV To EBITDA
EV To EBITDA
9.49.48.15.06.73.4-27.46.95.36.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.617.716.624.223.920.020.319.722.722.7
OPM
OPM%
9.43.76.24.82.57.97.45.8-1.13.57.17.3
NPM
NPM%
5.71.73.23.32.36.65.83.9-0.92.14.04.0
ROCE
ROCE%
12.110.54.912.814.112.3-2.46.011.411.4
ROE
ROE%
8.48.55.810.411.79.0-1.53.78.48.4
ROA
ROA%
6.36.85.08.89.97.8-1.33.16.56.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2004Mar 2005Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
718515469219378645403388434644809
Price To Earnings
Price To Earnings
18.014.99.98.211.08.219.411.413.6
Price To Sales
Price To Sales
0.10.20.60.50.20.50.60.30.40.40.50.5
Price To Book
Price To Book
1.51.30.60.81.30.70.70.71.01.2
EV To EBITDA
EV To EBITDA
9.49.48.15.06.73.4-27.46.95.36.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.617.716.624.223.920.020.319.722.722.7
OPM
OPM%
9.43.76.24.82.57.97.45.8-1.13.57.17.3
NPM
NPM%
5.71.73.23.32.36.65.83.9-0.92.14.04.0
ROCE
ROCE%
12.110.54.912.814.112.3-2.46.011.411.4
ROE
ROE%
8.48.55.810.411.79.0-1.53.78.48.4
ROA
ROA%
6.36.85.08.89.97.8-1.33.16.56.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
IFB Agro Industries is a business built on turning agricultural waste and seasonal seafood into steady industrial cash flows - a distillery that runs on damaged grain and a shrimp-export operation that ships from eastern India to tables across the world. Founded in 1982 by the technocrat-industrialist Bijon Nag, the company spent its first fourteen years as a pure alcohol play in West Bengal before a 1996 move into marine processing gave it a second, counter-cyclical leg to stand on. The recurring pattern is visible across both engines: take a locally abundant but underused raw material, apply in-house process engineering to extract every usable molecule from it, and sell the output into markets where price is everything - then repeat the formula in a new geography or a new product when the old one gets crowded. # Business segments Three engines at different stages - a grain-based distillery that turns waste into alcohol and power, a marine-export business that freezes and ships shrimp worldwide, and a newly acquired aqua-feed platform that feeds the shrimp and fish those exports depend on - each built to de-risk the one before. ## 1. Distillery: the original cash engine that turns damaged grain into alcohol, power and animal feed **A grain-to-glass operation where nothing is wasted - the plant makes its own electricity, treats its own water, and sells every by-product from the fermentation process.** - **Runs on waste grain, not food grain** - the distillery’s primary raw material is non-edible waste or damaged grain, with broken rice as a secondary input, so it competes less directly with food supply chains than many ethanol producers. - **Makes its own power** - a cogeneration plant with two 22-tonne boilers and two 2.5 MW turbine generators burns rice husk, a green fuel, to meet roughly 90-94% of the distillery’s electricity needs, insulating it from grid-price swings. - **Squeezes value from every by-product** - the plant captures carbon dioxide during fermentation, dries the spent grain into DDGS (an animal-feed supplement) using three imported DDGS plants, and recycles over 216,000 cubic metres of water annually through steam condensate recovery and reverse osmosis, operating under a Zero Liquid Discharge design. - **Bottles its own brands and others’** - the company makes Indian Made Liquor under its flagship ‘Captain’ brand and also uses tie-up manufacturing arrangements where third-party bottling plants produce and sell its branded products on its behalf, widening reach without adding its own bottling lines. - **Added ethanol as a new outlet** - a 25-kilolitre-per-day ethanol plant was commissioned at the distillery during FY26, giving the company a route to sell into the government-controlled oil-marketing-company tender system once fresh tenders are floated. ## 2. Marine products: a shrimp exporter building a feed-to-fork chain **A seasonal processing business that freezes shrimp from West Bengal’s two annual crops and ships them to the USA, Europe, Russia and Japan - now extending backwards into the feed that farmers need to grow those shrimp.** - **Processes and exports shrimp globally** - the marine plant handles shrimp caught during West Bengal’s two crop seasons, with export sales secured through letters of credit and a deliberately limited dependence on the US market, which helped cushion the impact of US tariff actions. - **Runs a growing domestic branded business** - a frozen-food line sold through retail and HORECA (hotels, restaurants, catering) channels grew 23% in FY26, with the branded retail portion jumping 90% as quick-commerce and e-commerce platforms took off. - **Bought a feed business instead of building one** - the company acquired Cargill’s Indian commercial shrimp-feed and fish-feed business in August 2025 for ₹110 crore plus working capital, gaining two Andhra Pradesh plants (144,000 tonnes per year of fish-feed capacity at Vijayawada and 30,000 tonnes per year of shrimp-feed at Rajahmundry) along with formulations, distribution and a ₹353-crore revenue stream. - **Sells feed directly to farmers for cash** - the feed business operates through a chain of company-owned retail outlets called ‘Aquashop’ under a cash-and-carry model, with a restrictive credit policy that keeps receivables low in a segment where farmer credit risk is high. - **Planted a flag in Vietnam without building a factory** - a wholly owned step-down subsidiary began initial commercial operations in FY26, making value-added seafood products using key machinery installed in a third-party plant - a capex-light way to access Vietnamese shrimp supply and processing know-how. ## 3. The West Bengal anchor: why both engines are rooted in one state - and what that costs **The distillery and the marine plant both sit in West Bengal, giving the company deep local operating knowledge but exposing it to a single state’s politics, excise machinery and crop cycles.** - **Excise interference has choked the liquor business** - district-level excise authorities have allegedly threatened retailers not to stock IFB branded products, and intermittent production stoppages occurred because customers were reluctant to lift material under what the company describes as illegal methods by state excise officials. - **A 30% price hike broke demand** - a sharp MRP increase imposed by the West Bengal Excise department in January 2023 made products unaffordable for lower-income consumers, triggering a steep volume decline from which the IML business has not fully recovered. - **The shrimp crop vanishes for half the year** - raw shrimp is unavailable in West Bengal for six to seven months annually because the state has only two crop seasons, compared with three in Andhra Pradesh, making it impossible to synchronise buying with export orders when the processing plant is confined to one location. - **An import duty on rival alcohol arrived late** - West Bengal historically levied duties on ENA exports rather than imports, putting its own distilleries at a disadvantage versus neighbouring states that protected theirs; an import duty of ₹5 per bulk litre was finally imposed in July 2024, improving competitiveness for ENA sold beyond captive use. # Group structure and partners **A listed parent with a web of related-party investments in the wider IFB group and a streamlined international subsidiary structure focused on marine markets.** - The listed parent, IFB Agro Industries, holds minority stakes in several IFB-group entities including IFB Industries (quoted), IFB Automotive, IFB Refrigeration and others, with a ₹40-crore investment in IFB Refrigeration alone. - A Singapore holding company, IFB Agro Holdings Pte. Ltd., sits above the Vietnamese operating subsidiary IFB Vietnam Company Ltd, which runs the value-added seafood project. - A UAE subsidiary, IFB Agro Marine (FZE), originally set up in 2017 to explore Middle Eastern and CIS markets for marine products, made little progress and was voluntarily liquidated with effect from September 2025, with the parent having already fully impaired its ₹11.12-crore investment as of 31 March 2025.

Documents — IFB Agro Industries Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/tq4axwxgspjlu8o19ppzyglc.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/7puggu3gr5jpp5rgepkc0qw7.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/wzi5uipfs0rpf1v09kmzsb0q.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/hiaq5hep6prfvrg3vd7i0984.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/zgugoc9q4ag0206vlaofqd5d.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/m9aw7skv427npiw261qx002z.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/x4m9obx41hoozsvcrybphony.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/dpiwyarry3qn283v3spswfh0.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/lho5877fieikaqlt4lhgfrd4.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ki6epfg32bzn0wbuqff33bst.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/z627tm8fh6v19y4j4pf0n2hx.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/h7nk83m7wpsonhz1nyq6dgbq.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/73p17s46hgz7pvkda2tk3o7h.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/8mwe4qxmbvpy4i51db6w7bnj.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/9tu1c680gm8t8eo3odw5wd65.pdf