Login
Products
Login
Home
Alerts
Search
Watchlist
Products

IFB Agro Industries Ltd

IFBAGRO
NSE
870.15
0.39%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

IFB Agro Industries Ltd

IFBAGRO
NSE
870.15
0.39%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
815Cr
Close
Close Price
870.15
Industry
Industry
Alcoholic Beverages
PE
Price To Earnings
17.05
PS
Price To Sales
0.64
Revenue
Revenue
1,269Cr
Rev Gr TTM
Revenue Growth TTM
21.64%
PAT Gr TTM
PAT Growth TTM
153.23%
Peer Comparison
How does IFBAGRO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IFBAGRO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
226232239244216265267295232293402342
Growth YoY
Revenue Growth YoY%
-0.8-30.5-41.1-12.9-4.514.411.520.67.510.450.715.8
Expenses
ExpensesCr
210230240250222256262282223271365324
Operating Profit
Operating ProfitCr
161-1-5-695139223718
OPM
OPM%
7.30.6-0.2-2.0-2.93.51.94.53.87.59.35.3
Other Income
Other IncomeCr
553375456854
Interest Expense
Interest ExpenseCr
000000000012
Depreciation
DepreciationCr
5556655554911
PBT
PBTCr
161-3-8-594139253210
Tax
TaxCr
6-1-1-3-21229893
PAT
PATCr
102-2-5-38211117237
Growth YoY
PAT Growth YoY%
-19.1-87.1-113.0-161.8-127.8338.9199.5323.4122.3106.0986.1-35.3
NPM
NPM%
4.50.8-0.9-2.1-1.33.10.83.80.35.95.72.1
EPS
EPS
10.82.0-2.2-5.4-3.08.92.212.10.718.324.27.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8939459867021,0111,2479321,0591,269
Growth
Revenue Growth%
5.94.3-28.844.223.3-25.313.719.8
Expenses
ExpensesCr
8389009616469361,1749421,0221,183
Operating Profit
Operating ProfitCr
554525557573-103786
OPM
OPM%
6.24.82.57.97.45.8-1.13.56.8
Other Income
Other IncomeCr
101311171616181922
Interest Expense
Interest ExpenseCr
332012213
Depreciation
DepreciationCr
211918151719211929
PBT
PBTCr
413617577368-153676
Tax
TaxCr
125-5111519-71428
PAT
PATCr
293122465949-82248
Growth
PAT Growth%
9.6-29.3109.026.2-16.1-116.5376.5114.0
NPM
NPM%
3.23.32.36.65.83.9-0.92.13.8
EPS
EPS
30.633.523.749.565.552.5-8.623.951.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
999999999
Reserves
ReservesCr
332360372435492539543600645
Current Liabilities
Current LiabilitiesCr
7274547359546580185
Non Current Liabilities
Non Current LiabilitiesCr
411881230301828102
Total Liabilities
Total LiabilitiesCr
454461444530590632636717942
Current Assets
Current AssetsCr
261281287350370405381417526
Non Current Assets
Non Current AssetsCr
194180157180220227255300416
Total Assets
Total AssetsCr
454461444530590632636717942

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
44223610533-3169
Investing Cash Flow
Investing Cash FlowCr
161-647-66-17-2512
Financing Cash Flow
Financing Cash FlowCr
-15-15-22019-7-7-6
Net Cash Flow
Net Cash FlowCr
628-2583599-6375
Free Cash Flow
Free Cash FlowCr
-1527-9197518-6344
CFO To PAT
CFO To PAT%
15.1132.710.878.2179.966.2387.5308.0
CFO To EBITDA
CFO To EBITDA%
7.892.69.665.6140.244.5298.5187.0

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
515469219378645403388434
Price To Earnings
Price To Earnings
18.014.99.98.211.08.20.019.4
Price To Sales
Price To Sales
0.60.50.20.50.60.30.40.4
Price To Book
Price To Book
1.51.30.60.81.30.70.70.7
EV To EBITDA
EV To EBITDA
9.49.48.15.06.73.4-27.46.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.026.725.833.832.930.531.928.8
OPM
OPM%
6.24.82.57.97.45.8-1.13.5
NPM
NPM%
3.23.32.36.65.83.9-0.92.1
ROCE
ROCE%
12.110.54.912.814.112.3-2.46.0
ROE
ROE%
8.48.55.810.411.79.0-1.53.7
ROA
ROA%
6.36.85.08.89.97.8-1.33.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
IFB Agro Industries Limited is a diversified Indian enterprise with a dominant presence in the alcohol and marine sectors. Historically centered in West Bengal, the company is currently undergoing a strategic transformation to de-risk its portfolio through geographic diversification and a massive expansion into the aqua-feed manufacturing industry. --- ### **Core Business Segments & Market Positioning** #### **1. Spirit, Spirituous Beverages, and Allied Products** IFB Agro is a leading player in the West Bengal alcohol market, commanding an estimated **30% market share** in the country liquor segment. * **Distillery Operations:** The company operates a grain-based distillery at **Noorpur** with a capacity of **170 KL per day** (expanded from 110 KL in 2021-22). The facility is highly efficient, utilizing non-edible waste grain and **Eco Smart** multi-pressure distillation technology. * **Brand Portfolio:** Key Indian Made Liquor (IML) brands include **Captain, Hero, Dil Se, and Joy**. IML accounts for approximately **60%** of segment revenue. * **Asset-Light Manufacturing:** To limit capital expenditure, the company employs **Tie-up Manufacturing Units (TMUs)**. As of FY25, total bottling capacity reached **27.8 crore bottles per annum**, with **39%** of this volume serviced by **seven tie-up units**. * **Backward Integration:** The company is integrated into **Extra Neutral Alcohol (ENA)** production, consuming **40%** of its output captively to insulate itself from market price volatility. #### **2. Marine Products and Aqua Feed** This segment encompasses the processing of marine foods for export (USA, Europe, Japan) and the domestic retail market, alongside a rapidly growing animal feed vertical. * **Infrastructure:** Operates an owned **Marine Product Processing Plant** in Kolkata (modernized in **September 2023**) and a **Marine Preprocessing Plant** in Purba Medinipur. * **Domestic Branded Food:** Under the **'IFB Fresh Catch'** brand, the company sells prawns, Basa fillets, fish fingers, and Kolkata Bhetki fries via retail and e-commerce. * **Aqua Feed Vertical:** Markets fish feed under the **'Nutrisigma'** and **'Nutrafeed'** brands. This vertical saw **51% revenue growth** in FY24, despite a broader downturn in the West Bengal shrimp culture. --- ### **Strategic Pivot: The Cargill Acquisition & Diversification** In a transformative move to reduce reliance on the regulated West Bengal liquor market, IFB Agro has shifted its capital allocation toward the marine and feed sectors. * **Cargill India Acquisition (August 2025):** The company acquired the commercial shrimp and freshwater fish feed business from **Cargill India** for **₹110.00 crore** on a slump sale basis. * **Assets:** Includes two manufacturing plants in **Andhra Pradesh** (Vijayawada and Rajahmundry) with a combined capacity of **174,000 MT**. * **Strategic Impact:** This provides immediate access to Andhra Pradesh’s **three-crop season** (vs. West Bengal’s two) and is expected to contribute **25%-30%** of consolidated profitability. * **Geographic Expansion:** * **Vietnam:** Established **IFB Vietnam Company Limited** for value-added seafood production, utilizing a capex-light model. Trial production commenced in **FY 2024-25**. * **Rationalization:** The company voluntarily liquidated its UAE-based trading subsidiary, **IFB Agro Marine (FZE)**, in **September 2025** to eliminate non-performing entities. * **Growth Target:** Management has set a revenue target for the **Shrimp & Feed business** to reach **₹1,000 crore** within **3 years**. --- ### **Manufacturing & Operational Footprint** | Facility Type | Location | Status | | :--- | :--- | :--- | | **Distillery** | Noorpur, West Bengal | Owned | | **IML Bottling** | Panagarh & Dankuni, WB | Owned | | **Marine Processing** | East Kolkata Township, WB | Owned (Leasehold) | | **Marine Preprocessing** | Purba Medinipur, WB | Owned | | **Aqua Feed Plants** | Vijayawada & Rajahmundry, AP | Acquired (Aug 2025) | | **Value-Added Seafood** | Vietnam | Trial Production | --- ### **Research, Development & Sustainability** The company maintains a central R&D facility in Kolkata focused on biotechnology and process optimization, with an annual expenditure of **₹1.32 crore**. * **Biotechnology:** Developed **7 probiotic strains** for animal feed (4 currently commercialized) and a **genetically modified strain** for enzyme production in collaboration with **IMTECH Chandigarh**. * **Waste-to-Value:** * Developed **4 variants** of value-added products based on **DDGS** (Dried Distillers Grain with Solubles). * Completed a **BIRAC-funded project** to convert distillery effluent into **biodegradable plastic intermediates**. * **Environmental Efficiency:** * **Energy:** Commissioned a **700 Kwp** solar facility; achieved **90-94%** captive power via cogeneration. * **Water:** RO-based recycling saves **56,700 CUM** of groundwater annually; reduced raw water consumption in boilers by **56%**. --- ### **Financial Performance & Credit Profile** IFB Agro demonstrated a strong recovery in **FY25**, rebounding from a loss-making **FY24** that was marred by high input costs and significant one-time expenditures. #### **Consolidated Financial Summary** | Metric (₹ Crore) | FY2024-25 | FY2023-24 | FY2022-23 | | :--- | :--- | :--- | :--- | | **Net Revenue** | **1,059.22** | **931.63** | **1,246.65** | | **EBITDA** | **56.13** | **7.98** | **88.58** | | **Net Profit / (Loss)** | **25.47** | **(11.45)** | **51.00** | | **Cash & Equivalents** | **179.20** | **132.80** | **204.70** | | **Gross Debt** | **5.00** | **10.00** | **15.00** | * **Liquidity:** The company maintains a **Net Debt Zero** status with **₹179.2 crore** in unencumbered cash. Management intends to maintain a minimum liquidity buffer of **₹100 crore** post-Cargill integration. * **Credit Rating:** Reaffirmed at **'IND A+/Stable'** by India Ratings and Research (June 2025). * **Investment:** Holds a strategic investment of **₹40 crore** in **IFB Refrigeration Limited**. --- ### **Risk Factors & Mitigation Strategies** #### **Regulatory and Political Headwinds** * **Excise Policy:** The liquor business is highly sensitive to West Bengal state policies. A **30% MRP hike** in 2023 led to volume declines, and the company has reported illegal interference by local authorities. * **Electoral Bonds:** To protect business interests amidst regulatory pressure, the company subscribed to **₹92.3 crore** in Electoral Bonds between FY22 and FY24, which significantly suppressed historical net profits. #### **Operational and Market Risks** * **Input Costs:** Rising grain prices (driven by Ethanol demand) have pressured distillery margins. The company mitigates this through **100% usage of non-edible waste grain** and process efficiencies. * **Global Marine Dynamics:** Shrimp margins are under pressure due to a **15% price drop** caused by Ecuadorian oversupply and rising freight costs from the **Red Sea crisis**. * **Contingent Liabilities:** The company is contesting **₹1,192 lakhs** in State Excise demands and **₹608 lakhs** in GST demands related to animal feed classification. #### **Financial Risk Management** * **Currency Risk:** Export receivables are hedged using **forward contracts**. * **Credit Risk:** Export customers are primarily secured via **Letters of Credit**.