Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹815Cr
Rev Gr TTM
Revenue Growth TTM
21.64%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IFBAGRO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -0.8 | -30.5 | -41.1 | -12.9 | -4.5 | 14.4 | 11.5 | 20.6 | 7.5 | 10.4 | 50.7 | 15.8 |
| 210 | 230 | 240 | 250 | 222 | 256 | 262 | 282 | 223 | 271 | 365 | 324 |
Operating Profit Operating ProfitCr |
| 7.3 | 0.6 | -0.2 | -2.0 | -2.9 | 3.5 | 1.9 | 4.5 | 3.8 | 7.5 | 9.3 | 5.3 |
Other Income Other IncomeCr | 5 | 5 | 3 | 3 | 7 | 5 | 4 | 5 | 6 | 8 | 5 | 4 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Depreciation DepreciationCr | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 9 | 11 |
| 16 | 1 | -3 | -8 | -5 | 9 | 4 | 13 | 9 | 25 | 32 | 10 |
| 6 | -1 | -1 | -3 | -2 | 1 | 2 | 2 | 9 | 8 | 9 | 3 |
|
Growth YoY PAT Growth YoY% | -19.1 | -87.1 | -113.0 | -161.8 | -127.8 | 338.9 | 199.5 | 323.4 | 122.3 | 106.0 | 986.1 | -35.3 |
| 4.5 | 0.8 | -0.9 | -2.1 | -1.3 | 3.1 | 0.8 | 3.8 | 0.3 | 5.9 | 5.7 | 2.1 |
| 10.8 | 2.0 | -2.2 | -5.4 | -3.0 | 8.9 | 2.2 | 12.1 | 0.7 | 18.3 | 24.2 | 7.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 5.9 | 4.3 | -28.8 | 44.2 | 23.3 | -25.3 | 13.7 | 19.8 |
| 838 | 900 | 961 | 646 | 936 | 1,174 | 942 | 1,022 | 1,183 |
Operating Profit Operating ProfitCr |
| 6.2 | 4.8 | 2.5 | 7.9 | 7.4 | 5.8 | -1.1 | 3.5 | 6.8 |
Other Income Other IncomeCr | 10 | 13 | 11 | 17 | 16 | 16 | 18 | 19 | 22 |
Interest Expense Interest ExpenseCr | 3 | 3 | 2 | 0 | 1 | 2 | 2 | 1 | 3 |
Depreciation DepreciationCr | 21 | 19 | 18 | 15 | 17 | 19 | 21 | 19 | 29 |
| 41 | 36 | 17 | 57 | 73 | 68 | -15 | 36 | 76 |
| 12 | 5 | -5 | 11 | 15 | 19 | -7 | 14 | 28 |
|
| | 9.6 | -29.3 | 109.0 | 26.2 | -16.1 | -116.5 | 376.5 | 114.0 |
| 3.2 | 3.3 | 2.3 | 6.6 | 5.8 | 3.9 | -0.9 | 2.1 | 3.8 |
| 30.6 | 33.5 | 23.7 | 49.5 | 65.5 | 52.5 | -8.6 | 23.9 | 51.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| 332 | 360 | 372 | 435 | 492 | 539 | 543 | 600 | 645 |
Current Liabilities Current LiabilitiesCr | 72 | 74 | 54 | 73 | 59 | 54 | 65 | 80 | 185 |
Non Current Liabilities Non Current LiabilitiesCr | 41 | 18 | 8 | 12 | 30 | 30 | 18 | 28 | 102 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 261 | 281 | 287 | 350 | 370 | 405 | 381 | 417 | 526 |
Non Current Assets Non Current AssetsCr | 194 | 180 | 157 | 180 | 220 | 227 | 255 | 300 | 416 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 4 | 42 | 2 | 36 | 105 | 33 | -31 | 69 |
Investing Cash Flow Investing Cash FlowCr | 16 | 1 | -6 | 47 | -66 | -17 | -25 | 12 |
Financing Cash Flow Financing Cash FlowCr | -15 | -15 | -22 | 0 | 19 | -7 | -7 | -6 |
|
Free Cash Flow Free Cash FlowCr | -15 | 27 | -9 | 19 | 75 | 18 | -63 | 44 |
| 15.1 | 132.7 | 10.8 | 78.2 | 179.9 | 66.2 | 387.5 | 308.0 |
CFO To EBITDA CFO To EBITDA% | 7.8 | 92.6 | 9.6 | 65.6 | 140.2 | 44.5 | 298.5 | 187.0 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 515 | 469 | 219 | 378 | 645 | 403 | 388 | 434 |
Price To Earnings Price To Earnings | 18.0 | 14.9 | 9.9 | 8.2 | 11.0 | 8.2 | 0.0 | 19.4 |
Price To Sales Price To Sales | 0.6 | 0.5 | 0.2 | 0.5 | 0.6 | 0.3 | 0.4 | 0.4 |
Price To Book Price To Book | 1.5 | 1.3 | 0.6 | 0.8 | 1.3 | 0.7 | 0.7 | 0.7 |
| 9.4 | 9.4 | 8.1 | 5.0 | 6.7 | 3.4 | -27.4 | 6.9 |
Profitability Ratios Profitability Ratios |
| 27.0 | 26.7 | 25.8 | 33.8 | 32.9 | 30.5 | 31.9 | 28.8 |
| 6.2 | 4.8 | 2.5 | 7.9 | 7.4 | 5.8 | -1.1 | 3.5 |
| 3.2 | 3.3 | 2.3 | 6.6 | 5.8 | 3.9 | -0.9 | 2.1 |
| 12.1 | 10.5 | 4.9 | 12.8 | 14.1 | 12.3 | -2.4 | 6.0 |
| 8.4 | 8.5 | 5.8 | 10.4 | 11.7 | 9.0 | -1.5 | 3.7 |
| 6.3 | 6.8 | 5.0 | 8.8 | 9.9 | 7.8 | -1.3 | 3.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
IFB Agro Industries Limited is a diversified Indian enterprise with a dominant presence in the alcohol and marine sectors. Historically centered in West Bengal, the company is currently undergoing a strategic transformation to de-risk its portfolio through geographic diversification and a massive expansion into the aqua-feed manufacturing industry.
---
### **Core Business Segments & Market Positioning**
#### **1. Spirit, Spirituous Beverages, and Allied Products**
IFB Agro is a leading player in the West Bengal alcohol market, commanding an estimated **30% market share** in the country liquor segment.
* **Distillery Operations:** The company operates a grain-based distillery at **Noorpur** with a capacity of **170 KL per day** (expanded from 110 KL in 2021-22). The facility is highly efficient, utilizing non-edible waste grain and **Eco Smart** multi-pressure distillation technology.
* **Brand Portfolio:** Key Indian Made Liquor (IML) brands include **Captain, Hero, Dil Se, and Joy**. IML accounts for approximately **60%** of segment revenue.
* **Asset-Light Manufacturing:** To limit capital expenditure, the company employs **Tie-up Manufacturing Units (TMUs)**. As of FY25, total bottling capacity reached **27.8 crore bottles per annum**, with **39%** of this volume serviced by **seven tie-up units**.
* **Backward Integration:** The company is integrated into **Extra Neutral Alcohol (ENA)** production, consuming **40%** of its output captively to insulate itself from market price volatility.
#### **2. Marine Products and Aqua Feed**
This segment encompasses the processing of marine foods for export (USA, Europe, Japan) and the domestic retail market, alongside a rapidly growing animal feed vertical.
* **Infrastructure:** Operates an owned **Marine Product Processing Plant** in Kolkata (modernized in **September 2023**) and a **Marine Preprocessing Plant** in Purba Medinipur.
* **Domestic Branded Food:** Under the **'IFB Fresh Catch'** brand, the company sells prawns, Basa fillets, fish fingers, and Kolkata Bhetki fries via retail and e-commerce.
* **Aqua Feed Vertical:** Markets fish feed under the **'Nutrisigma'** and **'Nutrafeed'** brands. This vertical saw **51% revenue growth** in FY24, despite a broader downturn in the West Bengal shrimp culture.
---
### **Strategic Pivot: The Cargill Acquisition & Diversification**
In a transformative move to reduce reliance on the regulated West Bengal liquor market, IFB Agro has shifted its capital allocation toward the marine and feed sectors.
* **Cargill India Acquisition (August 2025):** The company acquired the commercial shrimp and freshwater fish feed business from **Cargill India** for **₹110.00 crore** on a slump sale basis.
* **Assets:** Includes two manufacturing plants in **Andhra Pradesh** (Vijayawada and Rajahmundry) with a combined capacity of **174,000 MT**.
* **Strategic Impact:** This provides immediate access to Andhra Pradesh’s **three-crop season** (vs. West Bengal’s two) and is expected to contribute **25%-30%** of consolidated profitability.
* **Geographic Expansion:**
* **Vietnam:** Established **IFB Vietnam Company Limited** for value-added seafood production, utilizing a capex-light model. Trial production commenced in **FY 2024-25**.
* **Rationalization:** The company voluntarily liquidated its UAE-based trading subsidiary, **IFB Agro Marine (FZE)**, in **September 2025** to eliminate non-performing entities.
* **Growth Target:** Management has set a revenue target for the **Shrimp & Feed business** to reach **₹1,000 crore** within **3 years**.
---
### **Manufacturing & Operational Footprint**
| Facility Type | Location | Status |
| :--- | :--- | :--- |
| **Distillery** | Noorpur, West Bengal | Owned |
| **IML Bottling** | Panagarh & Dankuni, WB | Owned |
| **Marine Processing** | East Kolkata Township, WB | Owned (Leasehold) |
| **Marine Preprocessing** | Purba Medinipur, WB | Owned |
| **Aqua Feed Plants** | Vijayawada & Rajahmundry, AP | Acquired (Aug 2025) |
| **Value-Added Seafood** | Vietnam | Trial Production |
---
### **Research, Development & Sustainability**
The company maintains a central R&D facility in Kolkata focused on biotechnology and process optimization, with an annual expenditure of **₹1.32 crore**.
* **Biotechnology:** Developed **7 probiotic strains** for animal feed (4 currently commercialized) and a **genetically modified strain** for enzyme production in collaboration with **IMTECH Chandigarh**.
* **Waste-to-Value:**
* Developed **4 variants** of value-added products based on **DDGS** (Dried Distillers Grain with Solubles).
* Completed a **BIRAC-funded project** to convert distillery effluent into **biodegradable plastic intermediates**.
* **Environmental Efficiency:**
* **Energy:** Commissioned a **700 Kwp** solar facility; achieved **90-94%** captive power via cogeneration.
* **Water:** RO-based recycling saves **56,700 CUM** of groundwater annually; reduced raw water consumption in boilers by **56%**.
---
### **Financial Performance & Credit Profile**
IFB Agro demonstrated a strong recovery in **FY25**, rebounding from a loss-making **FY24** that was marred by high input costs and significant one-time expenditures.
#### **Consolidated Financial Summary**
| Metric (₹ Crore) | FY2024-25 | FY2023-24 | FY2022-23 |
| :--- | :--- | :--- | :--- |
| **Net Revenue** | **1,059.22** | **931.63** | **1,246.65** |
| **EBITDA** | **56.13** | **7.98** | **88.58** |
| **Net Profit / (Loss)** | **25.47** | **(11.45)** | **51.00** |
| **Cash & Equivalents** | **179.20** | **132.80** | **204.70** |
| **Gross Debt** | **5.00** | **10.00** | **15.00** |
* **Liquidity:** The company maintains a **Net Debt Zero** status with **₹179.2 crore** in unencumbered cash. Management intends to maintain a minimum liquidity buffer of **₹100 crore** post-Cargill integration.
* **Credit Rating:** Reaffirmed at **'IND A+/Stable'** by India Ratings and Research (June 2025).
* **Investment:** Holds a strategic investment of **₹40 crore** in **IFB Refrigeration Limited**.
---
### **Risk Factors & Mitigation Strategies**
#### **Regulatory and Political Headwinds**
* **Excise Policy:** The liquor business is highly sensitive to West Bengal state policies. A **30% MRP hike** in 2023 led to volume declines, and the company has reported illegal interference by local authorities.
* **Electoral Bonds:** To protect business interests amidst regulatory pressure, the company subscribed to **₹92.3 crore** in Electoral Bonds between FY22 and FY24, which significantly suppressed historical net profits.
#### **Operational and Market Risks**
* **Input Costs:** Rising grain prices (driven by Ethanol demand) have pressured distillery margins. The company mitigates this through **100% usage of non-edible waste grain** and process efficiencies.
* **Global Marine Dynamics:** Shrimp margins are under pressure due to a **15% price drop** caused by Ecuadorian oversupply and rising freight costs from the **Red Sea crisis**.
* **Contingent Liabilities:** The company is contesting **₹1,192 lakhs** in State Excise demands and **₹608 lakhs** in GST demands related to animal feed classification.
#### **Financial Risk Management**
* **Currency Risk:** Export receivables are hedged using **forward contracts**.
* **Credit Risk:** Export customers are primarily secured via **Letters of Credit**.