| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,101 | 1,161 | 1,090 | 1,269 | 1,219 | 1,270 | 1,334 | 1,338 | 1,370 | 1,413 | 1,498 | 1,585 | |
Growth YoY Revenue Growth YoY% | -1.6 | 16.2 | 7.9 | 16.9 | 10.8 | 9.4 | 22.3 | 5.5 | 12.4 | 11.3 | 12.3 | 18.4 |
| 1,030 | 1,096 | 1,044 | 1,187 | 1,149 | 1,180 | 1,273 | 1,275 | 1,271 | 1,336 | 1,420 | 1,496 | |
| 70 | 65 | 47 | 82 | 70 | 89 | 61 | 63 | 100 | 76 | 79 | 89 | |
OPM OPM% | 6.4 | 5.6 | 4.3 | 6.4 | 5.8 | 7.0 | 4.6 | 4.7 | 7.3 | 5.4 | 5.3 | 5.6 |
| -2 | 0 | 7 | 4 | 8 | -2 | 6 | 8 | 5 | -8 | 13 | 6 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 5 | 4 | 8 | 7 | 6 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 30 | 32 | 32 | 30 | 31 | 38 | 34 | 31 | 30 | 31 | 30 | 33 |
PBT PBTCr | 31 | 26 | 15 | 51 | 43 | 42 | 27 | 35 | 70 | 32 | 56 | 57 |
| 10 | 9 | 3 | 14 | 12 | 11 | 8 | 9 | 19 | 8 | 13 | 14 | |
| 22 | 17 | 12 | 38 | 31 | 31 | 19 | 26 | 51 | 24 | 43 | 43 | |
Growth YoY PAT Growth YoY% | -10.7 | 1,630.7 | 220.7 | 6,154.8 | 45.9 | 78.2 | 57.3 | -30.3 | 61.7 | -23.0 | 126.1 | 64.6 |
NPM NPM% | 2.0 | 1.5 | 1.1 | 3.0 | 2.6 | 2.5 | 1.4 | 1.9 | 3.7 | 1.7 | 2.9 | 2.7 |
| 5.3 | 4.3 | 3.0 | 9.3 | 7.8 | 7.7 | 4.7 | 6.5 | 12.5 | 5.9 | 10.5 | 10.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,101 | 1,161 | 1,090 | 1,269 | 1,219 | 1,270 | 1,334 | 1,338 | 1,370 | 1,413 | 1,498 | 1,585 | |
Growth YoY Revenue Growth YoY% | -1.6 | 16.2 | 7.9 | 16.9 | 10.8 | 9.4 | 22.3 | 5.5 | 12.4 | 11.3 | 12.3 | 18.4 |
| 1,030 | 1,096 | 1,044 | 1,187 | 1,149 | 1,180 | 1,273 | 1,275 | 1,271 | 1,336 | 1,420 | 1,496 | |
| 70 | 65 | 47 | 82 | 70 | 89 | 61 | 63 | 100 | 76 | 79 | 89 | |
OPM OPM% | 6.4 | 5.6 | 4.3 | 6.4 | 5.8 | 7.0 | 4.6 | 4.7 | 7.3 | 5.4 | 5.3 | 5.6 |
| -2 | 0 | 7 | 4 | 8 | -2 | 6 | 8 | 5 | -8 | 13 | 6 | |
Interest Expense Interest ExpenseCr | 7 | 7 | 7 | 5 | 4 | 8 | 7 | 6 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 30 | 32 | 32 | 30 | 31 | 38 | 34 | 31 | 30 | 31 | 30 | 33 |
PBT PBTCr | 31 | 26 | 15 | 51 | 43 | 42 | 27 | 35 | 70 | 32 | 56 | 57 |
| 10 | 9 | 3 | 14 | 12 | 11 | 8 | 9 | 19 | 8 | 13 | 14 | |
| 22 | 17 | 12 | 38 | 31 | 31 | 19 | 26 | 51 | 24 | 43 | 43 | |
Growth YoY PAT Growth YoY% | -10.7 | 1,630.7 | 220.7 | 6,154.8 | 45.9 | 78.2 | 57.3 | -30.3 | 61.7 | -23.0 | 126.1 | 64.6 |
NPM NPM% | 2.0 | 1.5 | 1.1 | 3.0 | 2.6 | 2.5 | 1.4 | 1.9 | 3.7 | 1.7 | 2.9 | 2.7 |
| 5.3 | 4.3 | 3.0 | 9.3 | 7.8 | 7.7 | 4.7 | 6.5 | 12.5 | 5.9 | 10.5 | 10.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,758 | 2,220 | 2,659 | 2,637 | 2,801 | 3,415 | 4,195 | 4,438 | 5,092 | 5,619 | 5,866 |
Growth Revenue Growth% | 26.3 | 19.8 | -0.8 | 6.2 | 21.9 | 22.8 | 5.8 | 14.7 | 10.4 | 13.7 | |
| 1,658 | 2,062 | 2,532 | 2,516 | 2,591 | 3,370 | 4,032 | 4,221 | 4,789 | 5,301 | 5,522 | |
| 101 | 159 | 127 | 121 | 210 | 46 | 163 | 217 | 302 | 318 | 344 | |
OPM OPM% | 5.7 | 7.2 | 4.8 | 4.6 | 7.5 | 1.3 | 3.9 | 4.9 | 5.9 | 5.7 | 5.9 |
| 13 | 16 | 32 | 14 | 22 | 28 | 20 | 8 | 17 | 18 | 15 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 7 | 16 | 31 | 32 | 29 | 28 | 24 | 21 | 20 |
Depreciation DepreciationCr | 44 | 54 | 58 | 92 | 102 | 115 | 122 | 124 | 132 | 122 | 124 |
PBT PBTCr | 65 | 115 | 94 | 27 | 99 | -74 | 32 | 73 | 163 | 192 | 215 |
| 13 | 36 | 23 | 1 | 35 | -26 | 17 | 23 | 45 | 49 | 54 | |
PAT PATCr | 52 | 79 | 71 | 26 | 64 | -48 | 15 | 50 | 119 | 144 | 160 |
Growth PAT Growth% | 53.8 | -10.3 | -63.8 | 148.8 | -175.1 | 131.0 | 237.1 | 136.1 | 20.7 | 49.2 | |
NPM NPM% | 2.9 | 3.6 | 2.7 | 1.0 | 2.3 | -1.4 | 0.4 | 1.1 | 2.3 | 2.5 | 2.7 |
| 13.2 | 20.0 | 18.0 | 6.8 | 15.8 | -11.9 | 3.7 | 12.4 | 29.4 | 35.4 | 39.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,758 | 2,220 | 2,659 | 2,637 | 2,801 | 3,415 | 4,195 | 4,438 | 5,092 | 5,619 | 5,866 |
Growth Revenue Growth% | 26.3 | 19.8 | -0.8 | 6.2 | 21.9 | 22.8 | 5.8 | 14.7 | 10.4 | 13.7 | |
| 1,658 | 2,062 | 2,532 | 2,516 | 2,591 | 3,370 | 4,032 | 4,221 | 4,789 | 5,301 | 5,522 | |
| 101 | 159 | 127 | 121 | 210 | 46 | 163 | 217 | 302 | 318 | 344 | |
OPM OPM% | 5.7 | 7.2 | 4.8 | 4.6 | 7.5 | 1.3 | 3.9 | 4.9 | 5.9 | 5.7 | 5.9 |
| 13 | 16 | 32 | 14 | 22 | 28 | 20 | 8 | 17 | 18 | 15 | |
Interest Expense Interest ExpenseCr | 5 | 5 | 7 | 16 | 31 | 32 | 29 | 28 | 24 | 21 | 20 |
Depreciation DepreciationCr | 44 | 54 | 58 | 92 | 102 | 115 | 122 | 124 | 132 | 122 | 124 |
PBT PBTCr | 65 | 115 | 94 | 27 | 99 | -74 | 32 | 73 | 163 | 192 | 215 |
| 13 | 36 | 23 | 1 | 35 | -26 | 17 | 23 | 45 | 49 | 54 | |
PAT PATCr | 52 | 79 | 71 | 26 | 64 | -48 | 15 | 50 | 119 | 144 | 160 |
Growth PAT Growth% | 53.8 | -10.3 | -63.8 | 148.8 | -175.1 | 131.0 | 237.1 | 136.1 | 20.7 | 49.2 | |
NPM NPM% | 2.9 | 3.6 | 2.7 | 1.0 | 2.3 | -1.4 | 0.4 | 1.1 | 2.3 | 2.5 | 2.7 |
| 13.2 | 20.0 | 18.0 | 6.8 | 15.8 | -11.9 | 3.7 | 12.4 | 29.4 | 35.4 | 39.6 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 |
Reserves ReservesCr | 428 | 507 | 577 | 605 | 655 | 607 | 626 | 676 | 801 | 954 |
| 377 | 491 | 567 | 626 | 873 | 1,079 | 1,139 | 1,249 | 1,263 | 1,233 | |
| 58 | 75 | 81 | 392 | 322 | 303 | 300 | 213 | 252 | 256 | |
| 911 | 1,118 | 1,268 | 1,665 | 1,891 | 2,030 | 2,107 | 2,180 | 2,358 | 2,484 | |
| 519 | 734 | 820 | 943 | 1,184 | 1,264 | 1,244 | 1,421 | 1,547 | 1,646 | |
| 391 | 384 | 448 | 722 | 708 | 766 | 863 | 759 | 811 | 837 | |
| 911 | 1,118 | 1,268 | 1,665 | 1,891 | 2,030 | 2,107 | 2,180 | 2,358 | 2,484 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 |
Reserves ReservesCr | 428 | 507 | 577 | 605 | 655 | 607 | 626 | 676 | 801 | 954 |
| 377 | 491 | 567 | 626 | 873 | 1,079 | 1,139 | 1,249 | 1,263 | 1,233 | |
| 58 | 75 | 81 | 392 | 322 | 303 | 300 | 213 | 252 | 256 | |
| 911 | 1,118 | 1,268 | 1,665 | 1,891 | 2,030 | 2,107 | 2,180 | 2,358 | 2,484 | |
| 519 | 734 | 820 | 943 | 1,184 | 1,264 | 1,244 | 1,421 | 1,547 | 1,646 | |
| 391 | 384 | 448 | 722 | 708 | 766 | 863 | 759 | 811 | 837 | |
| 911 | 1,118 | 1,268 | 1,665 | 1,891 | 2,030 | 2,107 | 2,180 | 2,358 | 2,484 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 85 | 124 | 45 | 184 | 292 | 51 | 106 | 351 | 118 | 299 | |
| -95 | -92 | -34 | -374 | -187 | -27 | -6 | -138 | -90 | -152 | |
| 9 | -13 | -5 | 223 | -112 | -51 | -94 | -186 | -23 | -138 | |
Net Cash Flow Net Cash FlowCr | -2 | 19 | 6 | 33 | -6 | -28 | 5 | 27 | 5 | 9 |
Free Cash Flow Free Cash FlowCr | 21 | 86 | -24 | -39 | 200 | -23 | 40 | 286 | 12 | 190 |
CFO To PAT CFO To PAT% | 164.5 | 157.0 | 62.8 | 715.9 | 455.3 | -105.0 | 706.4 | 696.2 | 99.2 | 208.3 |
CFO To EBITDA CFO To EBITDA% | 84.2 | 78.4 | 35.2 | 152.7 | 139.1 | 110.7 | 64.8 | 161.5 | 39.0 | 94.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 85 | 124 | 45 | 184 | 292 | 51 | 106 | 351 | 118 | 299 | |
| -95 | -92 | -34 | -374 | -187 | -27 | -6 | -138 | -90 | -152 | |
| 9 | -13 | -5 | 223 | -112 | -51 | -94 | -186 | -23 | -138 | |
Net Cash Flow Net Cash FlowCr | -2 | 19 | 6 | 33 | -6 | -28 | 5 | 27 | 5 | 9 |
Free Cash Flow Free Cash FlowCr | 21 | 86 | -24 | -39 | 200 | -23 | 40 | 286 | 12 | 190 |
CFO To PAT CFO To PAT% | 164.5 | 157.0 | 62.8 | 715.9 | 455.3 | -105.0 | 706.4 | 696.2 | 99.2 | 208.3 |
CFO To EBITDA CFO To EBITDA% | 84.2 | 78.4 | 35.2 | 152.7 | 139.1 | 110.7 | 64.8 | 161.5 | 39.0 | 94.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,609 | 4,660 | 3,960 | 1,075 | 4,489 | 4,218 | 3,006 | 6,089 | 5,393 | 3,624 | 5,105 |
Price To Earnings Price To Earnings | 49.9 | 58.6 | 55.3 | 40.0 | 71.3 | 204.9 | 123.2 | 46.2 | 25.7 | 31.8 | |
Price To Sales Price To Sales | 1.2 | 1.7 | 1.2 | 0.3 | 1.3 | 1.0 | 0.6 | 1.1 | 0.8 | 0.5 | 0.9 |
Price To Book Price To Book | 5.7 | 8.7 | 6.5 | 1.7 | 6.6 | 6.6 | 4.6 | 8.6 | 6.5 | 3.7 | 5.1 |
EV To EBITDA EV To EBITDA | 25.8 | 29.1 | 30.6 | 10.7 | 22.2 | 98.3 | 20.0 | 28.3 | 18.3 | 11.5 | 14.4 |
GPM GPM% | 30.6 | 32.4 | 30.0 | 31.8 | 37.0 | 31.8 | 31.7 | 33.6 | 31.9 | 31.8 | 31.8 |
OPM OPM% | 5.7 | 7.2 | 4.8 | 4.6 | 7.5 | 1.3 | 3.9 | 4.9 | 5.9 | 5.7 | 5.9 |
NPM NPM% | 2.9 | 3.6 | 2.7 | 1.0 | 2.3 | -1.4 | 0.4 | 1.1 | 2.3 | 2.5 | 2.7 |
ROCE ROCE% | 13.9 | 21.1 | 15.9 | 4.3 | 13.1 | -4.1 | 6.0 | 11.4 | 17.2 | 18.6 | 18.6 |
ROE ROE% | 11.0 | 14.5 | 11.5 | 4.0 | 9.2 | -7.4 | 2.2 | 7.0 | 14.1 | 14.4 | 14.4 |
ROA ROA% | 5.7 | 7.1 | 5.6 | 1.6 | 3.4 | -2.4 | 0.7 | 2.3 | 5.0 | 5.8 | 5.8 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2,609 | 4,660 | 3,960 | 1,075 | 4,489 | 4,218 | 3,006 | 6,089 | 5,393 | 3,624 | 5,105 |
Price To Earnings Price To Earnings | 49.9 | 58.6 | 55.3 | 40.0 | 71.3 | 204.9 | 123.2 | 46.2 | 25.7 | 31.8 | |
Price To Sales Price To Sales | 1.2 | 1.7 | 1.2 | 0.3 | 1.3 | 1.0 | 0.6 | 1.1 | 0.8 | 0.5 | 0.9 |
Price To Book Price To Book | 5.7 | 8.7 | 6.5 | 1.7 | 6.6 | 6.6 | 4.6 | 8.6 | 6.5 | 3.7 | 5.1 |
EV To EBITDA EV To EBITDA | 25.8 | 29.1 | 30.6 | 10.7 | 22.2 | 98.3 | 20.0 | 28.3 | 18.3 | 11.5 | 14.4 |
GPM GPM% | 30.6 | 32.4 | 30.0 | 31.8 | 37.0 | 31.8 | 31.7 | 33.6 | 31.9 | 31.8 | 31.8 |
OPM OPM% | 5.7 | 7.2 | 4.8 | 4.6 | 7.5 | 1.3 | 3.9 | 4.9 | 5.9 | 5.7 | 5.9 |
NPM NPM% | 2.9 | 3.6 | 2.7 | 1.0 | 2.3 | -1.4 | 0.4 | 1.1 | 2.3 | 2.5 | 2.7 |
ROCE ROCE% | 13.9 | 21.1 | 15.9 | 4.3 | 13.1 | -4.1 | 6.0 | 11.4 | 17.2 | 18.6 | 18.6 |
ROE ROE% | 11.0 | 14.5 | 11.5 | 4.0 | 9.2 | -7.4 | 2.2 | 7.0 | 14.1 | 14.4 | 14.4 |
ROA ROA% | 5.7 | 7.1 | 5.6 | 1.6 | 3.4 | -2.4 | 0.7 | 2.3 | 5.0 | 5.8 | 5.8 |
Documents — IFB Industries Ltd
Concall Transcript Summaries — IFB Industries Ltd