| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 139 | 132 | 233 | 99 | 126 | 189 | 248 | 116 | 151 | 169 | |
Growth YoY Revenue Growth YoY% | -9.1 | 43.3 | 6.7 | 17.0 | 19.5 | -11.0 | ||||
| 119 | 126 | 205 | 89 | 105 | 179 | 216 | 104 | 130 | 159 | |
| 20 | 6 | 27 | 10 | 21 | 10 | 32 | 12 | 20 | 10 | |
OPM OPM% | 14.6 | 4.5 | 11.8 | 10.1 | 16.5 | 5.2 | 12.9 | 10.1 | 13.5 | 5.7 |
| 3 | 2 | 1 | 1 | 2 | 1 | 2 | 3 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 5 |
Depreciation DepreciationCr | 3 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 4 | 3 |
PBT PBTCr | 18 | 2 | 23 | 5 | 15 | 5 | 27 | 7 | 14 | 3 |
| 5 | 1 | 6 | 1 | 5 | 1 | 6 | 4 | 2 | 1 | |
| 13 | 1 | 17 | 4 | 10 | 4 | 21 | 4 | 12 | 2 | |
Growth YoY PAT Growth YoY% | -24.3 | 186.7 | 24.1 | 5.5 | 18.5 | -37.7 | ||||
NPM NPM% | 9.3 | 1.0 | 7.2 | 3.7 | 7.8 | 2.0 | 8.3 | 3.3 | 7.7 | 1.4 |
| 4.9 | 0.0 | 4.0 | 0.9 | 2.0 | 0.8 | 1.7 | 0.8 | 2.3 | 0.4 |
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 139 | 132 | 233 | 99 | 126 | 189 | 248 | 116 | 151 | 169 | |
Growth YoY Revenue Growth YoY% | -9.1 | 43.3 | 6.7 | 17.0 | 19.5 | -11.0 | ||||
| 119 | 126 | 205 | 89 | 105 | 179 | 216 | 104 | 130 | 159 | |
| 20 | 6 | 27 | 10 | 21 | 10 | 32 | 12 | 20 | 10 | |
OPM OPM% | 14.6 | 4.5 | 11.8 | 10.1 | 16.5 | 5.2 | 12.9 | 10.1 | 13.5 | 5.7 |
| 3 | 2 | 1 | 1 | 2 | 1 | 2 | 3 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 5 |
Depreciation DepreciationCr | 3 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 4 | 3 |
PBT PBTCr | 18 | 2 | 23 | 5 | 15 | 5 | 27 | 7 | 14 | 3 |
| 5 | 1 | 6 | 1 | 5 | 1 | 6 | 4 | 2 | 1 | |
| 13 | 1 | 17 | 4 | 10 | 4 | 21 | 4 | 12 | 2 | |
Growth YoY PAT Growth YoY% | -24.3 | 186.7 | 24.1 | 5.5 | 18.5 | -37.7 | ||||
NPM NPM% | 9.3 | 1.0 | 7.2 | 3.7 | 7.8 | 2.0 | 8.3 | 3.3 | 7.7 | 1.4 |
| 4.9 | 0.0 | 4.0 | 0.9 | 2.0 | 0.8 | 1.7 | 0.8 | 2.3 | 0.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 467 | 487 | 550 | 552 | 590 | 705 | 684 |
Growth Revenue Growth% | 4.3 | 12.8 | 0.5 | 6.9 | 19.3 | 5.6 | |
| 429 | 440 | 501 | 493 | 526 | 631 | 610 | |
| 39 | 47 | 49 | 59 | 64 | 74 | 74 | |
OPM OPM% | 8.3 | 9.7 | 8.9 | 10.8 | 10.9 | 10.5 | 10.8 |
| 2 | 3 | 3 | 0 | 5 | 8 | 8 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 12 | 13 | 15 | 17 | 18 |
Depreciation DepreciationCr | 6 | 9 | 10 | 10 | 11 | 11 | 12 |
PBT PBTCr | 30 | 36 | 30 | 36 | 45 | 53 | 52 |
| 8 | 9 | 8 | 8 | 13 | 13 | 13 | |
PAT PATCr | 22 | 26 | 22 | 28 | 31 | 40 | 39 |
Growth PAT Growth% | 18.3 | -14.9 | 25.9 | 11.5 | 27.2 | 13.4 | |
NPM NPM% | 4.8 | 5.4 | 4.1 | 5.1 | 5.3 | 5.7 | 5.6 |
| 9.5 | 11.2 | 9.5 | 12.0 | 6.5 | 6.7 | 5.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 467 | 487 | 550 | 552 | 590 | 705 | 684 |
Growth Revenue Growth% | 4.3 | 12.8 | 0.5 | 6.9 | 19.3 | 5.6 | |
| 429 | 440 | 501 | 493 | 526 | 631 | 610 | |
| 39 | 47 | 49 | 59 | 64 | 74 | 74 | |
OPM OPM% | 8.3 | 9.7 | 8.9 | 10.8 | 10.9 | 10.5 | 10.8 |
| 2 | 3 | 3 | 0 | 5 | 8 | 8 | |
Interest Expense Interest ExpenseCr | 5 | 6 | 12 | 13 | 15 | 17 | 18 |
Depreciation DepreciationCr | 6 | 9 | 10 | 10 | 11 | 11 | 12 |
PBT PBTCr | 30 | 36 | 30 | 36 | 45 | 53 | 52 |
| 8 | 9 | 8 | 8 | 13 | 13 | 13 | |
PAT PATCr | 22 | 26 | 22 | 28 | 31 | 40 | 39 |
Growth PAT Growth% | 18.3 | -14.9 | 25.9 | 11.5 | 27.2 | 13.4 | |
NPM NPM% | 4.8 | 5.4 | 4.1 | 5.1 | 5.3 | 5.7 | 5.6 |
| 9.5 | 11.2 | 9.5 | 12.0 | 6.5 | 6.7 | 5.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 49 | 63 |
Reserves ReservesCr | 130 | 157 | 180 | 208 | 226 | 396 |
| 230 | 208 | 281 | 281 | 364 | 348 | |
| 26 | 25 | 34 | 29 | 48 | 16 | |
| 411 | 414 | 518 | 542 | 688 | 823 | |
| 311 | 323 | 421 | 452 | 559 | 666 | |
| 100 | 90 | 97 | 90 | 129 | 158 | |
| 411 | 414 | 518 | 542 | 688 | 823 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 49 | 63 |
Reserves ReservesCr | 130 | 157 | 180 | 208 | 226 | 396 |
| 230 | 208 | 281 | 281 | 364 | 348 | |
| 26 | 25 | 34 | 29 | 48 | 16 | |
| 411 | 414 | 518 | 542 | 688 | 823 | |
| 311 | 323 | 421 | 452 | 559 | 666 | |
| 100 | 90 | 97 | 90 | 129 | 158 | |
| 411 | 414 | 518 | 542 | 688 | 823 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 20 | -7 | -57 | 53 | -15 | -41 | |
| -10 | -10 | -19 | -5 | -40 | -37 | |
| -9 | 16 | 75 | -49 | 61 | 80 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | -1 | -1 | 7 | 3 |
Free Cash Flow Free Cash FlowCr | 10 | -19 | -77 | 47 | -55 | |
CFO To PAT CFO To PAT% | 90.9 | -26.6 | -254.2 | 188.9 | -46.9 | -101.7 |
CFO To EBITDA CFO To EBITDA% | 52.6 | -14.8 | -116.6 | 89.8 | -23.0 | -55.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 20 | -7 | -57 | 53 | -15 | -41 | |
| -10 | -10 | -19 | -5 | -40 | -37 | |
| -9 | 16 | 75 | -49 | 61 | 80 | |
Net Cash Flow Net Cash FlowCr | 1 | -1 | -1 | -1 | 7 | 3 |
Free Cash Flow Free Cash FlowCr | 10 | -19 | -77 | 47 | -55 | |
CFO To PAT CFO To PAT% | 90.9 | -26.6 | -254.2 | 188.9 | -46.9 | -101.7 |
CFO To EBITDA CFO To EBITDA% | 52.6 | -14.8 | -116.6 | 89.8 | -23.0 | -55.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 373 | 400 | |||||
Price To Earnings Price To Earnings | 9.3 | 12.2 | |||||
Price To Sales Price To Sales | 0.5 | 0.6 | |||||
Price To Book Price To Book | 0.8 | 0.9 | |||||
EV To EBITDA EV To EBITDA | 7.3 | 8.0 | |||||
GPM GPM% | 32.7 | 21.2 | 21.1 | 23.8 | 25.0 | ||
OPM OPM% | 8.3 | 9.7 | 8.9 | 10.8 | 10.9 | 10.5 | 10.8 |
NPM NPM% | 4.8 | 5.4 | 4.1 | 5.1 | 5.3 | 5.7 | 5.6 |
ROCE ROCE% | 15.1 | 14.5 | 10.5 | 12.5 | 11.8 | 11.0 | 11.0 |
ROE ROE% | 14.5 | 14.6 | 11.0 | 12.2 | 11.4 | 8.7 | 8.7 |
ROA ROA% | 5.4 | 6.4 | 4.3 | 5.2 | 4.6 | 4.9 | 4.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 373 | 400 | |||||
Price To Earnings Price To Earnings | 9.3 | 12.2 | |||||
Price To Sales Price To Sales | 0.5 | 0.6 | |||||
Price To Book Price To Book | 0.8 | 0.9 | |||||
EV To EBITDA EV To EBITDA | 7.3 | 8.0 | |||||
GPM GPM% | 32.7 | 21.2 | 21.1 | 23.8 | 25.0 | ||
OPM OPM% | 8.3 | 9.7 | 8.9 | 10.8 | 10.9 | 10.5 | 10.8 |
NPM NPM% | 4.8 | 5.4 | 4.1 | 5.1 | 5.3 | 5.7 | 5.6 |
ROCE ROCE% | 15.1 | 14.5 | 10.5 | 12.5 | 11.8 | 11.0 | 11.0 |
ROE ROE% | 14.5 | 14.6 | 11.0 | 12.2 | 11.4 | 8.7 | 8.7 |
ROA ROA% | 5.4 | 6.4 | 4.3 | 5.2 | 4.6 | 4.9 | 4.9 |
Documents — Indogulf Cropsciences Ltd
Concall Transcript Summaries — Indogulf Cropsciences Ltd