Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indraprastha Gas Ltd

IGL
NSE
167.55
0.66%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indraprastha Gas Ltd

IGL
NSE
167.55
0.66%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
23,457Cr
Close
Close Price
167.55
Industry
Industry
Gas Distribution
PE
Price To Earnings
14.10
PS
Price To Sales
1.47
Revenue
Revenue
15,953Cr
Rev Gr TTM
Revenue Growth TTM
9.49%
PAT Gr TTM
PAT Growth TTM
-2.07%
Peer Comparison
How does IGL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IGL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
3,6823,4073,4593,5563,5973,5173,6983,7593,9483,9144,0234,068
Growth YoY
Revenue Growth YoY%
53.06.7-2.7-4.2-2.33.26.95.79.811.38.88.2
Expenses
ExpensesCr
3,2212,7652,8022,9943,0762,9403,1633,3973,4553,4033,5823,597
Operating Profit
Operating ProfitCr
461642657562521576535362493511441471
OPM
OPM%
12.518.919.015.814.516.414.59.612.513.111.011.6
Other Income
Other IncomeCr
139129152140161157174170202164178167
Interest Expense
Interest ExpenseCr
322232224332
Depreciation
DepreciationCr
9499102102111114119122121124128132
PBT
PBTCr
503670704599569617588408570548488503
Tax
TaxCr
10614815112413613713383116120103111
PAT
PATCr
398522553475433480454325453428385392
Growth YoY
PAT Growth YoY%
-7.88.529.542.39.0-8.0-17.8-31.64.6-10.9-15.220.5
NPM
NPM%
10.815.316.013.412.113.712.38.711.510.99.69.6
EPS
EPS
2.83.74.03.43.13.43.32.33.33.12.82.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,6813,6863,8154,5355,7656,4854,9417,71014,13314,00014,92815,953
Growth
Revenue Growth%
0.13.518.927.112.5-23.856.083.3-0.96.66.9
Expenses
ExpensesCr
2,8882,9112,8513,4194,5084,9663,4585,82912,10711,63612,95514,037
Operating Profit
Operating ProfitCr
7937759641,1161,2571,5201,4831,8812,0252,3641,9731,916
OPM
OPM%
21.521.025.324.621.823.430.024.414.316.913.212.0
Other Income
Other IncomeCr
3178108162215297241402471602695710
Interest Expense
Interest ExpenseCr
3010122811131191011
Depreciation
DepreciationCr
149156167181201252290317363414476506
PBT
PBTCr
6456879041,0961,2691,5571,4221,9532,1222,5432,1832,108
Tax
TaxCr
211229298374427308249451483559470450
PAT
PATCr
4344586067228421,2491,1731,5021,6401,9831,7131,658
Growth
PAT Growth%
5.532.419.016.748.3-6.128.19.121.0-13.6-3.2
NPM
NPM%
11.812.415.915.914.619.323.719.511.614.211.510.4
EPS
EPS
3.23.34.35.26.08.98.410.711.714.212.311.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
140140140140140140140140140140280280
Reserves
ReservesCr
1,9752,4302,8723,5074,1765,2186,1947,4467,7919,49310,33610,941
Current Liabilities
Current LiabilitiesCr
6926859591,1761,5311,7952,3443,1074,2344,0804,3144,872
Non Current Liabilities
Non Current LiabilitiesCr
284193223273337391372409458490625645
Total Liabilities
Total LiabilitiesCr
3,0913,4494,1935,0966,1837,5449,05011,10212,62314,22015,58116,762
Current Assets
Current AssetsCr
6018111,3301,7832,2422,4983,0963,7633,7304,3634,6435,766
Non Current Assets
Non Current AssetsCr
2,4902,6382,8633,3143,9415,0475,9547,3408,8949,85710,93810,996
Total Assets
Total AssetsCr
3,0913,4494,1935,0966,1837,5449,05011,10212,62314,22015,58116,762

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6646539468791,1571,3611,5461,8982,2311,5322,199
Investing Cash Flow
Investing Cash FlowCr
-364-175-1,114-717-1,121-521-1,826-1,585-841-1,103-1,519
Financing Cash Flow
Financing Cash FlowCr
-327-256-160-84-169-243-297-328-1,359-316-754
Net Cash Flow
Net Cash FlowCr
-27223-32878-133597-577-1531113-74
Free Cash Flow
Free Cash FlowCr
6644226754094763986635611,1093031,035
CFO To PAT
CFO To PAT%
152.9142.7156.1121.8137.4109.0131.8126.3136.077.2128.4
CFO To EBITDA
CFO To EBITDA%
83.784.398.278.892.189.5104.3100.9110.164.8111.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,8727,97214,18819,52021,31527,22035,75626,09329,99530,16728,378
Price To Earnings
Price To Earnings
13.717.423.427.125.321.830.517.418.315.216.5
Price To Sales
Price To Sales
1.62.23.74.33.74.27.23.42.12.11.9
Price To Book
Price To Book
2.83.14.75.34.95.15.63.43.83.12.7
EV To EBITDA
EV To EBITDA
7.39.714.117.016.516.523.413.213.811.913.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.438.345.445.141.143.354.943.026.229.925.8
OPM
OPM%
21.521.025.324.621.823.430.024.414.316.913.2
NPM
NPM%
11.812.415.915.914.619.323.719.511.614.211.5
ROCE
ROCE%
29.927.130.130.129.528.722.225.626.626.320.5
ROE
ROE%
20.517.820.119.819.523.318.519.820.720.616.1
ROA
ROA%
14.013.314.514.213.616.613.013.513.013.911.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Indraprastha Gas Limited (IGL) is a leading **City Gas Distribution (CGD)** company in India, established in 1998 as a joint venture between **GAIL (India) Limited** and **Bharat Petroleum Corporation Limited (BPCL)**, both Maharatna Public Sector Enterprises. The Government of the National Capital Territory (NCT) of Delhi holds a 5% equity stake. Listed on Indian stock exchanges since December 2003, IGL has grown into one of the country’s most prominent clean energy providers, primarily serving the **Delhi-NCR region** and expanding aggressively into parts of **Uttar Pradesh, Haryana, and Rajasthan**. --- ### **Core Business & Market Position** - **Exclusive Supplier**: IGL has been the **sole authorized distributor of CNG and PNG** in the NCT of Delhi since 1998, benefiting from **exclusive marketing and infrastructure rights** granted by the **Petroleum and Natural Gas Regulatory Board (PNGRB)**. - **Sales Mix**: - **CNG** accounts for approximately **75% of total sales volume**, predominantly fueling the transportation sector. - **PNG** serves **residential, commercial, and industrial customers** across Delhi, Gautam Buddh Nagar, Ghaziabad, and extended regions. - As of FY 2022–23, IGL achieved a **record sales volume of 2,952 million standard cubic meters (MMSCM)**, reflecting **over 15% year-on-year growth**. - **Customer Base** (as of 2022–23): - Over **1.7 million CNG vehicles** - Approximately **2.4 million domestic PNG consumers** - More than **9,000 industrial and commercial customers** --- ### **Geographic Presence & Expansion** - **Primary Operations**: Delhi, Noida, Ghaziabad, Gurugram, Meerut, and Kanpur. - **New Markets**: Commercial rollout in **Kanpur, Kaithal, Muzaffarnagar, Shamli, Fatehpur, Hamirpur, Ajmer, Rajsamand, Pali, Banda, Chitrakoot**, and **YEIDA** (Yamuna Expressway). - **Planned Expansion**: Focus on **organic growth** through pipeline network extension and **inorganic growth** via strategic acquisitions in the CGD sector. - In FY 2024–25, IGL added **1,726 new industrial and commercial PNG connections** and extended networks into **Hapur, Chandni Chowk, and Paharganj**. --- ### **Infrastructure & Innovation** - **Pipeline Grid**: Extensive and continuously expanding network supporting efficient gas distribution. - **CNG Stations**: Operates over **650+ CNG stations**, with plans for further expansion. - **Digital Transformation**: - Enhanced **IGL Connect app** and **SAP-based CRM system** for improved customer service. - Digital tools such as **OTP-based billing**, **E-POD (Electronic Proof of Delivery)**, and **prepaid CNG cards**. - One of the first in India to introduce **2400 SCMH integrated compressors**, **CNG for train locomotives**, and **field mobility apps** for PNG connections. - **Mobile Refuelling Units (MRUs)**: Introduced to improve CNG accessibility, with pilot programs expanding to new areas. --- ### **Strategic Initiatives & Diversification** IGL is actively transforming from a traditional CGD player to a **multi-fuel clean energy provider**, with a forward-looking corporate strategy focused on **diversification, sustainability, and vertical integration**. #### **1. Renewable Energy** - **Solar Power Projects**: - Signed an MoU with **Rajasthan Government** and **RVUNL** to develop a **500 MWp solar plant** via a joint venture (estimated equity outlay: **Rs. 382 crores**). - Setting up a **20 MW agro-solar plant** under group net metering in Delhi to meet captive power needs. - **Green Energy Pilots**: Procuring renewable power for two Delhi CNG stations under **Green Energy Open Access** framework. #### **2. Electric Mobility** - **EV Charging Infrastructure**: - **17 EV chargers operational**; target of **50 fixed EV charging stations** by end of FY 2024–25. - Two standalone EV charging stations established in Delhi. - **EV Ecosystem Expansion**: Exploring investments in **battery recycling, battery swapping**, and **EV component manufacturing**. #### **3. Alternative Fuels** - **Compressed Biogas (CBG)**: Active participant in the **SATAT (Sustainable Alternative Towards Affordable Transportation)** and **GOBAR-DHAN** schemes to promote waste-to-energy solutions. - **LNG/LCNG Stations**: Developing infrastructure to support **heavy commercial vehicles** with cleaner fuel alternatives. - **Long-Haul CNG Adoption**: Successfully piloted **Type IV cylinder-based CNG buses** on **Delhi–Dehradun route**; promoting adoption among state transport and private fleets. #### **4. Backward Integration** - **IGL Genesis Technologies Limited** (51% owned JV with Genesis Energy): - Gas meter manufacturing plant in **Sector 145, Noida** set for **commercial production in September 2025**. - Will reduce dependency on third-party suppliers and support internal and external demand. - **Future Manufacturing Plans**: - **Type IV lightweight cylinders** for CNG and future **hydrogen applications**. - Exploration of manufacturing **compressors and other CGD equipment**. #### **5. Inorganic Growth** - Evaluating **acquisition opportunities** in the CGD space to expand geographical footprint. - Holds equity stakes in: - **CUGL (50%)** - **MNGL (50%)** - **IGTL (51%)** – Meter manufacturing JV --- ### **Regulatory & Market Tailwinds** - **Supportive Government Policies**: Pro-clean fuel initiatives (e.g., CNG in cities, SATAT, National Green Hydrogen Mission) create a favorable environment for growth. - **Urbanization Trends**: With **40% of India’s population expected to live in urban areas by 2036**, demand for clean, piped energy is set to rise significantly. - **Gas Sourcing Strategy**: - **Firm, low-cost domestic gas allocation** from the Government of India for **CNG and domestic PNG** (covering ~75% of sales volume). - **Long-term RLNG contracts** for industrial/commercial PNG. - **Flexible procurement** from Indian Gas Exchange (IGX) and open market (Shell, IOCL, BPCL, etc.) to manage cost volatility. --- ### **Financial & Operational Strength** - **Robust Financials**: Strong profitability, healthy operating cash flows, **zero debt**, and solid credit rating. - **High Entry Barriers**: First-mover advantage, exclusive rights, and extensive infrastructure create a **defensible market position** in core operating regions. - **Promoter Support**: Backed by **GAIL and BPCL**, providing **technical expertise, gas supply access, retail synergies, and managerial strength**.