| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,478 | 2,649 | 2,854 | 2,621 | 2,556 | 2,443 | 2,591 | 2,953 | 3,305 | 3,427 | 3,693 | 3,919 | |
Growth YoY Revenue Growth YoY% | 22.3 | 24.9 | 30.5 | 13.9 | 3.1 | -7.8 | -9.2 | 12.7 | 29.3 | 40.3 | 42.5 | 32.7 |
Interest Expended Interest ExpendedCr | 932 | 985 | 1,063 | 1,042 | 963 | 996 | 1,169 | 1,289 | 1,382 | 1,437 | 1,610 | 1,719 |
Expenses ExpensesCr | 877 | 948 | 1,255 | 1,109 | 1,105 | 1,307 | 1,065 | 1,267 | 1,323 | 1,280 | 1,194 | 1,211 |
| 670 | 715 | 536 | 470 | 488 | 140 | 357 | 397 | 600 | 710 | 889 | 989 | |
FPM FPM% | 27.0 | 27.0 | 18.8 | 17.9 | 19.1 | 5.7 | 13.8 | 13.4 | 18.1 | 20.7 | 24.1 | 25.2 |
| 57 | 46 | 68 | 12 | 5 | 6 | 3 | 6 | 4 | 5 | 7 | 3 | |
Depreciation DepreciationCr | 43 | 45 | 51 | 46 | 46 | 46 | 51 | 47 | 47 | 53 | 64 | 63 |
PBT PBTCr | 684 | 716 | 554 | 436 | -140 | 101 | 309 | 356 | 557 | 663 | 833 | 929 |
| 158 | 171 | 123 | 98 | -47 | 19 | 58 | 82 | 139 | 162 | 209 | 216 | |
| 526 | 545 | 431 | 338 | -93 | 82 | 251 | 274 | 418 | 501 | 623 | 713 | |
Growth YoY PAT Growth YoY% | 32.4 | 28.8 | -5.9 | -28.5 | -117.7 | -85.0 | -41.6 | -18.9 | 549.1 | 513.6 | 148.0 | 160.1 |
NPM NPM% | 21.2 | 20.6 | 15.1 | 12.9 | -3.6 | 3.4 | 9.7 | 9.3 | 12.7 | 14.6 | 16.9 | 18.2 |
| 12.1 | 12.5 | 9.5 | 7.2 | -3.7 | 1.0 | 4.9 | 5.5 | 8.9 | 10.9 | 13.8 | 15.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,478 | 2,649 | 2,854 | 2,621 | 2,556 | 2,443 | 2,591 | 2,953 | 3,305 | 3,427 | 3,693 | 3,919 | |
Growth YoY Revenue Growth YoY% | 22.3 | 24.9 | 30.5 | 13.9 | 3.1 | -7.8 | -9.2 | 12.7 | 29.3 | 40.3 | 42.5 | 32.7 |
Interest Expended Interest ExpendedCr | 932 | 985 | 1,063 | 1,042 | 963 | 996 | 1,169 | 1,289 | 1,382 | 1,437 | 1,610 | 1,719 |
Expenses ExpensesCr | 877 | 948 | 1,255 | 1,109 | 1,105 | 1,307 | 1,065 | 1,267 | 1,323 | 1,280 | 1,194 | 1,211 |
| 670 | 715 | 536 | 470 | 488 | 140 | 357 | 397 | 600 | 710 | 889 | 989 | |
FPM FPM% | 27.0 | 27.0 | 18.8 | 17.9 | 19.1 | 5.7 | 13.8 | 13.4 | 18.1 | 20.7 | 24.1 | 25.2 |
| 57 | 46 | 68 | 12 | 5 | 6 | 3 | 6 | 4 | 5 | 7 | 3 | |
Depreciation DepreciationCr | 43 | 45 | 51 | 46 | 46 | 46 | 51 | 47 | 47 | 53 | 64 | 63 |
PBT PBTCr | 684 | 716 | 554 | 436 | -140 | 101 | 309 | 356 | 557 | 663 | 833 | 929 |
| 158 | 171 | 123 | 98 | -47 | 19 | 58 | 82 | 139 | 162 | 209 | 216 | |
| 526 | 545 | 431 | 338 | -93 | 82 | 251 | 274 | 418 | 501 | 623 | 713 | |
Growth YoY PAT Growth YoY% | 32.4 | 28.8 | -5.9 | -28.5 | -117.7 | -85.0 | -41.6 | -18.9 | 549.1 | 513.6 | 148.0 | 160.1 |
NPM NPM% | 21.2 | 20.6 | 15.1 | 12.9 | -3.6 | 3.4 | 9.7 | 9.3 | 12.7 | 14.6 | 16.9 | 18.2 |
| 12.1 | 12.5 | 9.5 | 7.2 | -3.7 | 1.0 | 4.9 | 5.5 | 8.9 | 10.9 | 13.8 | 15.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,952 | 3,138 | 6,319 | 4,978 | 4,844 | 5,840 | 6,855 | 8,270 | 10,250 | 10,211 | 13,351 | 14,344 |
Growth Revenue Growth% | 11.3 | -20.6 | 101.4 | -21.2 | -2.7 | 20.6 | 17.4 | 20.6 | 23.9 | -0.4 | 30.8 | 36.1 |
Interest Expended Interest ExpendedCr | 1,680 | 1,779 | 2,722 | 2,585 | 2,405 | 2,626 | 2,991 | 3,222 | 3,868 | 4,170 | 5,717 | 6,148 |
Expenses ExpensesCr | 1,373 | 695 | 2,223 | 1,443 | 1,690 | 2,253 | 2,375 | 2,960 | 3,870 | 4,585 | 5,037 | 5,008 |
| 899 | 663 | 1,374 | 950 | 749 | 961 | 1,489 | 2,088 | 2,512 | 1,456 | 2,596 | 3,188 | |
FPM FPM% | 22.7 | 21.1 | 21.7 | 19.1 | 15.5 | 16.4 | 21.7 | 25.2 | 24.5 | 14.3 | 19.4 | 22.2 |
| 11 | 26 | 147 | 107 | 82 | 150 | 169 | 178 | 241 | 26 | 23 | 19 | |
Depreciation DepreciationCr | 66 | 16 | 67 | 32 | 106 | 106 | 122 | 153 | 181 | 189 | 211 | 227 |
PBT PBTCr | 843 | 674 | 1,448 | 1,130 | 725 | 1,005 | 1,536 | 2,113 | 2,572 | 707 | 2,409 | 2,981 |
| 288 | 226 | 427 | 334 | 222 | 244 | 348 | 505 | 598 | 129 | 592 | 725 | |
PAT PATCr | 555 | 448 | 1,021 | 796 | 503 | 761 | 1,188 | 1,608 | 1,974 | 578 | 1,817 | 2,256 |
Growth PAT Growth% | 16.6 | -19.4 | 128.0 | -22.0 | -36.7 | 51.1 | 56.2 | 35.3 | 22.8 | -70.7 | 214.2 | 338.7 |
NPM NPM% | 14.1 | 14.3 | 16.1 | 16.0 | 10.4 | 13.0 | 17.3 | 19.4 | 19.3 | 5.7 | 13.6 | 15.7 |
| 7.8 | 10.4 | 12.2 | 10.3 | 12.9 | 19.5 | 30.4 | 38.4 | 45.0 | 9.1 | 39.1 | 49.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3,952 | 3,138 | 6,319 | 4,978 | 4,844 | 5,840 | 6,855 | 8,270 | 10,250 | 10,211 | 13,351 | 14,344 |
Growth Revenue Growth% | 11.3 | -20.6 | 101.4 | -21.2 | -2.7 | 20.6 | 17.4 | 20.6 | 23.9 | -0.4 | 30.8 | 36.1 |
Interest Expended Interest ExpendedCr | 1,680 | 1,779 | 2,722 | 2,585 | 2,405 | 2,626 | 2,991 | 3,222 | 3,868 | 4,170 | 5,717 | 6,148 |
Expenses ExpensesCr | 1,373 | 695 | 2,223 | 1,443 | 1,690 | 2,253 | 2,375 | 2,960 | 3,870 | 4,585 | 5,037 | 5,008 |
| 899 | 663 | 1,374 | 950 | 749 | 961 | 1,489 | 2,088 | 2,512 | 1,456 | 2,596 | 3,188 | |
FPM FPM% | 22.7 | 21.1 | 21.7 | 19.1 | 15.5 | 16.4 | 21.7 | 25.2 | 24.5 | 14.3 | 19.4 | 22.2 |
| 11 | 26 | 147 | 107 | 82 | 150 | 169 | 178 | 241 | 26 | 23 | 19 | |
Depreciation DepreciationCr | 66 | 16 | 67 | 32 | 106 | 106 | 122 | 153 | 181 | 189 | 211 | 227 |
PBT PBTCr | 843 | 674 | 1,448 | 1,130 | 725 | 1,005 | 1,536 | 2,113 | 2,572 | 707 | 2,409 | 2,981 |
| 288 | 226 | 427 | 334 | 222 | 244 | 348 | 505 | 598 | 129 | 592 | 725 | |
PAT PATCr | 555 | 448 | 1,021 | 796 | 503 | 761 | 1,188 | 1,608 | 1,974 | 578 | 1,817 | 2,256 |
Growth PAT Growth% | 16.6 | -19.4 | 128.0 | -22.0 | -36.7 | 51.1 | 56.2 | 35.3 | 22.8 | -70.7 | 214.2 | 338.7 |
NPM NPM% | 14.1 | 14.3 | 16.1 | 16.0 | 10.4 | 13.0 | 17.3 | 19.4 | 19.3 | 5.7 | 13.6 | 15.7 |
| 7.8 | 10.4 | 12.2 | 10.3 | 12.9 | 19.5 | 30.4 | 38.4 | 45.0 | 9.1 | 39.1 | 49.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 63 | 64 | 64 | 64 | 76 | 76 | 76 | 76 | 76 | 85 | 85 |
Reserves ReservesCr | 3,289 | 4,318 | 4,679 | 4,279 | 4,684 | 5,312 | 6,388 | 8,916 | 10,560 | 12,327 | 13,835 |
Borrowings BorrowingsCr | 12,620 | 22,013 | 34,326 | 26,517 | 27,705 | 32,257 | 35,726 | 39,604 | 46,674 | 51,068 | 69,176 |
Other Liabilities Other LiabilitiesCr | 6,905 | 7,366 | 5,426 | 2,379 | 1,909 | 3,023 | 3,721 | 4,407 | 5,094 | 4,164 | 5,963 |
Total Liabilities Total LiabilitiesCr | 22,877 | 33,761 | 44,495 | 33,239 | 34,373 | 40,667 | 45,910 | 53,003 | 62,404 | 67,644 | 89,059 |
| 475 | 542 | 860 | 369 | 607 | 675 | 775 | 863 | 906 | 1,487 | 1,514 | |
Cash Equivalents Cash EquivalentsCr | 1,629 | 3,791 | 3,122 | 2,522 | 3,216 | 4,784 | 8,157 | 5,840 | 4,246 | 4,192 | 6,374 |
Other Assets Other AssetsCr | 20,773 | 29,427 | 40,513 | 30,349 | 30,551 | 35,208 | 36,978 | 46,300 | 57,253 | 61,965 | 81,172 |
Total Assets Total AssetsCr | 22,877 | 33,761 | 44,495 | 33,239 | 34,373 | 40,667 | 45,910 | 53,003 | 62,404 | 67,644 | 89,059 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 63 | 64 | 64 | 64 | 76 | 76 | 76 | 76 | 76 | 85 | 85 |
Reserves ReservesCr | 3,289 | 4,318 | 4,679 | 4,279 | 4,684 | 5,312 | 6,388 | 8,916 | 10,560 | 12,327 | 13,835 |
Borrowings BorrowingsCr | 12,620 | 22,013 | 34,326 | 26,517 | 27,705 | 32,257 | 35,726 | 39,604 | 46,674 | 51,068 | 69,176 |
Other Liabilities Other LiabilitiesCr | 6,905 | 7,366 | 5,426 | 2,379 | 1,909 | 3,023 | 3,721 | 4,407 | 5,094 | 4,164 | 5,963 |
Total Liabilities Total LiabilitiesCr | 22,877 | 33,761 | 44,495 | 33,239 | 34,373 | 40,667 | 45,910 | 53,003 | 62,404 | 67,644 | 89,059 |
| 475 | 542 | 860 | 369 | 607 | 675 | 775 | 863 | 906 | 1,487 | 1,514 | |
Cash Equivalents Cash EquivalentsCr | 1,629 | 3,791 | 3,122 | 2,522 | 3,216 | 4,784 | 8,157 | 5,840 | 4,246 | 4,192 | 6,374 |
Other Assets Other AssetsCr | 20,773 | 29,427 | 40,513 | 30,349 | 30,551 | 35,208 | 36,978 | 46,300 | 57,253 | 61,965 | 81,172 |
Total Assets Total AssetsCr | 22,877 | 33,761 | 44,495 | 33,239 | 34,373 | 40,667 | 45,910 | 53,003 | 62,404 | 67,644 | 89,059 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -54 | -4,329 | -10,483 | 422 | 1,101 | -3,587 | 1,784 | -5,225 | -8,716 | -4,781 | -13,976 | |
| -671 | -4,165 | -374 | 408 | -919 | 236 | -996 | -2,716 | 468 | -1,149 | -2,606 | |
| 525 | 9,094 | 8,468 | 20 | 109 | 4,428 | 2,781 | 5,361 | 7,088 | 5,526 | 17,843 | |
Net Cash Flow Net Cash FlowCr | -200 | 599 | -2,389 | 850 | 290 | 1,077 | 3,569 | -2,580 | -1,160 | -403 | 1,262 |
Free Cash Flow Free Cash FlowCr | -131 | -4,343 | -10,654 | 355 | 1,052 | -3,621 | 1,684 | -5,484 | -8,804 | -4,839 | -14,056 |
CFO To EBITDA CFO To EBITDA% | -6.0 | -652.6 | -763.2 | 44.4 | 147.0 | -373.4 | 119.8 | -250.3 | -347.0 | -328.4 | -538.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -54 | -4,329 | -10,483 | 422 | 1,101 | -3,587 | 1,784 | -5,225 | -8,716 | -4,781 | -13,976 | |
| -671 | -4,165 | -374 | 408 | -919 | 236 | -996 | -2,716 | 468 | -1,149 | -2,606 | |
| 525 | 9,094 | 8,468 | 20 | 109 | 4,428 | 2,781 | 5,361 | 7,088 | 5,526 | 17,843 | |
Net Cash Flow Net Cash FlowCr | -200 | 599 | -2,389 | 850 | 290 | 1,077 | 3,569 | -2,580 | -1,160 | -403 | 1,262 |
Free Cash Flow Free Cash FlowCr | -131 | -4,343 | -10,654 | 355 | 1,052 | -3,621 | 1,684 | -5,484 | -8,804 | -4,839 | -14,056 |
CFO To EBITDA CFO To EBITDA% | -6.0 | -652.6 | -763.2 | 44.4 | 147.0 | -373.4 | 119.8 | -250.3 | -347.0 | -328.4 | -538.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6,530 | 12,702 | 22,442 | 13,801 | 2,815 | 10,645 | 10,820 | 18,569 | 12,971 | 13,892 | 18,277 | 26,275 |
Price To Earnings Price To Earnings | 14.3 | 19.4 | 28.2 | 17.4 | 5.6 | 14.0 | 9.1 | 12.4 | 7.4 | 36.7 | 11.0 | 12.4 |
Price To Sales Price To Sales | 1.6 | 4.0 | 3.5 | 2.8 | 0.6 | 1.8 | 1.6 | 2.2 | 1.2 | 1.4 | 1.4 | 1.8 |
Price To Book Price To Book | 1.9 | 2.9 | 4.7 | 3.2 | 0.6 | 2.0 | 1.7 | 2.1 | 1.2 | 1.1 | 1.3 | 1.9 |
EV To EBITDA EV To EBITDA | 19.5 | 46.6 | 39.1 | 39.8 | 36.5 | 39.7 | 25.8 | 25.1 | 22.1 | 41.7 | 31.2 | 27.7 |
FPM FPM% | 22.7 | 21.1 | 21.7 | 19.1 | 15.5 | 16.4 | 21.7 | 25.2 | 24.5 | 14.3 | 19.4 | 22.2 |
NPM NPM% | 14.1 | 14.3 | 16.1 | 16.0 | 10.4 | 13.0 | 17.3 | 19.4 | 19.3 | 5.7 | 13.6 | 15.7 |
ROCE ROCE% | 15.8 | 9.3 | 10.7 | 12.0 | 9.6 | 9.6 | 10.7 | 11.0 | 11.2 | 7.7 | 9.8 | 9.8 |
ROE ROE% | 16.6 | 10.2 | 21.5 | 18.3 | 10.6 | 14.1 | 18.4 | 17.9 | 18.6 | 4.7 | 13.1 | 13.1 |
ROA ROA% | 2.4 | 1.3 | 2.3 | 2.4 | 1.5 | 1.9 | 2.6 | 3.0 | 3.2 | 0.8 | 2.0 | 2.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 6,530 | 12,702 | 22,442 | 13,801 | 2,815 | 10,645 | 10,820 | 18,569 | 12,971 | 13,892 | 18,277 | 26,275 |
Price To Earnings Price To Earnings | 14.3 | 19.4 | 28.2 | 17.4 | 5.6 | 14.0 | 9.1 | 12.4 | 7.4 | 36.7 | 11.0 | 12.4 |
Price To Sales Price To Sales | 1.6 | 4.0 | 3.5 | 2.8 | 0.6 | 1.8 | 1.6 | 2.2 | 1.2 | 1.4 | 1.4 | 1.8 |
Price To Book Price To Book | 1.9 | 2.9 | 4.7 | 3.2 | 0.6 | 2.0 | 1.7 | 2.1 | 1.2 | 1.1 | 1.3 | 1.9 |
EV To EBITDA EV To EBITDA | 19.5 | 46.6 | 39.1 | 39.8 | 36.5 | 39.7 | 25.8 | 25.1 | 22.1 | 41.7 | 31.2 | 27.7 |
FPM FPM% | 22.7 | 21.1 | 21.7 | 19.1 | 15.5 | 16.4 | 21.7 | 25.2 | 24.5 | 14.3 | 19.4 | 22.2 |
NPM NPM% | 14.1 | 14.3 | 16.1 | 16.0 | 10.4 | 13.0 | 17.3 | 19.4 | 19.3 | 5.7 | 13.6 | 15.7 |
ROCE ROCE% | 15.8 | 9.3 | 10.7 | 12.0 | 9.6 | 9.6 | 10.7 | 11.0 | 11.2 | 7.7 | 9.8 | 9.8 |
ROE ROE% | 16.6 | 10.2 | 21.5 | 18.3 | 10.6 | 14.1 | 18.4 | 17.9 | 18.6 | 4.7 | 13.1 | 13.1 |
ROA ROA% | 2.4 | 1.3 | 2.3 | 2.4 | 1.5 | 1.9 | 2.6 | 3.0 | 3.2 | 0.8 | 2.0 | 2.0 |
Documents — IIFL Finance Ltd
Concall Transcript Summaries — IIFL Finance Ltd