Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,264Cr
Capital Goods - Electric General
Rev Gr TTM
Revenue Growth TTM
15.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

IKIO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | 120.0 | 48.2 | 1.6 | -17.5 | 17.2 | 6.0 | 4.0 | 18.5 | -5.4 | 31.3 | 19.8 |
| 92 | 86 | 91 | 91 | 78 | 110 | 103 | 107 | 106 | 109 | 146 | 124 |
Operating Profit Operating ProfitCr |
| 19.9 | 21.0 | 22.7 | 22.5 | 17.9 | 13.2 | 17.8 | 12.2 | 5.5 | 9.4 | 11.2 | 15.0 |
Other Income Other IncomeCr | 1 | 1 | 6 | 4 | 4 | 6 | 3 | 4 | 2 | 2 | 4 | 3 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 2 | 4 | 3 | 4 | 5 | 7 | 7 | 6 | 7 | 7 | 8 |
| 18 | 19 | 26 | 25 | 15 | 16 | 17 | 9 | 1 | 4 | 13 | 15 |
| 4 | 5 | 8 | 6 | 5 | 3 | 4 | 2 | 2 | 2 | 3 | 4 |
|
Growth YoY PAT Growth YoY% | | 148.7 | 63.4 | 6.2 | -31.4 | -10.7 | -29.2 | -58.9 | -107.0 | -80.8 | -15.7 | 38.0 |
| 12.1 | 12.8 | 15.5 | 16.2 | 10.0 | 9.7 | 10.3 | 6.4 | -0.6 | 2.0 | 6.6 | 7.4 |
| 2.1 | 1.8 | 2.4 | 2.6 | 1.3 | 1.6 | 1.7 | 1.0 | -0.1 | 0.3 | 1.4 | 1.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -3.1 | 55.5 | 8.1 | 22.1 | 10.9 | 11.6 |
| 183 | 166 | 255 | 281 | 345 | 426 | 484 |
Operating Profit Operating ProfitCr |
| 16.9 | 22.4 | 23.3 | 21.6 | 21.2 | 12.3 | 10.7 |
Other Income Other IncomeCr | 2 | 1 | 2 | 3 | 15 | 15 | 12 |
Interest Expense Interest ExpenseCr | 5 | 4 | 5 | 9 | 12 | 8 | 8 |
Depreciation DepreciationCr | 4 | 5 | 5 | 6 | 12 | 24 | 29 |
| 30 | 40 | 69 | 66 | 85 | 42 | 33 |
| 9 | 11 | 19 | 16 | 24 | 10 | 10 |
|
| | 34.6 | 75.4 | -0.9 | 21.1 | -46.5 | -27.9 |
| 9.7 | 13.5 | 15.2 | 13.9 | 13.8 | 6.7 | 4.3 |
| 8.6 | 11.5 | 20.2 | 7.7 | 8.1 | 4.2 | 3.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 25 | 65 | 77 | 77 | 77 |
| 34 | 61 | 82 | 77 | 476 | 483 | 499 |
Current Liabilities Current LiabilitiesCr | 82 | 66 | 107 | 157 | 80 | 84 | 118 |
Non Current Liabilities Non Current LiabilitiesCr | 27 | 45 | 49 | 11 | 25 | 29 | 31 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 88 | 108 | 188 | 214 | 459 | 383 | 408 |
Non Current Assets Non Current AssetsCr | 57 | 66 | 76 | 97 | 199 | 292 | 320 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 23 | -9 | -15 | 57 | -5 | 35 |
Investing Cash Flow Investing Cash FlowCr | 3 | -6 | -9 | -50 | -249 | -4 |
Financing Cash Flow Financing Cash FlowCr | -21 | 10 | 24 | -8 | 266 | -33 |
|
Free Cash Flow Free Cash FlowCr | 26 | -15 | -25 | 37 | -86 | -59 |
| 108.3 | -30.0 | -30.6 | 113.5 | -8.6 | 108.1 |
CFO To EBITDA CFO To EBITDA% | 62.2 | -18.1 | -20.0 | 73.3 | -5.6 | 58.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 2,167 | 1,828 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 35.8 | 59.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 3.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 3.3 |
| 1.3 | 1.6 | 1.5 | 1.6 | 22.1 | 29.5 |
Profitability Ratios Profitability Ratios |
| 36.8 | 43.6 | 42.1 | 35.8 | 41.0 | 42.1 |
| 16.9 | 22.4 | 23.3 | 21.6 | 21.2 | 12.3 |
| 9.7 | 13.5 | 15.2 | 13.9 | 13.8 | 6.7 |
| 38.3 | 31.6 | 33.4 | 28.3 | 15.4 | 8.3 |
| 62.9 | 47.3 | 47.3 | 35.2 | 11.0 | 5.8 |
| 14.8 | 16.5 | 19.1 | 16.1 | 9.2 | 4.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
IKIO Technologies Ltd is a leading Indian Original Design Manufacturer (ODM) in the premium electronics and LED lighting space, expanding rapidly into high-growth consumer technology segments. With over 25 years of experience, the company has transformed from a niche manufacturer of fan regulators into a vertically integrated, export-focused technology platform. Backed by strong R&D, backward integration, and a diversified global footprint, IKIO is strategically positioned for long-term growth through innovation, scale, and international expansion.
---
### **Business Model & Core Competencies**
- **ODM-Centric Approach**: Over 90–95% of products are developed under ODM partnerships, offering end-to-end solutions—from concept and design to manufacturing, testing, and delivery—under client brands.
- **Vertically Integrated Manufacturing**: Nearly all mechanical components (plastic, metal, tooling) are manufactured in-house, significantly enhancing quality control, cost efficiency, and time-to-market.
- **In-House R&D**: A 30-member dedicated team drives innovation across embedded systems, IoT, wireless integration, power electronics, and product miniaturization. The team supports rapid prototyping, re-engineering during supply disruptions, and customization for niche markets.
- **Global Presence**: Operates through a network of subsidiaries:
- **IKIO Solutions Pvt. Ltd. (India)**: Primary manufacturing arm in Noida.
- **Royalux LLC (USA)**: Market access and customer service hub in Indianapolis.
- **Ritech Holdings Ltd. & Royalux FZCO (UAE)**: Platforms for expansion into the Middle East, including a joint venture with AG Investments to enhance regional distribution.
---
### **Product Portfolio & Diversification**
IKIO offers over **1,000 SKUs** across multiple high-value B2B segments:
| **Segment** | **Key Products** |
|-----------|----------------|
| **LED Lighting** | Home decorative lights, functional lighting (recessed, linear, track), outdoor lighting, RV lighting, battery-operated lights, inverter bulbs |
| **Product Display** | Interior LED lighting for commercial refrigeration (CR), display systems, IPS controllers, stabilizers |
| **Energy Solutions** | Solar panel systems, charge controllers, mounting hardware, lithium-ion batteries, USB chargers, ABS pipes for RVs |
| **Consumer Electronics (New Verticals)** | **Hearables**: TWS earbuds, neckbands, Bluetooth speakers<br>**Wearables**: Smartwatches, fitness trackers |
| **Industrial & Safety Systems** | Fire alarm sensors developed in collaboration with Honeywell |
The company has successfully diversified beyond traditional lighting, with **50–60% of current growth** now driven by new verticals like hearables, wearables, product display, and energy solutions.
---
### **Geographic Expansion & Export Growth**
- **Export Revenue Surge**: Revenue from outside India reached **₹365 million (INR 36.5 crores)** in **Q2 FY26**, representing **23% of total revenue**—a **127% YoY increase** and 30% QoQ rise.
- **Key Markets**:
- **USA**: ~60–65% of international sales; via **Royalux LLC**, supplying industrial and solar products to **ESCOs** and serving the RV segment.
- **Middle East (Gulf)**: ~30–35% of international revenue; newly launched via UAE subsidiary, achieving **first-year profitability** and strong traction in product display.
- **International Contribution**: Grew from 18% (FY24) to **22% of consolidated revenue in FY25**, targeting **30% in the next 2 years**.
- **Subsidiary-Driven Strategy**: Local subsidiaries ensure compliance, faster delivery, and last-mile support, especially in regulated markets like the U.S. (UL, Intertek certified).
---
### **Strategic Initiatives & Growth Drivers**
#### 1. **New Product Launches**
- Entered **hearables and wearables** in FY24–25, launching smartwatches and TWS earbuds under ODM model.
- Secured partnerships with **7–8 leading Indian consumer brands**, with production ramping and stable volumes.
- Products leverage existing expertise in embedded systems, power management, and miniaturization.
- **No plans to enter smart sunglasses market** currently.
#### 2. **Greenfield Expansion in Noida**
- A **500,000 sq. ft. integrated facility** being built in three blocks:
- **Block I (200,000 sq. ft.)**: Commercialized in **May 2024**, producing LED lighting, solar panels, hearables, and wearables.
- **Block II (200,000 sq. ft.)**: Near completion, scheduled for commissioning by **March 2025**.
- **Block III (100,000 sq. ft.)**: Under construction.
- Features:
- **200 KVA rooftop solar plant** for captive power.
- Dedicated SMT lines, injection molding, CNC machining, automated assembly, and testing.
- Supports export scalability and product innovation in high-volume consumer electronics.
#### 3. **Backward Integration & Cost Optimization**
- Self-sufficient in:
- Tool & mould design
- Plastic injection & extrusion
- Metal fabrication, powder coating, PCB assembly
- This allows for rapid customization, reduced third-party dependency, and improved margins.
- Enables agile NPI (New Product Introduction) cycles and faster ODM response.
#### 4. **Government & Industry Tailwinds**
- Selected under **PLI Scheme for LED white goods**, supporting localization and scale.
- Benefits from **China+1** sourcing shift and rising labor costs in China.
- Capitalizing on India’s growing $80B+ EMS sector (projected to reach $186B by 2035 at 7.9% CAGR).
---
### **Challenges & Mitigation**
- **Input Cost Volatility**: No foreign currency hedging; exposed to global commodity prices. Mitigated via supplier diversification and demand planning.
- **Volume-Scale Impact**: New verticals initially face higher costs due to lower procurement scale. Margins expected to normalize as volumes grow and economies of scale take hold.
- **Competitive Landscape**: Differentiated by **full in-house manufacturing**, reducing reliance on Chinese imports and enabling agile co-development.
---
### **Key Milestones (Recent & Upcoming)**
| **Milestone** | **Status / Timeline** |
|--------------|------------------------|
| Greenfield Facility (Block I) Commissioned | **May 2024** |
| Block II Completion | **Expected by March 2025** |
| Hearables & Wearables Mass Production Start | **Q3 FY25** |
| PLI Scheme Selection | **Achieved (IKIO Solutions Pvt. Ltd.)** |
| $8M MoU with Metco Engineering Inc. (USA) | **Signed via Royalux LLC, execution underway** |
| First-Year Profitability in Gulf | **Achieved in FY25** |
| International Revenue Contribution | **23% in H1 FY26 (up from 18% in FY24)** |
---