Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Imagicaaworld Entertainment Ltd

IMAGICAA
NSE
45.47
1.62%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Imagicaaworld Entertainment Ltd

IMAGICAA
NSE
45.47
1.62%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,573Cr
Close
Close Price
45.47
Industry
Industry
Amusement Parks
PE
Price To Earnings
156.79
PS
Price To Sales
6.84
Revenue
Revenue
376Cr
Rev Gr TTM
Revenue Growth TTM
1.06%
PAT Gr TTM
PAT Growth TTM
-76.44%
Peer Comparison
How does IMAGICAA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IMAGICAA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
541003668571844092941484292
Growth YoY
Revenue Growth YoY%
62.612.90.1-6.25.183.411.536.066.7-19.54.60.2
Expenses
ExpensesCr
395032423974436254765170
Operating Profit
Operating ProfitCr
145042517110-3304073-922
OPM
OPM%
26.849.811.937.330.459.9-8.732.242.949.0-21.724.1
Other Income
Other IncomeCr
-491571-421-1-1323242
Interest Expense
Interest ExpenseCr
-100000244445
Depreciation
DepreciationCr
-1192323181621222323262623
PBT
PBTCr
-356597-617088-2441645-35-4
Tax
TaxCr
-1968-43-522-1811141
PAT
PATCr
-160589-574566-631644-39-5
Growth YoY
PAT Growth YoY%
-421.110.7-158.0-38.2103.1-88.889.0-25.5217.8-32.7-519.6-260.6
NPM
NPM%
-296.7587.2-160.16.48.735.8-15.73.516.729.9-93.1-5.6
EPS
EPS
-4.713.4-1.30.10.11.2-0.10.10.30.8-0.7-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1892342392362402002272251269410376
Growth
Revenue Growth%
23.52.2-1.21.7-16.8-89.0228.1247.87.452.4-8.3
Expenses
ExpensesCr
1691941781741932045740166164235250
Operating Profit
Operating ProfitCr
2040616247-4-353285106175126
OPM
OPM%
10.817.025.426.419.5-1.9-158.844.933.939.242.833.5
Other Income
Other IncomeCr
25116125378519711
Interest Expense
Interest ExpenseCr
1151111211281341521631885321119
Depreciation
DepreciationCr
808895931022439691-51798997
PBT
PBTCr
-172-154-154-156-182-397-269-2441615438322
Tax
TaxCr
-65-50-360165000-196266
PAT
PATCr
-107-104-118-156-348-397-269-2443575417716
Growth
PAT Growth%
3.2-13.8-32.2-122.5-14.332.49.2246.351.5-85.7-79.3
NPM
NPM%
-56.6-44.4-49.5-66.1-144.7-198.7-1,223.4-338.8142.5201.018.84.2
EPS
EPS
-21.1-13.0-14.8-18.9-39.5-45.1-30.5-27.710.611.51.40.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
8080808888888888412482566566
Reserves
ReservesCr
629524406303-42-439-706-949-416258644692
Current Liabilities
Current LiabilitiesCr
2591161612821,2541,3781,5521,733658311321300
Non Current Liabilities
Non Current LiabilitiesCr
1,0419609908932111213143314248
Total Liabilities
Total LiabilitiesCr
2,0101,6801,6371,5691,3021,0299358731,1071,1941,8881,806
Current Assets
Current AssetsCr
446157132149148110110139100161196137
Non Current Assets
Non Current AssetsCr
1,5641,5231,5041,4201,1549198247341,0061,0321,6921,668
Total Assets
Total AssetsCr
2,0101,6801,6371,5691,3021,0299358731,1071,1941,8881,806

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
34578538482244117105147
Investing Cash Flow
Investing Cash FlowCr
-137-85-434-9-10-20-9-130-461
Financing Cash Flow
Financing Cash FlowCr
465-343-53-46-41-11-2-1-5366251
Net Cash Flow
Net Cash FlowCr
362-371-11-4-10135540-63
Free Cash Flow
Free Cash FlowCr
34-324027401334100-2530
CFO To PAT
CFO To PAT%
-31.6-55.1-71.5-24.2-13.9-5.5-1.5-1.832.819.3190.8
CFO To EBITDA
CFO To EBITDA%
165.5144.3139.360.5102.8-580.4-11.813.9137.799.183.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
06806344107022561161,8863,7183,741
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.05.36.948.6
Price To Sales
Price To Sales
0.02.92.61.70.30.12.51.67.513.89.1
Price To Book
Price To Book
0.01.11.31.01.5-0.1-0.1-0.1-381.95.03.1
EV To EBITDA
EV To EBITDA
35.641.927.622.124.3-291.5-32.436.830.937.522.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.589.489.989.089.889.187.2133.688.989.490.0
OPM
OPM%
10.817.025.426.419.5-1.9-158.844.933.939.242.8
NPM
NPM%
-56.6-44.4-49.5-66.1-144.7-198.7-1,223.4-338.8142.5201.018.8
ROCE
ROCE%
-3.1-2.7-2.2-2.1-4.3-33.9-23.1-25.826.750.56.8
ROE
ROE%
-15.1-17.2-24.3-39.9-747.8113.243.528.4-7,385.373.26.4
ROA
ROA%
-5.3-6.2-7.2-10.0-26.7-38.6-28.7-28.032.345.34.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Imagicaaworld Entertainment Ltd (BSE: 539056; NSE: IMAGICAA) is India’s leading integrated leisure and entertainment company, operating a diversified portfolio of amusement, theme, water, and devotional parks. Under the strategic guidance of the century-old Malpani Group, the company has consolidated its position as the largest amusement park operator in India, with a footprint spanning Western and Central India and ambitious plans for nationwide expansion. The company operates through its flagship brand **Imagicaa** and has recently expanded via acquisitions and public-private partnerships (PPPs), creating a multi-format entertainment ecosystem that includes physical parks, hotel hospitality, and next-generation digital-physical ("phygital") experiences. --- ### **Portfolio & Operations (Nov 2025)** - **Park Formats:** Theme parks, amusement parks, water parks, and devotional theme parks. - **Total Parks:** 8 parks across 5 locations: Khopoli (Maharashtra), Lonavala, Shirdi, Surat (Gujarat), and Indore (Madhya Pradesh). - **Rides & Attractions:** Over 150 rides and attractions, including internationally certified installations from Switzerland, the U.S., and Turkey. - **Flagship Destination:** Imagicaa in Khopoli (130 acres), India’s only all-weather, year-round integrated entertainment destination featuring: - Theme Park - Water Park - *Snomagica* – India’s largest snow park (40,000 sq ft) - *Novotel Imagicaa Khopoli* – 287-room five-star hotel - **Hotel Performance:** Novotel achieved a record 51.6% occupancy in FY24 and serves as a venue for weddings, MICE events, and social functions. - **Geographic Reach:** Strong presence in Western India, serving ~34 million people in the Mumbai-Pune corridor, ~15 million in Gujarat, and ~8 million in the Indore-Ujjain-Dewas region. --- ### **Recent Expansion & Key Projects** #### **1. Aqua Imagicaa Indore (Launched March 2025)** - India’s largest water park in Madhya Pradesh (18 acres). - Features 20+ world-class water rides, three multi-cuisine restaurants, banquet facilities, and 7 acres reserved for future expansion. - Located just 20 minutes from Indore and Ujjain; already generating strong footfall. - Expected to reach breakeven as operational leverage improves. #### **2. Sabarmati Riverfront Entertainment Hub (Ahmedabad)** - Awarded bid in March 2024 under PPP model. - 11-acre development with indoor and outdoor attractions: Ferris wheel, racing track, F&B outlets. - Environmental clearance pending; construction expected to begin H2 2025. - Total investment: ₹130 crores; operations expected within 2 years of groundbreaking. #### **3. National Expansion Strategy** - Plans to launch **one new park per year** in Tier I and Tier II cities across India. - Focus on greenfield developments and strategic partnerships. - Exploring entry into North and South India to build a pan-India footprint. --- ### **Strategic Diversification: Entry into Family Entertainment Centres (FECs)** #### **Introduction of Hello Park (via Imagicaa Next Private Limited)** - **Imagicaa Next** (wholly owned subsidiary) has partnered with **Hello Park** to bring next-gen indoor "phygital" entertainment to India. - **Hello Park** is a globally proven interactive playground model operating in over 12 countries, merging physical play with digital immersion without screens or wearables. - Uses projection-based interactivity, gamification, and an avatar platform to create immersive experiences for children and families. - Focus on **urban malls and high-footfall areas**—an asset-light model complementing outdoor parks. - Features include: - Educational play zones (problem-solving, sensory development, teamwork) - Birthday parties, workshops, family dining - Cross-promotion with Imagicaa parks to deepen customer engagement #### **Strategic Implications** - Marks **first entry into FEC segment** with scalable, urban-focused model. - Expands consumer touchpoints beyond destination parks. - Positions Imagicaaworld as a holistic family entertainment provider. --- ### **Growth Drivers & Business Strategy** #### **Revenue Diversification** - Target to reduce dependency on ticketing (currently ~65%) by growing **non-ticketing revenue** (F&B, retail, merchandise, events). - Initiatives include: - Bundled packages (tickets + hotel stays) - Dynamic pricing models aligned with festivals and holidays - Monetizing traffic via sponsorships, ride naming rights, and brand activations - Leveraging IP for consumer products, media, and entertainment #### **Customer Engagement & Retention** - Focus on **repeat visits** through: - New ride launches (e.g., trampoline park, immersive shows) - Evening entertainment (fountain shows, parades) - School outreach programs (children as brand ambassadors) - High customer satisfaction: >4/5 guest rating - Cross-selling and up-selling across park formats to enhance ARPU #### **Operational Synergies & Cost Optimization** - Consolidation of four parks (Wet’n Joy, Sai Teerth) from Malpani Group under one listed entity. - Achieved operational integration—driving efficiencies in procurement, marketing, HR, and overheads. - Cost reduction initiatives in marketing, employee costs, and corporate expenses. - Plans to reduce power costs via acquisition of a 6.65 MW solar plant in Solapur (under evaluation as of Feb 2025). --- ### **Competitive Advantages** - **High Barriers to Entry:** Large land requirements (20–50 acres), high capital intensity (₹1,000–4,000+ crores), and long gestation periods. - **First-Mover Advantage:** Established presence in Western/Central India with owned land and brand recognition. - **Integrated Model:** Combines entertainment, hospitality (Novotel), and F&B under one umbrella. - **Proprietary IP & Technology:** Customized rides themed around Indian mythology and Bollywood; digital booking and guest analytics systems. - **Strategic Locations:** Proximity to high-spending urban populations with excellent connectivity. --- ### **Financial & Operational Highlights** - **Annual Footfall:** ~2.8 million visitors post-acquisition (doubled from pre-consolidation levels). - **Revenue:** Over ₹400 crores (estimated), with EBITDA exceeding ₹175 crores. - **Revenue Mix (FY24):** - 65% from ticketing - 35% from non-ticketing (F&B, retail, sponsorships, events) - **Occupancy (Novotel):** 51.6% in FY24; ARR (Average Room Revenue) >₹10,645 (inclusive of F&B and other revenue). --- ### **Funding & Capital Structure** - Secured shareholder approval for **₹600 crore Qualified Institutional Placement (QIP)** in Sep 2024. - Proceeds to fund: - Recent park acquisitions (₹630 crore for four operational parks) - Indore water park completion - Sabarmati Riverfront project - Funding mix: Internal accruals, debt, and equity financing. --- ### **Sustainability & ESG Initiatives** - Investments in solar power (existing captive solar projects within group; proposed acquisition of 6.65 MW plant). - Water harvesting and conservation measures across parks. - Commitment to environmentally responsible development at Sabarmati and Indore sites.