Login
Home
Charts
Search
Watchlist
Products

India Motor Parts & Accessories Ltd

IMPAL·NSE
1,068.40-0.61%Wed, 23 Sept '26 13:54

India Motor Parts & Accessories Ltd

IMPAL
NSE
1,068.40
-0.61%
|Wed, 23 Sept '26 13:54
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,334Cr
Close
Close Price
1,068.60
Industry
Industry
Auto Ancillaries - Spare Parts Accessories
PE
Price To Earnings
13.63
PS
Price To Sales
1.52
Revenue
Revenue
875Cr
Rev Gr TTM
Revenue Growth TTM
11.06%
PAT Gr TTM
PAT Growth TTM
17.54%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
177186179198190212189197199231211234
Growth YoY
Revenue Growth YoY%
3.60.27.44.07.313.65.8-0.64.49.111.619.1
Expenses
ExpensesCr
164173164183176195173183184213194216
Operating Profit
Operating ProfitCr
131415151416161415181718
OPM
OPM%
7.57.38.37.47.67.88.57.27.37.78.17.8
Other Income
Other IncomeCr
127101015514121761810
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
252025252922292631233427
Tax
TaxCr
455475555616
PAT
PATCr
211520212316242026173322
Growth YoY
PAT Growth YoY%
2.815.3-23.818.89.07.320.7-2.112.85.439.86.3
NPM
NPM%
11.78.211.110.511.97.712.710.412.87.415.99.3
EPS
EPS
16.612.215.916.718.113.119.216.420.413.826.817.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
177186179198190212189197199231211234
Growth YoY
Revenue Growth YoY%
3.60.27.44.07.313.65.8-0.64.49.111.619.1
Expenses
ExpensesCr
164173164183176195173183184213194216
Operating Profit
Operating ProfitCr
131415151416161415181718
OPM
OPM%
7.57.38.37.47.67.88.57.27.37.78.17.8
Other Income
Other IncomeCr
127101015514121761810
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
252025252922292631233427
Tax
TaxCr
455475555616
PAT
PATCr
211520212316242026173322
Growth YoY
PAT Growth YoY%
2.815.3-23.818.89.07.320.7-2.112.85.439.86.3
NPM
NPM%
11.78.211.110.511.97.712.710.412.87.415.99.3
EPS
EPS
16.612.215.916.718.113.119.216.420.413.826.817.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
502519476512519518628708741789837875
Growth
Revenue Growth%
-2.03.4-8.47.61.4-0.121.212.74.76.46.111.1
Expenses
ExpensesCr
471484440469484474571645684727774807
Operating Profit
Operating ProfitCr
313535423544576257626468
OPM
OPM%
6.26.87.48.36.78.59.18.87.77.87.67.7
Other Income
Other IncomeCr
7119162622153035455250
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111122
PBT
PBTCr
384644576065719291105114116
Tax
TaxCr
111413171115151817211818
PAT
PATCr
273231404950577474849798
Growth
PAT Growth%
-13.920.4-3.430.121.02.813.029.70.313.215.417.5
NPM
NPM%
5.36.26.57.99.49.79.110.410.010.611.511.2
EPS
EPS
21.425.824.921.639.240.345.559.059.267.077.478.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
502519476512519518628708741789837875
Growth
Revenue Growth%
-2.03.4-8.47.61.4-0.121.212.74.76.46.111.1
Expenses
ExpensesCr
471484440469484474571645684727774807
Operating Profit
Operating ProfitCr
313535423544576257626468
OPM
OPM%
6.26.87.48.36.78.59.18.87.77.87.67.7
Other Income
Other IncomeCr
7119162622153035455250
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111122
PBT
PBTCr
384644576065719291105114116
Tax
TaxCr
111413171115151817211818
PAT
PATCr
273231404950577474849798
Growth
PAT Growth%
-13.920.4-3.430.121.02.813.029.70.313.215.417.5
NPM
NPM%
5.36.26.57.99.49.79.110.410.010.611.511.2
EPS
EPS
21.425.824.921.639.240.345.559.059.267.077.478.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
888812121212121212
Reserves
ReservesCr
2237398701,0029231,4201,2101,3512,0582,2342,296
Current Liabilities
Current LiabilitiesCr
5863666356817868746737
Non Current Liabilities
Non Current LiabilitiesCr
17757601075464167192195
Total Liabilities
Total LiabilitiesCr
2918189521,1301,0511,6211,3541,4962,3112,5052,540
Current Assets
Current AssetsCr
225258252362342380301269280317334
Non Current Assets
Non Current AssetsCr
665597007687091,2401,0531,2272,0312,1892,206
Total Assets
Total AssetsCr
2918189521,1301,0511,6211,3541,4962,3112,5052,540
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
888812121212121212
Reserves
ReservesCr
2237398701,0029231,4201,2101,3512,0582,2342,296
Current Liabilities
Current LiabilitiesCr
5863666356817868746737
Non Current Liabilities
Non Current LiabilitiesCr
17757601075464167192195
Total Liabilities
Total LiabilitiesCr
2918189521,1301,0511,6211,3541,4962,3112,5052,540
Current Assets
Current AssetsCr
225258252362342380301269280317334
Non Current Assets
Non Current AssetsCr
665597007687091,2401,0531,2272,0312,1892,206
Total Assets
Total AssetsCr
2918189521,1301,0511,6211,3541,4962,3112,5052,540

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
32231315290-33127185
Investing Cash Flow
Investing Cash FlowCr
-14-57-5-540-71-64151334
Financing Cash Flow
Financing Cash FlowCr
-21-51-17-33-14-7-33-30-35-37
Net Cash Flow
Net Cash FlowCr
-3-408-695-17212-42
Free Cash Flow
Free Cash FlowCr
31191213190-1272516-1
CFO To PAT
CFO To PAT%
119.371.440.538.04.3178.6-5.942.536.321.35.1
CFO To EBITDA
CFO To EBITDA%
102.265.235.836.26.0203.8-5.850.247.129.07.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
32231315290-33127185
Investing Cash Flow
Investing Cash FlowCr
-14-57-5-540-71-64151334
Financing Cash Flow
Financing Cash FlowCr
-21-51-17-33-14-7-33-30-35-37
Net Cash Flow
Net Cash FlowCr
-3-408-695-17212-42
Free Cash Flow
Free Cash FlowCr
31191213190-1272516-1
CFO To PAT
CFO To PAT%
119.371.440.538.04.3178.6-5.942.536.321.35.1
CFO To EBITDA
CFO To EBITDA%
102.265.235.836.26.0203.8-5.850.247.129.07.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5586868657606248539407431,2011,2171,1871,334
Price To Earnings
Price To Earnings
22.121.327.918.812.817.016.610.116.214.612.313.6
Price To Sales
Price To Sales
1.11.31.81.51.21.61.51.11.61.51.41.5
Price To Book
Price To Book
2.40.91.00.80.70.60.80.50.60.50.50.6
EV To EBITDA
EV To EBITDA
16.519.424.517.917.717.916.411.720.318.917.919.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.313.214.915.814.816.716.716.515.715.915.615.6
OPM
OPM%
6.26.87.48.36.78.59.18.87.77.87.67.7
NPM
NPM%
5.36.26.57.99.49.79.110.410.010.611.511.2
ROCE
ROCE%
15.46.04.95.66.34.65.86.74.44.75.05.0
ROE
ROE%
11.54.33.54.05.23.54.75.43.63.74.24.2
ROA
ROA%
9.23.93.33.64.73.14.24.93.23.33.83.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5586868657606248539407431,2011,2171,1871,334
Price To Earnings
Price To Earnings
22.121.327.918.812.817.016.610.116.214.612.313.6
Price To Sales
Price To Sales
1.11.31.81.51.21.61.51.11.61.51.41.5
Price To Book
Price To Book
2.40.91.00.80.70.60.80.50.60.50.50.6
EV To EBITDA
EV To EBITDA
16.519.424.517.917.717.916.411.720.318.917.919.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.313.214.915.814.816.716.716.515.715.915.615.6
OPM
OPM%
6.26.87.48.36.78.59.18.87.77.87.67.7
NPM
NPM%
5.36.26.57.99.49.79.110.410.010.611.511.2
ROCE
ROCE%
15.46.04.95.66.34.65.86.74.44.75.05.0
ROE
ROE%
11.54.33.54.05.23.54.75.43.63.74.24.2
ROA
ROA%
9.23.93.33.64.73.14.24.93.23.33.83.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
India Motor Parts & Accessories Ltd. (IMPAL) is a distribution specialist that sits between India’s top auto-component makers and the thousands of neighbourhood mechanics and spare-parts shops that keep the country’s vehicles running. Founded in 1954 as part of the T.S. Santhanam branch of the erstwhile TVS group, the company has spent seven decades building a simple, repeatable model: buy genuine parts in bulk from leading manufacturers, warehouse them across a nationwide branch network, and resell them on credit to local dealers who serve the repair market. That model - a single-minded focus on distribution, no manufacturing, and a balance sheet with no borrowings - explains everything that follows. # Business segments A single engine - distributing automotive spare parts to the aftermarket - supported by a strategic investment portfolio that generates a steady stream of dividend and interest income. ## 1. Automotive spare-parts distribution: the repair market’s middleman **IMPAL buys genuine spare parts, brake fluid and coolant from 28 leading manufacturers and resells them through 99 of its own branches to a fragmented network of dealers who then supply mechanics and fleet owners across India.** - **One-time sale of goods** - the company purchases stock from manufacturers and resells it to sub-distributors and dealers; revenue is recognised at the point of sale, with no recurring service or subscription element. - **Suppliers are mostly original-equipment manufacturers** - most of the parts come from OEMs (the same companies that supply vehicle factories), which means the aftermarket gets factory-grade components rather than unbranded alternatives. - **Brakes are the backbone** - historically, the three key product lines have been brake parts and brake fluid, steering parts and linkages, and hex and socket components, with Brakes India Private Limited alone accounting for ₹352 crore of purchases in FY26. - **Competition comes from the vehicle makers themselves** - original equipment spares distributed through manufacturers’ own dealerships are the main competitive threat, because car and truck companies are increasingly pushing their own branded parts into the aftermarket. ## 2. Strategic investment portfolio: a dividend engine inside a distributor **IMPAL holds minority stakes in a cluster of group and related companies - including Sundaram Finance, Wheels India, Royal Sundaram General Insurance and Brakes India - that together delivered ₹52 crore of other income in FY26, more than half of it from dividends.** - **A portfolio, not a trading book** - the equity stakes are designated as long-term holdings measured at fair value through other comprehensive income, meaning the company earns dividends from them rather than chasing short-term price gains. - **Dividends are the largest contributor** - of the ₹52 crore in other income, ₹25.77 crore came from dividends on equity investments, with the rest from interest on bank deposits, mutual-fund gains and interest on tax refunds. - **Stakes span finance and manufacturing** - the holdings include 2.61% of Sundaram Finance, 4.50% of Wheels India, 7.30% of Royal Sundaram General Insurance and 2.11% of Brakes India, all companies within the broader TVS-group orbit. - **The portfolio is funded by the distribution business’s cash surpluses** - the company carries no debt and has generally been net cash positive, so the investment income flows straight to the bottom line without financing costs eating into it. # Group structure and partners **IMPAL is a tightly held group company with a single dominant promoter, no subsidiaries after a recent merger, and one supplier relationship that defines its procurement.** - **Promoter holds over 70%** - TSSFPL owns 70.37% of the equity, making IMPAL a promoter-controlled company within the T.S. Santhanam branch of the erstwhile TVS group. - **The subsidiary has been folded in** - CAPL Motor Parts Private Limited, a wholly owned subsidiary also engaged in auto-parts distribution, was amalgamated into IMPAL effective April 2023, with the NCLT approving the scheme in December 2024 to cut administrative costs and unify operations. - **Brakes India is the critical supplier** - Brakes India Private Limited, a related party that manufactures braking systems and ferrous castings, supplied ₹352 crore of goods in FY26; IMPAL holds a 2.11% stake in it and is one of eight distributors selling Brakes India products in the aftermarket on identical terms. - **No subsidiaries remain** - as of FY26, the company has no subsidiary, joint venture or associate, making it a standalone entity with a clean group structure.

Documents — India Motor Parts & Accessories Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/a8mucl1xra0yf7z4xx617jai.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/7xtgy2pm8xupj5swf4kz2bj4.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/nwunql7p3ksmja15gah50hk1.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/7o02qvaeb7dik3ar1wpfn0d4.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/rrydflmcvkgx3y8w0zg1vtau.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/hiuj59g84w9zlg7toeezmfgq.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/poj9mvb2pqyj1jepd3h1969b.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/svtb7xdrpls7mri6qhd3tzn8.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/l1apnxg3e29mnfho1rfqy78q.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/h1teakhuo04kgy2fu6kckmg6.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/ly32e53hytfvq4imi67dfovi.pdf