Login
Products
Login
Home
Alerts
Search
Watchlist
Products

India Motor Parts & Accessories Ltd

IMPAL
NSE
1,004.10
0.77%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

India Motor Parts & Accessories Ltd

IMPAL
NSE
1,004.10
0.77%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,253Cr
Close
Close Price
1,004.10
Industry
Industry
Auto Ancillaries - Spare Parts Accessories
PE
Price To Earnings
14.40
PS
Price To Sales
1.54
Revenue
Revenue
815Cr
Rev Gr TTM
Revenue Growth TTM
4.72%
PAT Gr TTM
PAT Growth TTM
9.38%
Peer Comparison
How does IMPAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
IMPAL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
166190177186179198190212189197199231
Growth YoY
Revenue Growth YoY%
-3.53.33.60.27.44.07.313.65.8-0.64.49.1
Expenses
ExpensesCr
148176164173164183176195173183184213
Operating Profit
Operating ProfitCr
181513141515141616141518
OPM
OPM%
11.07.77.57.38.37.47.67.88.57.27.37.7
Other Income
Other IncomeCr
14612710101551412176
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
332125202525292229263123
Tax
TaxCr
734554755556
PAT
PATCr
261821152021231624202617
Growth YoY
PAT Growth YoY%
28.422.72.815.3-23.818.89.07.320.7-2.112.85.4
NPM
NPM%
15.79.211.78.211.110.511.97.712.710.412.87.4
EPS
EPS
20.914.116.612.215.916.718.113.119.216.420.413.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
512502519476512519518628708741789815
Growth
Revenue Growth%
-2.03.4-8.47.61.4-0.121.212.74.76.43.4
Expenses
ExpensesCr
477471484440469484474571645684727753
Operating Profit
Operating ProfitCr
353135354235445762576262
OPM
OPM%
6.86.26.87.48.36.78.59.18.87.77.87.7
Other Income
Other IncomeCr
1071191626221530354548
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
44384644576065719291105109
Tax
TaxCr
131114131711151518172122
PAT
PATCr
312732314049505774748487
Growth
PAT Growth%
-13.920.4-3.430.121.02.813.029.70.313.24.0
NPM
NPM%
6.15.36.26.57.99.49.79.110.410.010.610.7
EPS
EPS
37.321.425.824.921.639.240.345.559.059.267.069.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
8888812121212121212
Reserves
ReservesCr
2062237398701,0029231,4201,2101,3512,0582,2342,544
Current Liabilities
Current LiabilitiesCr
615863666356817868746765
Non Current Liabilities
Non Current LiabilitiesCr
117757601075464167192242
Total Liabilities
Total LiabilitiesCr
2762918189521,1301,0511,6211,3541,4962,3112,5052,865
Current Assets
Current AssetsCr
210225258252362342380301269280317342
Non Current Assets
Non Current AssetsCr
66665597007687091,2401,0531,2272,0312,1892,522
Total Assets
Total AssetsCr
2762918189521,1301,0511,6211,3541,4962,3112,5052,865

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2032231315290-3312718
Investing Cash Flow
Investing Cash FlowCr
-12-14-57-5-540-71-641513
Financing Cash Flow
Financing Cash FlowCr
-11-21-51-17-33-14-7-33-30-35
Net Cash Flow
Net Cash FlowCr
-3-3-408-695-17212-4
Free Cash Flow
Free Cash FlowCr
1831191213190-1272516
CFO To PAT
CFO To PAT%
64.9119.371.440.538.04.3178.6-5.942.536.321.3
CFO To EBITDA
CFO To EBITDA%
58.0102.265.235.836.26.0203.8-5.850.247.129.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5505586868657606248539407431,2011,217
Price To Earnings
Price To Earnings
19.222.121.327.918.812.817.016.610.116.214.6
Price To Sales
Price To Sales
1.11.11.31.81.51.21.61.51.11.61.5
Price To Book
Price To Book
2.62.40.91.00.80.70.60.80.50.60.5
EV To EBITDA
EV To EBITDA
14.616.519.424.517.917.717.916.411.720.318.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.512.413.415.116.115.016.916.816.815.816.1
OPM
OPM%
6.86.26.87.48.36.78.59.18.87.77.8
NPM
NPM%
6.15.36.26.57.99.49.79.110.410.010.6
ROCE
ROCE%
18.915.46.04.95.66.34.65.86.74.44.7
ROE
ROE%
14.511.54.33.54.05.23.54.75.43.63.7
ROA
ROA%
11.29.23.93.33.64.73.14.24.93.23.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
India Motor Parts & Accessories Limited (**IMPAL**) is a premier distribution specialist in the Indian automotive aftermarket. Operating as a critical link between top-tier auto component manufacturers and a fragmented secondary market, the company provides a comprehensive range of spare parts, brake oils, and coolants to a nationwide network of dealers, mechanics, and fleet owners. --- ### **Strategic Market Positioning & Distribution Infrastructure** IMPAL operates exclusively in the **Sale and Distribution of Automotive Spares**, leveraging a robust physical infrastructure to maintain market dominance. * **Pan-India Footprint:** As of **July 2025**, the company has expanded its network to **89 branches**, up from **85** in the previous fiscal year. This expansion is specifically targeted at increasing penetration in **smaller cities, towns, and rural areas**. * **Supply Chain Integrity:** The company maintains rigorous inventory management protocols, including regular physical verification of stocks and fixed assets. All **Property, Plant, and Equipment** are owned directly by the company with clear title deeds. * **Sector Exposure:** Revenue is driven by domestic sales trends across three primary segments: **Commercial Vehicles (CV)**, **Passenger Vehicles (PV)**, and **Agricultural Tractors**. * **Growth Catalysts:** Management identifies the burgeoning **pre-owned vehicle market** and expectations of a normal monsoon (supporting the **Truck and Tractor segments**) as key tailwinds for **FY 2025-26**. --- ### **Corporate Restructuring & Operational Efficiency** To streamline its corporate architecture and enhance scalability, IMPAL recently completed a major internal reorganization. * **Amalgamation of CAPL:** **CAPL Motor Parts Private Limited** (a wholly-owned subsidiary) was merged into **IMPAL**. The **NCLT (Chennai Bench)** approved the scheme on **December 20, 2024**, with a retrospective appointed date of **April 1, 2023**. * **Strategic Rationale:** The merger was designed to eliminate **multiplicity of legal compliances**, reduce **administrative overheads**, and leverage **business synergies**. * **Capital Structure Update:** Following the merger, the company’s authorized share capital increased from **₹20 crore** to **₹25 crore** (comprising **2.50 crore** equity shares of **₹10** each). * **Digital Modernization:** In late **FY 2024-25**, the company successfully migrated to a **new ERP system**. This initiative aims to optimize manpower, enhance data protection, and provide the digital backbone necessary for future scaling. --- ### **Financial Performance & Asset Quality** IMPAL maintains an exceptionally strong balance sheet, characterized by zero debt and a high-value investment portfolio. | Particulars (₹ in Crores) | March 31, 2025 | March 31, 2024 | | :--- | :--- | :--- | | **Total Assets** | **2,505.42** | **2,310.66** | | **Total Equity** | **2,245.98** | **2,070.17** | | **Non-Current Investments** | **2,171.10** | **2,010.98** | | **Cash & Bank Balances** | **55.07** | **43.76** | | **Total Borrowings** | **Nil** | **Nil** | * **Investment Portfolio:** A significant portion of the company's value resides in its non-current financial assets, totaling **₹2,171.10 crores**. This includes **₹1,995.68 crores** in equity instruments and **₹175.42 crores** in mutual funds and debentures. * **Revenue Growth:** The company saw a revenue acceleration to **6.44%** in **FY 2024-25**, compared to **2.37%** in the prior year. * **Exceptional Items:** Following the CAPL amalgamation, the company recognized a one-time **impairment of goodwill** in the **FY 2024-25** Statement of Profit and Loss. --- ### **Shareholder Returns & Dividend Policy** The company has a long-standing track record of rewarding shareholders through consistent and increasing dividend payouts. | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Interim Dividend** | **₹10 (100%)** | **₹9 (90%)** | | **Final Dividend** | **₹20 (200%)** | **₹18 (180%)** | | **Total Dividend per Share** | **₹30.00** | **₹27.00** | --- ### **Strategic Partnerships & Governance** IMPAL is deeply integrated with major Indian automotive manufacturing groups, ensuring a steady supply of high-quality components. * **Brakes India Partnership:** **Brakes India Private Limited** remains a primary supplier. The Board has secured shareholder approval for transactions with Brakes India up to **₹400 crore per annum** through the **2026 AGM**. * **Related Party Rigor:** All transactions with related entities (including **Wheels India Limited** and **Trichur Sundaram Santhanam & Family Private Limited**) are conducted strictly at **arm’s length**. * **Leadership Transition:** Effective **July 5, 2025**, the company transitioned to a new leadership team: * **Sri Mukund S Raghavan:** Managing Director (**5-year term**) * **Sri N Krishnan:** Whole-Time Director (**3-year term**) * **Ms. Shuba Kumar:** Independent Director (Effective July 2024) --- ### **Risk Profile & Market Challenges** While financially robust, IMPAL operates in an increasingly complex competitive and regulatory landscape. * **OES Competition:** The company faces rising competition from **Original Equipment Spares (OES)**. Vehicle manufacturers are aggressively expanding their own branded spare parts distribution through authorized dealerships. * **Credit Quality:** Despite market pressures, **ICRA Limited** maintains high credit ratings for the company: **[ICRA]AA (Stable)** for long-term and **[ICRA]A1+** for short-term facilities. * **Regulatory Environment:** The **Competition (Amendment) Act 2023** has introduced heightened risks: * **Increased Penalties:** Fines for false statements have risen from **₹1 crore** to **₹5 crore**. * **Appellate Barriers:** A mandatory **25%** deposit of the penalty amount is now required to appeal **CCI** orders. * **Expanded Scope:** New "Hub and Spoke" provisions increase the liability for distributors and intermediaries in cartel investigations. * **Commodity Risk:** The company **does not trade in commodities**, effectively insulating it from direct commodity price volatility and hedging risks.