Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹152Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
-6.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDBANK
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 54.7 | 39.5 | 22.2 | 62.6 | 41.8 | 34.6 | -14.7 | -22.6 | -13.1 | -22.8 | 11.0 | 10.9 |
| 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Operating Profit Operating ProfitCr |
| 38.3 | 54.6 | 51.1 | 48.3 | 49.7 | 55.5 | 36.1 | 31.3 | 43.5 | 42.4 | 42.6 | 30.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 3 | 3 | 3 | 4 | 4 | 2 | 2 | 3 | 3 | 3 | 2 |
| 0 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 320.3 | 27.4 | 46.3 | 363.0 | 87.5 | 36.4 | -54.3 | -54.4 | -24.9 | -43.6 | 64.1 | 6.1 |
| 28.0 | 40.1 | 38.8 | 36.4 | 37.0 | 40.6 | 20.8 | 21.5 | 32.0 | 29.6 | 30.7 | 20.5 |
| 0.3 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| 41.4 | -16.4 | 28.0 | 26.8 | -30.4 | 8.1 | 36.9 | 71.7 | -11.6 | 35.8 | 7.3 | -5.5 |
| 6 | 6 | 10 | 9 | 9 | 12 | 13 | 14 | 12 | 13 | 15 | 15 |
Operating Profit Operating ProfitCr |
| 31.9 | 20.2 | -10.1 | 25.8 | -10.2 | -42.2 | -7.2 | 31.1 | 34.3 | 48.1 | 44.5 | 40.0 |
Other Income Other IncomeCr | 2 | 2 | 8 | 3 | 4 | 8 | 7 | 4 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 3 | 6 | 4 | 2 | 3 | 5 | 9 | 5 | 12 | 12 | 10 |
| 1 | 0 | 0 | 2 | 0 | 1 | 1 | 2 | 2 | 4 | 3 | 3 |
|
| 150.3 | -7.0 | 111.0 | -58.4 | -20.5 | 18.3 | 94.3 | 71.5 | -60.8 | 194.2 | 5.3 | -15.9 |
| 31.6 | 35.2 | 58.0 | 19.0 | 21.8 | 23.8 | 33.8 | 33.8 | 15.0 | 32.5 | 31.9 | 28.4 |
| 1.1 | 0.6 | 1.2 | 0.5 | 0.4 | 0.5 | 0.9 | 1.6 | 0.8 | 2.0 | 1.9 | 1.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 |
| 2 | 5 | 10 | 12 | 14 | 16 | 20 | 27 | 30 | 39 | 47 | 54 |
Current Liabilities Current LiabilitiesCr | 6 | 9 | 11 | 9 | 9 | 14 | 20 | 21 | 23 | 23 | 26 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 39 | 46 | 34 | 30 | 43 | 40 | 45 | 83 | 90 | 99 | 111 | |
Non Current Assets Non Current AssetsCr | 13 | 12 | 31 | 36 | 25 | 35 | 39 | 8 | 7 | 8 | 7 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 4 | 6 | 5 | 5 | 15 | 8 | 1 | -5 | -1 | 0 | 2 |
Investing Cash Flow Investing Cash FlowCr | -4 | -5 | -6 | -3 | -3 | -10 | -8 | -1 | -1 | 0 | 1 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | -1 | 0 | 0 | -2 | -2 | -1 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 4 | 5 | 5 | 5 | 15 | 8 | 0 | -5 | -1 | 0 | |
| 30.7 | 171.6 | 104.1 | 209.3 | 280.6 | 714.3 | 200.6 | 8.0 | -193.9 | -14.4 | 0.9 | 28.8 |
CFO To EBITDA CFO To EBITDA% | 30.5 | 298.5 | -595.2 | 154.5 | -597.2 | -403.0 | -939.5 | 8.6 | -84.6 | -9.7 | 0.6 | 20.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 46 | 31 | 57 | 86 | 41 | 22 | 57 | 96 | 93 | 190 | 125 | 129 |
Price To Earnings Price To Earnings | 9.3 | 11.3 | 10.8 | 38.6 | 22.9 | 10.5 | 14.0 | 13.8 | 26.6 | 21.1 | 14.7 | 18.2 |
Price To Sales Price To Sales | 4.6 | 3.4 | 5.4 | 6.2 | 3.9 | 1.9 | 3.8 | 4.7 | 5.1 | 7.7 | 4.7 | 5.2 |
Price To Book Price To Book | 1.0 | 0.6 | 1.1 | 1.5 | 0.7 | 0.4 | 0.9 | 1.4 | 1.3 | 2.3 | 1.4 | 1.3 |
| 10.8 | 6.5 | -40.5 | 22.3 | -7.8 | 3.6 | -22.4 | 4.7 | 4.2 | 10.0 | 3.2 | 4.2 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
| 31.9 | 20.2 | -10.1 | 25.8 | -10.2 | -42.2 | -7.2 | 31.1 | 34.3 | 48.1 | 44.5 | 40.0 |
| 31.6 | 35.2 | 58.0 | 19.0 | 21.8 | 23.8 | 33.8 | 33.8 | 15.0 | 32.5 | 31.9 | 28.4 |
| 8.5 | 6.2 | 11.5 | 9.8 | 5.7 | 7.4 | 10.0 | 14.1 | 7.7 | 14.1 | 12.7 | 10.0 |
| 5.9 | 5.2 | 9.8 | 3.9 | 3.0 | 3.5 | 6.3 | 9.8 | 3.7 | 9.6 | 9.2 | 7.2 |
| 5.2 | 4.4 | 8.2 | 3.4 | 2.6 | 2.8 | 4.8 | 7.6 | 2.8 | 7.6 | 7.2 | 5.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Indbank Merchant Banking Services Limited is a specialized financial services subsidiary of **Indian Bank**, a premier Public Sector Bank in India. Headquartered in **Chennai**, the company functions as a diversified capital market intermediary, leveraging the institutional heritage and expansive network of its parent organization.
The company operates through a single reportable segment—**Capital Market Services**—and is a registered **SEBI Merchant Banker**. It holds active memberships with the **National Stock Exchange (NSE)** and the **Bombay Stock Exchange (BSE)** across both Equity and Derivative segments.
---
### **Strategic Pivot: The Indian Bank Referral Model**
A defining element of the company’s current growth trajectory is the **November 2023** strategic business arrangement with **Indian Bank**. This partnership transforms the bank’s national branch network into a massive distribution engine for Indbank’s products.
* **Revenue Sharing Mechanism:** Brokerage income and mutual fund commissions generated through the bank’s channel are shared on a **60:40 (Bank:Company)** basis.
* **Strategic Objective:** This model allows the parent bank to generate non-interest income while providing Indbank with low-cost access to a vast retail customer base, effectively scaling its reach without the capital expenditure of independent branch expansion.
* **Market Positioning:** The company is positioning itself to capture the structural shift in Indian household savings from physical assets (gold/real estate) to financial assets, specifically targeting retail participation in **SME and large corporate IPOs**.
---
### **Core Service Portfolio & Digital Ecosystem**
Indbank provides a comprehensive suite of financial solutions designed to serve a spectrum of clients from retail investors to large institutions.
* **Stock Broking & Trading:** Offers execution services in equities and derivatives. This is supported by a **Dedicated Institutional Trading Desk** in major cities and a traditional **Call and Trade** facility for retail clients.
* **Depository Participant (DP) Services:** Registered with both **NSDL** and **CDSL**, providing secure demat account management.
* **Wealth Distribution:** Registered with **AMFI** for the distribution of **Mutual Funds**, **Bonds** (including **54EC Capital Gain Bonds**), and other structured investment products.
* **Merchant Banking & Advisory:** Provides corporate financial advisory, issue management, and specialized consultancy for fund-raising.
* **Proprietary Digital Platforms:**
* **IndFortune:** A high-performance mobile application dedicated to online stock trading.
* **IndWealth:** A specialized digital platform for mutual fund investments and portfolio tracking.
| Service Category | Delivery Channel | Target Segment |
| :--- | :--- | :--- |
| **Trading & Broking** | IndFortune App / Institutional Desk | Retail & Institutional Investors |
| **Wealth Management** | IndWealth App / Physical Branches | Long-term Investors |
| **Corporate Finance** | Merchant Banking Division | Corporate Clients |
| **Asset Custody** | Demat Services (NSDL/CDSL) | All Account Holders |
---
### **Operational Performance & Growth Metrics**
The company has demonstrated consistent growth in its client base and transaction volumes over the last three fiscal cycles, reflecting the successful adoption of its digital tools and the Indian Bank referral synergy.
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Gross Income** | **₹26.81 Crore** | **₹24.95 Crore** | **₹21.35 Crore** |
| **Stock Broking Turnover** | **₹15,709.18 Crore** | **₹12,067.72 Crore** | **₹10,720.50 Crore** |
| **DP Accounts** | **91,360** | **81,800** | **81,898** |
| **Broking Accounts** | **50,319** | **44,990** | **37,872** |
---
### **Financial Analysis & Expenditure Trends**
While total income grew by **7.46%** in the most recent fiscal year, the company is navigating a period of increased operational investment and shifting revenue mixes.
* **Revenue Composition:** **Stock Broking** remains the primary driver, contributing **₹16.57 crore** (**+7.55% YoY**). Conversely, **Merchant Banking** has seen a sharp contraction from **₹90.54 lakhs** in FY 2022-23 to just **₹5.62 lakhs** in FY 2024-25, highlighting a need for revitalization in corporate advisory.
* **Interest Coverage:** The **Interest Coverage Ratio** saw a significant decline of **41.92%** (dropping to **97.55**), primarily due to higher interest expenses and a slight compression in operating profits.
* **Technology Costs:** "Other expenses" rose to **₹3.95 crore**, largely driven by a **₹52.78 lakh** increase in **AWS Cloud** hosting costs following the expiration of free-tier incentives. Additionally, **₹15.77 lakhs** was invested in upgrading the **IndWealth** software.
* **Human Capital:** Employee costs reached **₹8.37 crore**, impacted by **DA revisions** and wage arrears for staff on deputation from Indian Bank. The workforce consists of **96 direct employees** and **3 deputed officers**.
---
### **Risk Management & Legal Landscape**
Indbank has transitioned away from fund-based activities (lending), which has eliminated new credit risk but left the company managing legacy issues and market volatility.
#### **1. Significant Taxation Dispute**
The company is currently contesting a major income tax demand of **₹18.43 crore** for **Assessment Years 2007-08 to 2009-10**.
* **The Issue:** The Assessing Officer reclassified **Long-Term Capital Gains (LTCG)** from equity sales as **Business Income**, denying **Section 10(38)** exemptions.
* **Status:** The matter is pending before the **Hon'ble High Court of Madras**. While no formal provision has been made, the company has paid **₹1.50 crore** under court stay orders to date.
#### **2. Market & Competitive Risks**
* **Pricing Pressure:** The rise of **Online Zero/Free Brokerage** models poses a significant threat to traditional fee-based revenue streams.
* **Technological Disruption:** The rapid evolution of **AI and Data Analytics** in the broking industry requires constant, high-cost capital reinvestment to remain competitive.
* **Investment Volatility:** The company is exposed to price risk on its **FVTPL (Fair Value Through Profit or Loss)** portfolio of listed securities.
#### **3. Asset Quality & Liquidity**
* **NPA Management:** Strategy is focused on the aggressive recovery of legacy overdues from discontinued fund-based operations.
* **Liquidity:** The company maintains a stable capital base with **Share Capital** of **₹44.38 crore** and **Reserves & Surplus** of **₹38.99 crore**. It operates without sanctioned working capital limits exceeding **₹5 crore**.
---
### **Governance & Infrastructure**
* **Board Oversight:** The company is governed by a **7-member Board**, including **4 Independent Directors** and **2 Nominee Directors** from Indian Bank, ensuring a balance of professional expertise and parent-company alignment.
* **Compliance Framework:** To ensure long-term regulatory adherence, Secretarial Auditors have been appointed for a fixed **5-year term (FY 2026–2030)**.
* **Geographic Footprint:** Maintains a physical presence across **11 major states**, including Tamil Nadu, Maharashtra, West Bengal, and Delhi, providing a localized touchpoint for its national client base.