Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indbank Merchant Banking Services Ltd

INDBANK
NSE
34.21
1.61%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Indbank Merchant Banking Services Ltd

INDBANK
NSE
34.21
1.61%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
152Cr
Close
Close Price
34.21
Industry
Industry
Securities/Commodities Trading Services
PE
Price To Earnings
21.38
PS
Price To Sales
6.05
Revenue
Revenue
25Cr
Rev Gr TTM
Revenue Growth TTM
-6.20%
PAT Gr TTM
PAT Growth TTM
-15.84%
Peer Comparison
How does INDBANK stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDBANK
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
567788657666
Growth YoY
Revenue Growth YoY%
54.739.522.262.641.834.6-14.7-22.6-13.1-22.811.010.9
Expenses
ExpensesCr
333444444444
Operating Profit
Operating ProfitCr
233345223332
OPM
OPM%
38.354.651.148.349.755.536.131.343.542.442.630.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
233344223332
Tax
TaxCr
011211101111
PAT
PATCr
223333112221
Growth YoY
PAT Growth YoY%
320.327.446.3363.087.536.4-54.3-54.4-24.9-43.664.16.1
NPM
NPM%
28.040.138.836.437.040.620.821.532.029.630.720.5
EPS
EPS
0.30.60.60.60.60.70.30.30.50.40.40.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
9791289122118252725
Growth
Revenue Growth%
41.4-16.428.026.8-30.48.136.971.7-11.635.87.3-5.5
Expenses
ExpensesCr
66109912131412131515
Operating Profit
Operating ProfitCr
31-13-1-4-166121210
OPM
OPM%
31.920.2-10.125.8-10.2-42.2-7.231.134.348.144.540.0
Other Income
Other IncomeCr
228348740000
Interest Expense
Interest ExpenseCr
001222221000
Depreciation
DepreciationCr
111000000000
PBT
PBTCr
436423595121210
Tax
TaxCr
100201122433
PAT
PATCr
335222473887
Growth
PAT Growth%
150.3-7.0111.0-58.4-20.518.394.371.5-60.8194.25.3-15.9
NPM
NPM%
31.635.258.019.021.823.833.833.815.032.531.928.4
EPS
EPS
1.10.61.20.50.40.50.91.60.82.01.91.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
444444444444444444444444
Reserves
ReservesCr
2510121416202730394754
Current Liabilities
Current LiabilitiesCr
691199142021232326
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
525865666874849297106118123
Current Assets
Current AssetsCr
39463430434045839099111
Non Current Assets
Non Current AssetsCr
131231362535398787
Total Assets
Total AssetsCr
525865666874849297106118123

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
146551581-5-102
Investing Cash Flow
Investing Cash FlowCr
-4-5-6-3-3-10-8-1-101-1
Financing Cash Flow
Financing Cash FlowCr
000-100-2-2-1000
Net Cash Flow
Net Cash FlowCr
-30-1125-2-2-7-110
Free Cash Flow
Free Cash FlowCr
045551580-5-10
CFO To PAT
CFO To PAT%
30.7171.6104.1209.3280.6714.3200.68.0-193.9-14.40.928.8
CFO To EBITDA
CFO To EBITDA%
30.5298.5-595.2154.5-597.2-403.0-939.58.6-84.6-9.70.620.4

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
463157864122579693190125129
Price To Earnings
Price To Earnings
9.311.310.838.622.910.514.013.826.621.114.718.2
Price To Sales
Price To Sales
4.63.45.46.23.91.93.84.75.17.74.75.2
Price To Book
Price To Book
1.00.61.11.50.70.40.91.41.32.31.41.3
EV To EBITDA
EV To EBITDA
10.86.5-40.522.3-7.83.6-22.44.74.210.03.24.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
31.920.2-10.125.8-10.2-42.2-7.231.134.348.144.540.0
NPM
NPM%
31.635.258.019.021.823.833.833.815.032.531.928.4
ROCE
ROCE%
8.56.211.59.85.77.410.014.17.714.112.710.0
ROE
ROE%
5.95.29.83.93.03.56.39.83.79.69.27.2
ROA
ROA%
5.24.48.23.42.62.84.87.62.87.67.25.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Indbank Merchant Banking Services Limited is a specialized financial services subsidiary of **Indian Bank**, a premier Public Sector Bank in India. Headquartered in **Chennai**, the company functions as a diversified capital market intermediary, leveraging the institutional heritage and expansive network of its parent organization. The company operates through a single reportable segment—**Capital Market Services**—and is a registered **SEBI Merchant Banker**. It holds active memberships with the **National Stock Exchange (NSE)** and the **Bombay Stock Exchange (BSE)** across both Equity and Derivative segments. --- ### **Strategic Pivot: The Indian Bank Referral Model** A defining element of the company’s current growth trajectory is the **November 2023** strategic business arrangement with **Indian Bank**. This partnership transforms the bank’s national branch network into a massive distribution engine for Indbank’s products. * **Revenue Sharing Mechanism:** Brokerage income and mutual fund commissions generated through the bank’s channel are shared on a **60:40 (Bank:Company)** basis. * **Strategic Objective:** This model allows the parent bank to generate non-interest income while providing Indbank with low-cost access to a vast retail customer base, effectively scaling its reach without the capital expenditure of independent branch expansion. * **Market Positioning:** The company is positioning itself to capture the structural shift in Indian household savings from physical assets (gold/real estate) to financial assets, specifically targeting retail participation in **SME and large corporate IPOs**. --- ### **Core Service Portfolio & Digital Ecosystem** Indbank provides a comprehensive suite of financial solutions designed to serve a spectrum of clients from retail investors to large institutions. * **Stock Broking & Trading:** Offers execution services in equities and derivatives. This is supported by a **Dedicated Institutional Trading Desk** in major cities and a traditional **Call and Trade** facility for retail clients. * **Depository Participant (DP) Services:** Registered with both **NSDL** and **CDSL**, providing secure demat account management. * **Wealth Distribution:** Registered with **AMFI** for the distribution of **Mutual Funds**, **Bonds** (including **54EC Capital Gain Bonds**), and other structured investment products. * **Merchant Banking & Advisory:** Provides corporate financial advisory, issue management, and specialized consultancy for fund-raising. * **Proprietary Digital Platforms:** * **IndFortune:** A high-performance mobile application dedicated to online stock trading. * **IndWealth:** A specialized digital platform for mutual fund investments and portfolio tracking. | Service Category | Delivery Channel | Target Segment | | :--- | :--- | :--- | | **Trading & Broking** | IndFortune App / Institutional Desk | Retail & Institutional Investors | | **Wealth Management** | IndWealth App / Physical Branches | Long-term Investors | | **Corporate Finance** | Merchant Banking Division | Corporate Clients | | **Asset Custody** | Demat Services (NSDL/CDSL) | All Account Holders | --- ### **Operational Performance & Growth Metrics** The company has demonstrated consistent growth in its client base and transaction volumes over the last three fiscal cycles, reflecting the successful adoption of its digital tools and the Indian Bank referral synergy. | Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Income** | **₹26.81 Crore** | **₹24.95 Crore** | **₹21.35 Crore** | | **Stock Broking Turnover** | **₹15,709.18 Crore** | **₹12,067.72 Crore** | **₹10,720.50 Crore** | | **DP Accounts** | **91,360** | **81,800** | **81,898** | | **Broking Accounts** | **50,319** | **44,990** | **37,872** | --- ### **Financial Analysis & Expenditure Trends** While total income grew by **7.46%** in the most recent fiscal year, the company is navigating a period of increased operational investment and shifting revenue mixes. * **Revenue Composition:** **Stock Broking** remains the primary driver, contributing **₹16.57 crore** (**+7.55% YoY**). Conversely, **Merchant Banking** has seen a sharp contraction from **₹90.54 lakhs** in FY 2022-23 to just **₹5.62 lakhs** in FY 2024-25, highlighting a need for revitalization in corporate advisory. * **Interest Coverage:** The **Interest Coverage Ratio** saw a significant decline of **41.92%** (dropping to **97.55**), primarily due to higher interest expenses and a slight compression in operating profits. * **Technology Costs:** "Other expenses" rose to **₹3.95 crore**, largely driven by a **₹52.78 lakh** increase in **AWS Cloud** hosting costs following the expiration of free-tier incentives. Additionally, **₹15.77 lakhs** was invested in upgrading the **IndWealth** software. * **Human Capital:** Employee costs reached **₹8.37 crore**, impacted by **DA revisions** and wage arrears for staff on deputation from Indian Bank. The workforce consists of **96 direct employees** and **3 deputed officers**. --- ### **Risk Management & Legal Landscape** Indbank has transitioned away from fund-based activities (lending), which has eliminated new credit risk but left the company managing legacy issues and market volatility. #### **1. Significant Taxation Dispute** The company is currently contesting a major income tax demand of **₹18.43 crore** for **Assessment Years 2007-08 to 2009-10**. * **The Issue:** The Assessing Officer reclassified **Long-Term Capital Gains (LTCG)** from equity sales as **Business Income**, denying **Section 10(38)** exemptions. * **Status:** The matter is pending before the **Hon'ble High Court of Madras**. While no formal provision has been made, the company has paid **₹1.50 crore** under court stay orders to date. #### **2. Market & Competitive Risks** * **Pricing Pressure:** The rise of **Online Zero/Free Brokerage** models poses a significant threat to traditional fee-based revenue streams. * **Technological Disruption:** The rapid evolution of **AI and Data Analytics** in the broking industry requires constant, high-cost capital reinvestment to remain competitive. * **Investment Volatility:** The company is exposed to price risk on its **FVTPL (Fair Value Through Profit or Loss)** portfolio of listed securities. #### **3. Asset Quality & Liquidity** * **NPA Management:** Strategy is focused on the aggressive recovery of legacy overdues from discontinued fund-based operations. * **Liquidity:** The company maintains a stable capital base with **Share Capital** of **₹44.38 crore** and **Reserves & Surplus** of **₹38.99 crore**. It operates without sanctioned working capital limits exceeding **₹5 crore**. --- ### **Governance & Infrastructure** * **Board Oversight:** The company is governed by a **7-member Board**, including **4 Independent Directors** and **2 Nominee Directors** from Indian Bank, ensuring a balance of professional expertise and parent-company alignment. * **Compliance Framework:** To ensure long-term regulatory adherence, Secretarial Auditors have been appointed for a fixed **5-year term (FY 2026–2030)**. * **Geographic Footprint:** Maintains a physical presence across **11 major states**, including Tamil Nadu, Maharashtra, West Bengal, and Delhi, providing a localized touchpoint for its national client base.