Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Indian Hotels Co Ltd

INDHOTEL
NSE
644.65
1.20%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Indian Hotels Co Ltd

INDHOTEL
NSE
644.65
1.20%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
91,762Cr
Close
Close Price
644.65
Industry
Industry
Hotels
PE
Price To Earnings
45.72
PS
Price To Sales
9.82
Revenue
Revenue
9,349Cr
Rev Gr TTM
Revenue Growth TTM
19.63%
PAT Gr TTM
PAT Growth TTM
16.29%
Peer Comparison
How does INDHOTEL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDHOTEL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,6251,4661,4331,9641,9051,5501,8262,5332,4252,0412,0412,842
Growth YoY
Revenue Growth YoY%
86.415.816.316.517.25.727.429.027.331.711.812.2
Expenses
ExpensesCr
1,0901,0561,0781,2311,2461,1011,3251,5711,5681,4651,4711,766
Operating Profit
Operating ProfitCr
5354103557326604505019628575765701,076
OPM
OPM%
32.928.024.837.334.629.027.438.035.328.227.937.9
Other Income
Other IncomeCr
29494840464637159596183334
Interest Expense
Interest ExpenseCr
575759535250525254555656
Depreciation
DepreciationCr
108109111114120117125134142143145150
PBT
PBTCr
4002942326055353286968347204404531,203
Tax
TaxCr
98837216714294122220180120137269
PAT
PATCr
302211160438393234573614540319316934
Growth YoY
PAT Growth YoY%
278.826.828.615.630.211.2258.540.137.436.4-44.852.2
NPM
NPM%
18.614.411.222.320.615.131.424.222.315.715.532.9
EPS
EPS
2.31.61.23.22.91.83.94.13.72.12.06.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4,1894,0234,0214,1044,5124,4631,5753,0565,8106,7698,3359,349
Growth
Revenue Growth%
-4.0-0.12.19.9-1.1-64.794.090.116.523.112.2
Expenses
ExpensesCr
3,7003,4713,4113,4333,6823,4961,9372,6514,0054,6125,5656,270
Operating Profit
Operating ProfitCr
489552610670830968-3624051,8052,1572,7693,079
OPM
OPM%
11.713.715.216.318.421.7-23.013.231.131.933.232.9
Other Income
Other IncomeCr
-25417448490173325171142183535537
Interest Expense
Interest ExpenseCr
176376324269190341403428236220208220
Depreciation
DepreciationCr
291285299301328404410406416454518580
PBT
PBTCr
-232-9131184402396-850-2581,2951,6662,5782,816
Tax
TaxCr
1159111412115745-155-36323464617706
PAT
PATCr
-347-182-8363245351-694-2229711,2021,9612,110
Growth
PAT Growth%
47.654.3176.0286.843.4-297.968.0536.823.763.27.6
NPM
NPM%
-8.3-4.5-2.11.55.47.9-44.1-7.316.717.823.522.6
EPS
EPS
-4.3-2.1-0.50.92.32.9-5.9-2.07.18.913.414.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
819999119119119119142142142142142
Reserves
ReservesCr
2,1462,4812,4194,0624,2294,2383,5306,9207,8409,31411,01811,427
Current Liabilities
Current LiabilitiesCr
1,4322,4161,8391,3932,0891,9012,9481,9642,1191,9981,9962,131
Non Current Liabilities
Non Current LiabilitiesCr
5,4904,0763,5403,0232,3464,4964,2823,4712,9082,7293,2923,391
Total Liabilities
Total LiabilitiesCr
9,8879,8158,6349,3759,58411,51811,51313,09013,66914,85617,70418,419
Current Assets
Current AssetsCr
1,7249449261,2201,1591,4371,1542,6742,5903,0684,1704,283
Non Current Assets
Non Current AssetsCr
8,1638,8717,7088,1558,42510,08110,35910,41611,07811,78713,53414,136
Total Assets
Total AssetsCr
9,8879,8158,6349,3759,58411,51811,51313,09013,66914,85617,70418,419

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
495619535492711823-3196721,6191,9352,194
Investing Cash Flow
Investing Cash FlowCr
-726338855-529-388-502-120-1,642-145-1,210-1,892
Financing Cash Flow
Financing Cash FlowCr
491-1,196-1,38196-343-2652801,659-1,528-985-547
Net Cash Flow
Net Cash FlowCr
260-240859-2056-158688-53-260-245
Free Cash Flow
Free Cash FlowCr
184253954-13251511-5063871,1911,3021,133
CFO To PAT
CFO To PAT%
-142.6-340.4-642.8778.2290.9234.845.9-302.0166.7161.1111.9
CFO To EBITDA
CFO To EBITDA%
101.3112.187.773.485.785.188.1165.989.789.779.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9,4369,82312,56415,14518,3568,90813,18933,86246,07884,1751,11,974
Price To Earnings
Price To Earnings
0.0-42.40.0149.864.025.10.00.046.066.858.7
Price To Sales
Price To Sales
2.32.43.13.74.12.08.411.17.912.413.4
Price To Book
Price To Book
4.33.85.03.64.22.03.64.85.88.910.0
EV To EBITDA
EV To EBITDA
27.823.824.825.723.913.2-51.390.326.739.640.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
89.490.991.090.891.091.790.991.691.992.390.7
OPM
OPM%
11.713.715.216.318.421.7-23.013.231.131.933.2
NPM
NPM%
-8.3-4.5-2.11.55.47.9-44.1-7.316.717.823.5
ROCE
ROCE%
-0.84.76.77.09.88.6-4.91.613.815.519.6
ROE
ROE%
-15.6-7.0-3.31.55.68.1-19.0-3.112.212.717.6
ROA
ROA%
-3.5-1.9-1.00.72.53.0-6.0-1.77.18.111.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Indian Hotels Company Limited (IHCL) is India’s largest hospitality company and a member of the Tata Group. It operates under a diversified, multi-brand portfolio anchored by the iconic **Taj** brand, and has evolved into a **House of Brands**, with strategic expansion across luxury, upscale, midscale, boutique leisure, and alternative accommodations. As of late 2025, IHCL manages **over 550 hotels** and **~55,000 rooms**, with a consolidated pipeline aiming to scale to **700 hotels by 2030** under its **Accelerate 2030** strategy. IHCL combines **asset-light growth** with selective capital-heavy investments, maintaining financial agility while capturing high-margin opportunities. Its success is driven by strong brand equity, digital transformation, cross-Tata synergies, and disciplined execution of inorganic growth initiatives. --- ### **Strategic Framework: Accelerate 2030** Launched as a successor to *Ahvaan 2025*, **Accelerate 2030** is IHCL’s long-term vision to: - Double the portfolio to **700+ hotels** (500 operational, 200 in pipeline) - Achieve **₹15,000+ crores** in consolidated revenue by FY30 (up from ₹7,000 crores in FY24) - Target industry-leading **EBITDA margins of 50% by FY2050** - Increase contribution from **new and reimagined businesses** to **25%+ of total revenue** - Attain **20%+ ROCE (Return on Capital Employed)** The strategy emphasizes **non-like-for-like growth**, **brand diversification**, **geographic expansion**, and **operational scalability** across both traditional and new verticals. --- ### **Core Brands & Portfolio Highlights** #### **1. Taj – Flagship Luxury & Global Expansion** - Over **120 operational properties** globally (up from 50 in 2018) - Largest brand by revenue contribution; recognized as **world’s strongest hotel brand** (Brand Finance, 2024) - International footprint includes Dubai, Bahrain, Saudi Arabia, Bhutan, Nepal, and upcoming projects in **Frankfurt, Paris, UK, Switzerland** - Focus on **premium gateway cities**, **pilgrimage circuits**, and **sustainable destinations** (e.g., Lakshadweep, Ekta Nagar) - New signings in **Kruger National Park (South Africa)**, **Darjeeling**, **Mohali**, and **ECR Chennai** #### **2. Ginger – Engine of Growth (Lean Luxe Model)** - IHCL’s fastest-growing brand, repositioned from economy to **"Lean Luxe"** — blending affordability with aspirational design - Portfolio grew from ~75 in 2021 to **over 250 hotels**; projected to exceed **300 within 18 months** - EBITDA margins consistently **>50%**, with flagship properties like **Ginger Mumbai Airport** delivering **88% occupancy** and **₹97 crore revenue** in its first full year - Targeting **every district capital in India**, and key **airport locations** (Delhi, Mumbai, Bangalore, Goa, Kolkata) - Plans to convert ~7,000 keys from acquired midscale portfolios to the Ginger brand - Qmin integration in all Ginger properties drives F&B revenue and cross-brand synergy #### **3. Vivanta – Premium Lifestyle Urban & Resort Brand** - Target audience: **young professionals, business travelers, and experience-driven leisure guests** - Positioned with **curated experiences** (rooftop events, local explorations) and **lifestyle amenities** - Portfolio: **28 operational + 25 in pipeline (total 53)** - Strategic openings in **Thane, Alibaug, Coorg, Nashik, Jammu, Tawang** - Twin development with Ginger near **Statue of Unity (Ekta Nagar)** #### **4. SeleQtions – One-of-a-Kind Immersive Properties** - Collection of **unique, culturally rooted hotels** like The President (Mumbai), The Connaught (Delhi), and WOW Crest (Indore) - Focus on **Tier II/III cities**, **spiritual tourism**, and **offbeat leisure destinations** - 73 operational + pipeline properties; new openings include Gorbandh Palace (Jaisalmer), a milestone as IHCL's 200th operational hotel #### **5. Gateway Hotels – Revitalized Upscale Brand** - Re-launched in 2024 as an **upscale, full-service brand** for micro-markets in Tier II/III cities - Offers **large-scale banqueting**, **cultural immersion**, and **community-based hospitality** - 10 operational, 31 in pipeline; targets **100 hotels by 2030** - Recent openings in **Bekal, Coonoor, Aurangabad, Madurai** --- ### **Experiential & Alternative Accommodation Brands** #### **amã Stays & Trails** - Luxury heritage bungalows in **offbeat locations**; currently 132 operational, >160 in pipeline (**~300 total**) - Portfolio in **Goa, Rajasthan, Uttarakhand, Kerala** - Focus on **emotional, immersive travel** with proximity to Taj-managed properties for operational support - Averaging **₹40,000 per bungalow per night** #### **Tree of Life Resorts & Hotels** - IHCL acquired a **majority stake** in 2025 through partnership with **Ambuja Neotia Group** - 20 operational resorts with a **vision to scale to 100 by 2030** - Focused on **conscious, nature-based, and wellness-infused experiential stays** in Dared, Binsar, Udaipurwati, Dehradun #### **Brij Hospitality** - Boutique heritage brand with properties like **Brijrama in Varanasi** - IHCL entered sales & distribution agreement and portfolio acquisition in 2025 - Strengthens presence in **spiritual and heritage tourism clusters** --- ### **New Business Verticals (Revenue Powerhouses)** #### **Qmin – Digital F&B Ecosystem** - Multi-format **gourmet food delivery & retail brand**: Qmin App, Qmin Truck, Qmin Shop, Qmin Cafe @Ginger - Operates in **27 Indian cities**, 70+ outlets - Achieved **₹155 crores GMV (FY24-25)** and delivered **30+ lakh orders** - Key driver of profitability: **~95% of new business revenue attributed to Qminization of Ginger** #### **TajSATS – Aviation & Institutional Catering** - **India’s leading air catering provider** with **59% market share**; serves 100,000+ meals/day - Revenue: **₹254 crores (FY24-25)** with **24% EBITDA margin** - Holds contracts with **Air India, IndiGo, Akasa, Singapore Airlines, ANA** - Expanding into **institutional catering (Nekta Foods)**, targeting **₹1,000 crores in revenue** - Building **25,000 meals/day kitchen at Noida International Airport** #### **The Chambers** - Private luxury members-only club; **9 global locations** with **1,800+ high-net-worth members** - Highly profitable, **fee-based revenue model** with **high incremental margins** - Targeting **global expansion** with **Frankfurt** set to open in 2026 #### **J Wellness Circle** - Signature wellness brand with **85+ spas** offering **Samskriti, Imperial Dahab, Mandosna, Sound Healing** - Targets **global wellness tourism market**; integrated into palaces, resorts, and city hotels --- ### **Expansion & Growth Strategy** #### **Midscale Portfolio Expansion (Aug 2025)** - Acquired **51% stake** in **ANK Hotels Pvt Ltd** and **Pride Hospitality Pvt Ltd** - Added **135 hotels (125 managed, 10 leased)** across **110 Indian cities** - **Doubled midscale footprint** from ~120 to **240+ hotels** - Transaction positions Ginger to become **market leader in midscale segment** - Geographic overlap creates **synergies in sales, distribution, and supply chain** #### **Capital-Light Dominance** - **63:37 split** between **capital-light** (management contracts, operating leases) and **capital-heavy** (owned/leased assets) - Target to reach **70–75% capital-light model** by 2030 - Management fee income grew **17% YoY (Jun 2025)** and projected to **double to ₹1,000 crores by 2030** #### **Geographic Expansion** - **Domestic**: Strengthening presence in **750+ districts**, **Tier II/III cities**, **spiritual circuits (50+ destinations)**, and **Northeast India (25+ hotels targeted by 2025)** - **International**: Strategic, **capital-light** expansion in **Middle East (Dubai, Bahrain, KSA)**, **Southeast Asia (Singapore, Thailand)**, and **Western gateways (Paris, Berlin, UK)** #### **Airport & Greenfield Projects** - Airport-focused development: **Mumbai, Bangalore, Goa (MOPA), Kolkata, Delhi** - Partnerships with **Adani Airports, SSNNL** (Ekta Nagar), and **Tata Projects** for modular construction - Modular techniques could reduce build time to **9 months** --- ### **Digital & Operational Excellence** #### **Digital Transformation** - Unified digital ecosystem with **responsive websites, mobile-first design, AI/ML-powered I-LEAP analytics platform** - **Oracle Hospitality Opera Cloud** migration completed for 103 hotels - Enhanced direct booking: **100 bps increase in direct website contribution** - Gen AI assistant handles **18,000+ HR queries annually** - Guest entertainment via **interactive TV system**, **I-ZEST zero-touch services**, and **QR-based menu systems** #### **Loyalty & Ecosystem Synergies** - **Taj InnerCircle × Tata Neu**: Over **80 million users**, NeuPass tripled membership - **Loyalty-led revenue: ₹2,200 crores** (20% of total enterprise revenue) - Enables **cross-brand redemption** and **customer acquisition at low cost** #### **Supply Chain Efficiency** - Aggregated **~40 vendors, 500+ SKUs**, annual turnover: **₹237 crores** - Reduced vendor interactions by **10,000 per month** - **96% domestically sourced**, including **20% from MSMEs** --- ### **Key Financial & Operational Milestones** | Metric | Status (2025) | |--------|---------------| | **Total Hotels** | >550 (250+ operational, ~300+ pipeline) | | **Room Count** | ~55,000 keys | | **FY26 Openings** | 12 hotels opened in H1; targeting **30+ for FY26** (~3,000–3,500 keys) | | **Management Fee Growth** | 17% YoY; CAGR **15–18%** expected | | **New Business Revenue** | ₹602 crores (40% YoY growth); **37% margin** | | **Asset-Light Share** | ~60–63% of portfolio | | **Brand Pipeline (Jul 2025)** | **143 hotels, 20,200 rooms** (110 managed, 33 owned) |