Login
Products
Login
Home
Alerts
Search
Watchlist
Products

India Cements Ltd

INDIACEM
NSE
395.90
1.48%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

India Cements Ltd

INDIACEM
NSE
395.90
1.48%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12,269Cr
Close
Close Price
395.90
Industry
Industry
Cement
PE
Price To Earnings
PS
Price To Sales
2.74
Revenue
Revenue
4,485Cr
Rev Gr TTM
Revenue Growth TTM
7.14%
PAT Gr TTM
PAT Growth TTM
-50.28%
Peer Comparison
How does INDIACEM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDIACEM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
1,4371,2641,1131,2361,0271,0229401,1981,0251,1171,1141,229
Growth YoY
Revenue Growth YoY%
-5.1-4.7-13.1-16.8-28.5-19.2-15.6-3.1-0.29.318.62.6
Expenses
ExpensesCr
1,4281,2601,0671,1991,0511,1851,1301,2009421,0361,0351,076
Operating Profit
Operating ProfitCr
844637-25-163-190-2838179153
OPM
OPM%
0.60.34.23.0-2.4-15.9-20.2-0.28.17.37.112.5
Other Income
Other IncomeCr
785336256-64413116-115231515
Interest Expense
Interest ExpenseCr
586059648273733827252423
Depreciation
DepreciationCr
545557575655557574747576
PBT
PBTCr
-97-103-16-4893-355941-1324-569
Tax
TaxCr
-24-17-8121-16-39-24-1-4-29
PAT
PATCr
-74-86-7-5071-33911719-1319-360
Growth YoY
PAT Growth YoY%
-187.829.4-105.979.5196.9-296.51,870.8138.2-284.2102.6-102.3211.0
NPM
NPM%
-5.1-6.8-0.6-4.07.0-33.212.41.6-12.80.8-0.24.8
EPS
EPS
-2.9-2.60.0-1.91.9-10.94.00.5-4.30.3-0.11.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
5,0604,8835,1635,2675,7705,1864,5114,8585,6084,9984,1494,485
Growth
Revenue Growth%
-0.5-3.55.72.09.6-10.1-13.07.715.4-10.9-17.08.1
Expenses
ExpensesCr
4,2984,0104,2744,5585,1454,5923,7234,3745,7514,9064,5314,088
Operating Profit
Operating ProfitCr
763872888709626595788484-14392-382397
OPM
OPM%
15.117.917.213.510.811.517.510.0-2.51.8-9.28.8
Other Income
Other IncomeCr
222219253928402422689705-62
Interest Expense
Interest ExpenseCr
47844038036535034327119824224026699
Depreciation
DepreciationCr
303291276279265256247226219220239299
PBT
PBTCr
416425290502431185-378-278-183-63
Tax
TaxCr
647941925-3010219-208-48-592
PAT
PATCr
-111615871255320866-170-231-124-66
Growth
PAT Growth%
99.59,877.035.5-55.3-64.2111.7289.9-68.3-357.4-35.846.047.2
NPM
NPM%
0.02.43.01.30.41.04.61.4-3.0-4.6-3.0-1.5
EPS
EPS
-0.13.85.32.30.39.27.09.0-4.0-7.3-4.6-2.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
307308308308310310310310310310310310
Reserves
ReservesCr
3,0734,7424,8674,9614,8985,1505,3505,5995,4565,2659,8849,814
Current Liabilities
Current LiabilitiesCr
2,3602,6662,4211,9292,5082,8782,4932,7312,8272,7971,2501,576
Non Current Liabilities
Non Current LiabilitiesCr
2,9212,9493,3033,7083,4923,2382,8253,2892,8142,3052,3841,703
Total Liabilities
Total LiabilitiesCr
8,68710,69210,93510,94611,30011,67011,09012,04311,46710,70113,83013,403
Current Assets
Current AssetsCr
1,7931,5851,9411,9412,3312,3821,8382,5423,4272,7401,5921,584
Non Current Assets
Non Current AssetsCr
6,8949,1068,9949,0058,9699,2879,2529,5018,0407,96112,23811,819
Total Assets
Total AssetsCr
8,68710,69210,93510,94611,30011,67011,09012,04311,46710,70113,83013,403

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
6459647575563773871,046439-19344-256-27
Investing Cash Flow
Investing Cash FlowCr
-124-220-155-306-202-282-189-2504352482,015-103
Financing Cash Flow
Financing Cash FlowCr
-520-757-599-235-180-110-860-183-397-572-1,73840
Net Cash Flow
Net Cash FlowCr
1-14216-5-6-36191920-89
Free Cash Flow
Free Cash FlowCr
50779667236116114089728814225531
CFO To PAT
CFO To PAT%
-54,227.1828.5480.2788.71,492.6723.2502.0665.411.5-149.2206.040.7
CFO To EBITDA
CFO To EBITDA%
84.6110.585.278.460.365.0132.890.713.6373.567.0-6.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,6562,6484,9934,3653,3533,2835,1916,4895,7306,5858,57210,670
Price To Earnings
Price To Earnings
0.022.730.267.1159.165.425.182.80.00.00.0-158.7
Price To Sales
Price To Sales
0.50.51.00.80.60.61.11.31.01.32.12.4
Price To Book
Price To Book
0.90.51.00.80.60.61.01.21.11.31.81.1
EV To EBITDA
EV To EBITDA
7.46.18.710.410.010.810.419.7-60.299.2-25.230.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
83.082.582.281.481.381.082.182.880.280.178.228.5
OPM
OPM%
15.117.917.213.510.811.517.510.0-2.51.8-9.28.8
NPM
NPM%
0.02.43.01.30.41.04.61.4-3.0-4.6-3.0-1.5
ROCE
ROCE%
7.67.87.95.54.94.36.73.1-1.6-0.50.70.3
ROE
ROE%
0.02.33.01.30.51.03.71.1-3.0-4.1-1.2-0.7
ROA
ROA%
0.01.11.40.60.20.51.90.6-1.5-2.1-0.9-0.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**The India Cements Limited (ICL)** is a premier cement manufacturer in Southern India, currently undergoing a massive operational and financial transformation following its acquisition by **UltraTech Cement Limited**. As of **February 2025**, UltraTech holds an **81.49%** equity stake, integrating ICL into the **Aditya Birla Group** ecosystem. This transition marks a shift from a period of liquidity stress to a stabilized, efficiency-driven growth phase. --- ### **Strategic Integration & Ownership Transition** The acquisition by UltraTech Cement has fundamentally altered ICL’s corporate trajectory, moving it from an independent regional player to a key subsidiary of India’s largest cement producer. * **Acquisition Timeline:** UltraTech acquired a **55.49%** stake on **December 24, 2024**, increasing it to **81.49%** by **February 2025** via an open offer. * **Brand Migration:** A rapid transition to the "UltraTech" brand is underway. As of **October 2025**, **31%** conversion was achieved, rising to **58%** by **December 2025**, with full brand integration targeted for **June 2026**. * **Corporate Simplification:** To reduce administrative overhead, ICL amalgamated four subsidiaries (**ICL Securities, ICL Financial Services, ICL International, and India Cements Infrastructures**) effective **January 1, 2025**. * **Regulatory Compliance:** Following the open offer, public shareholding fell below the **25%** minimum threshold. UltraTech is mandated to rectify this by **February 2026**. --- ### **Manufacturing Footprint & Market Reach** ICL maintains a dominant position in the South Indian market, supported by a strategic mix of integrated plants and grinding units. **Capacity Overview:** * **Total Capacity:** **14.75 MTPA** (following a **0.3 MTPA** de-bottlenecking at Banswara in **May 2025**). * **Regional Concentration:** **12.95 MTPA** is located in South India, serving **14 states**. * **Sales Mix:** The Southern region accounted for **68%** of sales volume in **FY25**. **Asset Distribution:** | State | Integrated Plants | Grinding Units | | :--- | :--- | :--- | | **Tamil Nadu** | Sankarnagar, Sankari, Dalavoi | Vallur | | **Andhra Pradesh** | Chilamkur, Yerraguntla | - | | **Telangana** | Vishnupuram, Malkapur | - | | **Rajasthan** | Nokhla (Banswara) | - | *Note: The **Parli grinding unit** (Maharashtra) was sold to UltraTech in **Q1 FY25** for **Rs. 315 crore**.* --- ### **Operational Transformation & Efficiency Targets** Under UltraTech’s management, ICL is executing a **₹2,000 Crore** capex program (**FY26-FY27**) to modernize legacy assets and slash production costs. * **Efficiency Goal:** Target improvement of upwards of **Rs. 300 per ton** in operating costs. * **Modernization:** Upgrading **4/5 stage preheaters** to **6 stage** units and optimizing coolers to reduce thermal heat consumption. * **Profitability Target:** Aiming for an **EBITDA per ton** exceeding **₹1,000** by **FY28** (up from breakeven in early 2025). * **Logistics Optimization:** Leveraging a retail footprint of **5,000** stores and an RMC network covering **163** cities. Logistics costs were recently reduced to **₹1,060 per ton**. --- ### **Energy Transition & Sustainability Roadmap** ICL is aggressively pivoting toward green energy to insulate itself from volatile fuel prices and improve its ESG profile. * **Green Power Mix:** Increased from **3%** (pre-acquisition) to **42%** (Oct 2025), with a target of **86%** by **FY28**. * **Renewable Infrastructure:** Planned installation of **219 MW** of renewable energy and **21.8 MW** of Waste Heat Recovery Systems (**WHRS**). * **Circular Economy:** Currently, **21.07%** of input materials are recycled (fly ash, slag, and hazardous waste). * **Captive Power Assets:** Includes two **50 MW** thermal plants, a **26 MW** gas plant, and **18.65 MW** of wind power. --- ### **Financial Performance & Deleveraging** The company achieved a financial turnaround in **Q2 FY26**, reaching breakeven after years of sustained losses. **Key Financial Metrics:** | Metric (Consolidated) | Q2 FY26 | Q1 FY26 | FY25 (Full Year) | | :--- | :--- | :--- | :--- | | **Net Sales** (₹ Cr) | - | **1,024.74** | **4,088** | | **Operating EBITDA/Mt** | **₹386** | **₹400** | - | | **PAT** (₹ Cr) | **15** | **(9.13)** | **(668)** | | **Capacity Utilization** | **65%** | - | **62%** | **Debt and Liquidity Management:** * **Debt Reduction:** Standalone gross debt fell from **₹3,286 Crore** (March 2024) to **₹1,886 Crore** (March 2025). * **Net Debt:** Reached **₹886 Crores** by **January 2025**. * **Asset Revaluation:** A **FY25** revaluation of Property, Plant, and Equipment (**PPE**) added **₹5,397.20 Crore** to the fair value, primarily driven by land (**89%** increase) and buildings (**225%** increase). * **Inter-company Support:** UltraTech has approved inter-corporate deposits up to **₹1,000 Crore** and transactions up to **₹9,820 Crore** for **FY27**. --- ### **Asset Monetization & Non-Core Divestments** ICL has aggressively pruned its portfolio to focus exclusively on the cement business: * **Coal Assets:** Exited Indonesian operations (**PT Adcoal Energindo**) in **Dec 2025**. * **Chemicals:** Sold **Industrial Chemicals & Monomers Ltd (ICML)** for **Rs. 97.68 crore** in **July 2025**. * **Financial Services:** Divested stakes in **India Cements Capital Ltd**, **Coromandel Travels**, and **Raasi Cement**. * **Group Exposure:** Loans to erstwhile promoter entities were reduced from **₹1,545 Crore** to negligible levels by **March 2025**. --- ### **Risk Factors & Contingencies** Despite the turnaround, several legacy and market risks persist: **1. Legal & Regulatory Hurdles:** * **CCI Penalty:** A **₹187.48 Crore** penalty for alleged cartelization is under appeal in the **Supreme Court**; **10%** has been deposited. * **PMLA Attachment:** Assets worth **₹120.34 Crores** remain under provisional attachment since **2015**. * **Labour Codes:** Implementation of new codes in **Nov 2025** led to an exceptional cost of **₹7.72 Crores**. **2. Operational & Market Risks:** * **Regional Overcapacity:** The South Indian market suffers from high overcapacity, keeping utilization rates at **60-65%** and pressuring realizations. * **Input Volatility:** High sensitivity to **imported coal** and **pet coke** prices; currency depreciation remains a threat to fuel costs. * **Plant Vintage:** Older plants require significant capital to match the energy efficiency of modern competitors. **3. Credit Profile:** * **Current Rating:** **CARE BB+** (Rating Watch with Positive Implications). While improving, the **Net Debt/EBITDA** ratio is projected to remain stretched above **6x** until the **2028** expansion phase concludes.