Login
Products
Login
Home
Alerts
Search
Watchlists
Products

India Glycols Ltd

INDIAGLYCO
NSE
963.25
0.86%
Last Updated:
24 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

India Glycols Ltd

INDIAGLYCO
NSE
963.25
0.86%
24 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6,456Cr
Close
Close Price
963.25
Industry
Industry
Alcoholic Beverages
PE
Price To Earnings
22.16
PS
Price To Sales
1.58
Revenue
Revenue
4,098Cr
Rev Gr TTM
Revenue Growth TTM
6.97%
PAT Gr TTM
PAT Growth TTM
29.07%
Peer Comparison
How does INDIAGLYCO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
INDIAGLYCO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
6196897759049269699619758631,0401,0921,102
Growth YoY
Revenue Growth YoY%
-3.6-14.715.763.349.540.624.17.8-6.87.413.613.0
Expenses
ExpensesCr
523589679802822843845852717891935927
Operating Profit
Operating ProfitCr
9610096102105126116124146150158175
OPM
OPM%
15.514.512.311.311.313.012.112.716.914.414.415.9
Other Income
Other IncomeCr
612129101415191320143
Interest Expense
Interest ExpenseCr
262829313336404445454947
Depreciation
DepreciationCr
302128262628282733343841
PBT
PBTCr
466450545676637182918491
Tax
TaxCr
61312121315141518171923
PAT
PATCr
405138424260505764736568
Growth YoY
PAT Growth YoY%
-40.685.461.2-16.86.018.130.836.551.721.330.918.9
NPM
NPM%
6.47.44.94.64.66.25.25.87.47.06.06.1
EPS
EPS
6.48.36.16.76.89.88.09.210.311.810.510.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,5802,3242,5003,0343,3572,7352,3172,8682,6513,2943,7684,098
Growth
Revenue Growth%
-13.3-9.97.521.410.6-18.5-15.323.8-7.624.314.48.8
Expenses
ExpensesCr
2,4562,1462,2632,7112,9402,4572,0492,6132,3552,8923,2573,470
Operating Profit
Operating ProfitCr
124178236324417279268255296402511629
OPM
OPM%
4.87.79.410.712.410.211.68.911.212.213.615.3
Other Income
Other IncomeCr
-16-447221681626463426150
Interest Expense
Interest ExpenseCr
163146127125143978370100121164185
Depreciation
DepreciationCr
896972737678808094101115147
PBT
PBTCr
-144-8145147213113120369165223292347
Tax
TaxCr
-55-2410518138113924506177
PAT
PATCr
-89-57359713375109330141173231270
Growth
PAT Growth%
45.135.9161.7175.437.4-43.645.9201.8-57.222.633.516.9
NPM
NPM%
-3.4-2.41.43.24.02.74.711.55.35.36.16.6
EPS
EPS
-28.6-9.25.715.621.418.521.354.922.827.937.343.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
313131313131313131313131
Reserves
ReservesCr
2666877218149321,0031,1381,7611,8702,0202,2252,363
Current Liabilities
Current LiabilitiesCr
2,3991,8361,9021,6651,7251,9841,7331,7491,8652,3752,3212,025
Non Current Liabilities
Non Current LiabilitiesCr
4591,0658389111,0971,0681,2171,1101,0921,1911,5991,738
Total Liabilities
Total LiabilitiesCr
3,1543,6203,4923,4213,7844,0864,1194,6314,8585,6176,1766,157
Current Assets
Current AssetsCr
1,7811,2771,1321,0791,3851,5951,3281,6071,6461,9451,8161,675
Non Current Assets
Non Current AssetsCr
1,3732,3432,3612,3432,3992,4912,7923,0233,2123,6724,3604,482
Total Assets
Total AssetsCr
3,1543,6203,4923,4213,7844,0864,1194,6314,8585,6176,1766,157

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1711,231302502147343137116326439362
Investing Cash Flow
Investing Cash FlowCr
175-78-40-103-128-151-14876-330-503-736
Financing Cash Flow
Financing Cash FlowCr
-4-1,168-263-3993-21611-189-190354
Net Cash Flow
Net Cash FlowCr
0-15-1022-2304-525-20
Free Cash Flow
Free Cash FlowCr
-531,1372603739193-11-264-109-103-391
CFO To PAT
CFO To PAT%
192.9-2,166.4862.0519.8110.9458.6125.835.2230.9253.5156.8
CFO To EBITDA
CFO To EBITDA%
-138.0692.2127.8155.135.3123.151.245.5110.2109.070.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2522634961,4008666591,2903,1351,9002,3433,437
Price To Earnings
Price To Earnings
0.00.014.114.56.55.89.89.215.213.514.9
Price To Sales
Price To Sales
0.10.10.20.50.30.20.61.10.70.70.9
Price To Book
Price To Book
0.80.40.71.70.90.61.11.81.01.11.5
EV To EBITDA
EV To EBITDA
15.48.16.06.53.95.38.716.09.88.810.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.536.935.834.038.332.535.333.040.334.836.1
OPM
OPM%
4.87.79.410.712.410.211.68.911.212.213.6
NPM
NPM%
-3.4-2.41.43.24.02.74.711.55.35.36.1
ROCE
ROCE%
0.93.310.117.119.510.88.815.48.810.111.0
ROE
ROE%
-29.8-7.94.711.413.87.29.318.47.48.410.2
ROA
ROA%
-2.8-1.61.02.83.51.82.67.12.93.13.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** India Glycols Limited (IGL), established in **1983**, is a leading Indian manufacturer and innovator in **bio-based specialties, performance chemicals, potable spirits, biofuels, plant-based APIs, and nutraceuticals**. Headquartered in Kashipur, Uttarakhand, IGL operates three integrated manufacturing facilities in **Kashipur, Gorakhpur, and Dehradun**, spread across approximately **360 acres**, and exports to **over 40 countries**. The company has evolved from a glycols producer to a diversified, sustainability-driven enterprise, positioning itself at the forefront of green chemistry, circular economy initiatives, and value-added product innovation. --- ### **Business Segments & Revenue Split (FY25 Estimate)** As of November 2025, IGL’s business is structured into four core segments: 1. **Potable Spirits (71.19%) – ₹6,434 crores** - Leading player in **branded country liquor** in **Uttar Pradesh and Uttarakhand**. - Core brands: *Amazing Vodka*, *Soulmate Blu Whisky*, *Zumba Lemoni Rum*, *Bunty Bubli* (three-time highest-selling liquor brand). - Also launched **cranberry-flavored vodka** and introduced **IGL Zumba Lemoni™**, a citrus rum. - Supply licenses in key states and presence in **paramilitary** (CSD) and **institutional channels**. 2. **Bio-Based Specialities & Performance Chemicals (14.84%) – ₹1,341 crores** - Flagship products: **Bio-Monoethylene Glycol (Bio-MEG)**, glycol ethers, bio-polymers, industrial gases, green solvents. - Produces **100% of India’s commercial bio-based MEG** – used in PET for sustainable packaging and textiles. - Unique capability: **Only Indian plant producing both Ethylene Oxide (EO) and Liquid CO₂** for medical sterilization gas (*IGL-STERI GAS*). - Key target sectors: oil & gas, automotive, personal care, pharma, textiles, industrial cleaning. 3. **Biofuels / Power Alcohol (11.55%) – ₹1,044 crores** - Supplies **grain-based ethanol** to **Oil Marketing Companies (OMCs)** under the **Ethanol Blending Programme (EBP)**. - Distillery capacities: **500 KLPD (Kashipur)** and **310 KLPD (Gorakhpur)**. - Expansion underway at Gorakhpur to **190 KLPD biofuel capacity** (expected Q1 FY26). 4. **Ennature Biopharma (2.42%) – ₹219 crores** - Focus: **Plant-based APIs, nutraceuticals, phytochemicals, and health supplements**. - Key products: **Thiocolchicoside** (global leadership), **nicotine & nicotine salts**, **Maxicuma®**, **Xanthogreen™**. - Supplies **pure nicotine** to international NRT (nicotine replacement therapy) manufacturers. --- ### **Key Strategic Developments (Q4 2025)** #### 1. **Sustained Growth in Potable Spirits & Partnerships** - IGL secured rights to distribute its in-house spirits brands — **Zumba Lemoni**, **Soulmate Blu**, and **Amazing Vodka** — in **Kerala**, a high-potential market. Plans are underway to launch an **in-house Brandy**. - Continues to co-pack **Bacardi’s portfolio** (including **Breezer**, **Carta Blanca**) at its Kashipur unit under a full-service arrangement (distillation, maturation, logistics). - Strategic partnership with **Amrut Distilleries** enables IGL to **manufacture, bottle, market, and sell** premium Amrut brands (e.g., **Maqintosh White & Black Label**, **Bejois XO**) in **North India** on a royalty basis. - Maqintosh launched in **Delhi-NCR** in July 2024; achieved **>10% market share** within months. - **Paramilitary segment:** Now supplies five IMFL brands across 19 states and ranks among **top four suppliers** via centralized procurement. - Plans to enter the **Canteen Stores Department (CSD)** with **Soulmate Whisky** and **Zumba Limon**, targeting long-term defense force demand. #### 2. **Innovation & Expansion in Specialty Chemicals** - Became the **first company globally to commercialize bio-based amines**, including **Bio-Monoethanolamine** for cosmetics, in collaboration with **L’Oreal**. - Collaborating with **Scientific Design Inc. (US)** for **bio-glycols**, **LanzaTech** for **C-Smart® alcohol**-based specialty chemicals, and **Clariant** (JV) for **bio-ethoxylates**. - Uses **Sulzer Chemtech’s continuous process** for glycol ethers — **only Indian manufacturer** with this technology. - Launched **"iGreen" solvent platform** (bio-esters, bio-ether esters) for agricultural and personal care applications. - Developing a pipeline of **over 30 new green molecules**, including: - Bio-polymers (from guar/polygalactomannans) - Specialty bio-amines - Carbon-smart (C-Smart) derivatives - Green plasticizers - APIs and nutraceuticals #### 3. **Ennature Biopharma: Strengthening Branded & Regulated Portfolios** - Projected **FY25 EBITDA of ₹525 crores**, with net profit of **₹231 crores**, reflecting strong underlying performance. - Facing **export headwinds** due to **declining nicotine demand** (Europe, Turkey) and **seed shortages**, but pivoting toward: - **Clinical validation & claim substantiation** of nutraceuticals. - **Branded ingredient strategy** in **US and EU markets** (e.g., **Maxicuma® – nanotized curcumin**). - **Regulatory filings** in USFDA and EU to support direct market access. - Maintains **germplasm bank** for over **100 herb species** (artemisia, stevia, marigold) with **contract farming agreements**. - Aims to **launch branded nutraceuticals directly in US/Europe**, potentially improving margins significantly. #### 4. **Biofuels & Green Energy Momentum** - Now actively supplying **bio-ethanol from grain-based distilleries** to OMCs — entering a new revenue stream. - Government **ethanol blending target of 20% by 2025** creates sustained tailwinds. - Flexible ethanol sourcing: dynamically allocates self-produced **grain/molasses-based ENA** across **spirits, chemical intermediates, and biofuels** based on profitability. - Exploring **Sustainable Aviation Fuel (SAF)** as a future growth area — though in “wait and watch” mode due to regulatory uncertainty. #### 5. **Sustainability & Circular Economy Leadership** - A global pioneer in **carbon-captured chemistry**: uses **ethanol from recycled industrial emissions** (via LanzaTech) to produce **MEG and derivatives**. - Achieves **near-zero liquid/solid discharge** via **supercritical CO₂ extraction** and **closed-loop biomass energy systems**. - Only Indian company producing **Medical Grade STERI-GAS** (EO + CO₂ mixture) under **ISO 13485:2016 certification**. - Sold **1,796 MT** of STERI Gas in FY25 — **25% YoY growth** from 1,431 MT. --- ### **Corporate Strategy & Business Model** - **Modular expansion model** allows for **incremental CAPEX** and **scalable capacity additions** based on demand. - **Restructuring into three independent business verticals**: 1. **Chemicals**: Green/specialty chemicals, bio-glycols, industrial gases 2. **Spirits**: IMFL, country liquor, bio-alcohol 3. **Ennature Biopharma**: APIs, nutraceuticals, phytochemicals - This facilitates targeted investments and value unlocking. #### Strategic Focus Areas: - **Premiumization**: Launching higher-value spirits and expanding in defense/paramilitary channels. - **Export-led growth**: Focus on **regulatory-compliant, science-backed nutraceuticals and green chemicals** in North America, Europe, Far East. - **Green differentiation**: Marketing **Bio-MEG**, **bio-glycols**, and **carbon-smart chemicals** as low-carbon alternatives. - **Customer-driven innovation**: 60–70% of new specialty chemicals developed through **long-term customer collaboration** (e.g., with **Unilever, Lululemon, Migros**). --- ### **Global Recognition & Competitive Strengths** - **Three-Star Export House** (Government of India). - Supplies **global multinationals** including **Coca-Cola**, **Bacardi**, **Unilever**, **Diageo**, **Pernod Ricard**, **Reliance**, and **HUL**. - Strong R&D infrastructure: - DSIR-recognized labs in **Dehradun & Kashipur** - **Pilot plants**, **plug-flow reactors**, **bio-solvent and bio-amine R&D** - **Nanotechnology platforms** (Maxicuma®, SCEMOD™, LIMAN™) - **Proprietary technology stack** spanning **bio-ethylene**, **carbon capture**, and **green extraction**. --- ### **Challenges & Risks** - **Commoditization risk** in APIs (Thiocolchicoside, nicotine) due to competition and price pressure from new entrants. - **Volatility in glycol ether markets** due to **low-cost Chinese/Russian imports**. - **Guar gum market dependence** on crude oil prices and fracking activity in the US. - **Regulatory uncertainty** in state excise policies (e.g., Delhi, UP).