Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹124Cr
Rev Gr TTM
Revenue Growth TTM
-6.96%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDIANCARD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -17.4 | -10.3 | -9.9 | -26.2 | -18.3 | -33.4 | -27.6 | -16.4 | -16.7 | -3.7 | -4.5 | -1.4 |
| 15 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 13 | 14 | 14 |
Operating Profit Operating ProfitCr |
| 0.1 | 1.9 | 1.5 | -21.7 | -25.1 | -41.9 | -21.7 | -31.3 | -35.4 | -29.6 | -31.2 | -32.0 |
Other Income Other IncomeCr | 3 | 3 | 8 | 5 | 4 | 78 | 12 | 4 | 26 | 7 | 11 | 4 |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 2 | 6 | 0 | -1 | 72 | 8 | -1 | 20 | 3 | 7 | -1 |
| 1 | 0 | 1 | 1 | -2 | 6 | 0 | -1 | 3 | 1 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | -99.8 | 2,100.0 | 4,936.4 | -124.6 | 305.6 | 3,613.3 | 41.0 | 69.9 | 1,097.3 | -96.6 | -30.7 | -144.0 |
| 2.4 | 12.0 | 35.7 | -6.6 | 11.9 | 667.1 | 69.5 | -2.4 | 171.0 | 23.7 | 50.4 | -5.9 |
| 0.6 | 3.0 | 9.3 | -1.4 | 2.5 | 112.5 | 13.1 | -0.4 | 29.4 | 3.9 | 9.1 | -1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 2.5 | -7.0 | -18.4 | 10.8 | -19.4 | 6.4 | -12.0 | 23.2 | -0.6 | -16.1 | -24.2 | -2.4 |
| 79 | 75 | 69 | 79 | 73 | 63 | 53 | 65 | 65 | 61 | 56 | 54 |
Operating Profit Operating ProfitCr |
| 6.6 | 5.4 | -6.5 | -10.7 | -27.6 | -3.3 | 1.1 | 2.4 | 1.7 | -9.6 | -32.3 | -32.1 |
Other Income Other IncomeCr | 3 | 30 | 24 | -7 | 3 | 5 | 3 | 226 | 10 | 20 | 121 | 49 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 2 |
Depreciation DepreciationCr | 10 | 8 | 6 | 5 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
| -3 | 26 | 12 | -23 | -20 | -4 | -2 | 221 | 4 | 7 | 100 | 29 |
| 0 | 5 | 3 | -5 | 1 | 1 | 1 | 31 | 0 | -1 | 8 | 5 |
|
| -209.3 | 881.7 | -59.8 | -310.8 | -13.0 | 75.1 | 52.1 | 7,903.0 | -98.0 | 112.5 | 1,053.3 | -73.3 |
| -3.2 | 27.0 | 13.3 | -25.4 | -35.6 | -8.3 | -4.5 | 286.6 | 5.7 | 14.4 | 218.6 | 59.9 |
| -6.3 | 39.7 | 19.1 | -40.0 | -45.1 | -11.1 | -4.4 | 321.4 | 6.2 | 13.4 | 154.6 | 41.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
| 87 | 97 | 100 | 80 | 59 | 54 | 66 | 257 | 233 | 240 | 332 | 341 |
Current Liabilities Current LiabilitiesCr | 25 | 31 | 27 | 48 | 29 | 25 | 16 | 13 | 18 | 19 | 30 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 15 | 13 | 11 | 13 | 13 | 11 | 22 | 22 | 25 | 26 | 8 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 46 | 63 | 91 | 90 | 52 | 47 | 55 | 216 | 144 | 96 | 103 | 131 |
Non Current Assets Non Current AssetsCr | 88 | 87 | 57 | 61 | 59 | 53 | 60 | 85 | 137 | 196 | 274 | 245 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 6 | 24 | -9 | 0 | -35 | -11 | -2 | 0 | 3 | 2 | -17 |
Investing Cash Flow Investing Cash FlowCr | -1 | 1 | 11 | 2 | 36 | 13 | -2 | 167 | -121 | -21 | 57 |
Financing Cash Flow Financing Cash FlowCr | -4 | -15 | -14 | -2 | -1 | 2 | 17 | -5 | -31 | -2 | -12 |
|
Free Cash Flow Free Cash FlowCr | 4 | 48 | 6 | 0 | -39 | -12 | -14 | 214 | -2 | -4 | 63 |
| -227.4 | 110.6 | -105.0 | -0.9 | 168.5 | 224.7 | 83.5 | -0.1 | 78.8 | 19.4 | -18.9 |
CFO To EBITDA CFO To EBITDA% | 110.4 | 553.4 | 215.8 | -2.1 | 217.5 | 576.2 | -358.8 | -5.5 | 263.4 | -29.1 | 127.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 47 | 100 | 92 | 67 | 54 | 39 | 80 | 168 | 126 | 146 | 139 |
Price To Earnings Price To Earnings | 0.0 | 5.5 | 10.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 34.3 | 18.4 | 1.5 |
Price To Sales Price To Sales | 0.6 | 1.3 | 1.4 | 0.9 | 0.9 | 0.6 | 1.5 | 2.5 | 1.9 | 2.6 | 3.3 |
Price To Book Price To Book | 0.5 | 1.0 | 0.9 | 0.8 | 0.8 | 0.7 | 1.1 | 0.6 | 0.5 | 0.6 | 0.4 |
| 9.6 | 21.3 | -23.1 | -9.8 | -3.9 | -24.1 | 132.6 | -1.1 | 91.4 | -27.9 | -8.4 |
Profitability Ratios Profitability Ratios |
| 66.7 | 67.9 | 67.5 | 64.2 | 60.0 | 64.6 | 66.2 | 63.5 | 70.9 | 70.4 | 71.6 |
| 6.6 | 5.4 | -6.5 | -10.7 | -27.6 | -3.3 | 1.1 | 2.4 | 1.7 | -9.6 | -32.3 |
| -3.2 | 27.0 | 13.3 | -25.4 | -35.6 | -8.3 | -4.5 | 286.6 | 5.7 | 14.4 | 218.6 |
| -1.9 | 24.9 | 11.8 | -21.3 | -22.4 | -1.8 | -0.1 | 79.3 | 2.4 | 3.5 | 28.9 |
| -3.0 | 21.1 | 8.3 | -21.5 | -32.1 | -8.7 | -3.4 | 72.7 | 1.6 | 3.2 | 27.2 |
| -2.0 | 14.2 | 5.8 | -12.0 | -18.5 | -5.1 | -2.1 | 63.3 | 1.3 | 2.7 | 24.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Established in **1955**, The Indian Card Clothing Company Limited (**ICC**) is a specialized engineering firm and a pioneer in the manufacture of card clothing and carding solutions for the textile spinning industry. The company is a subsidiary of **Multi Act Industrial Enterprises Ltd., Mauritius**, which holds a **67.33%** stake. Historically centered in Pune, the company has recently undergone a significant corporate realignment, consolidating its manufacturing in **Himachal Pradesh** and pivoting its business model toward high-growth technical textiles and strategic real estate monetization.
---
### **Core Business Segments & Market Dynamics**
ICC operates through two distinct business verticals: **Card Clothing** (Manufacturing) and **Realty** (Asset Management).
#### **1. Card Clothing & Textile Engineering**
The primary business involves manufacturing "Card Clothing"—precision-engineered fine wire points used in carding machines to clean and individualize fibers before they are spun into yarn.
* **OEM Segment:** ICC supplies card clothing for new machinery. This segment is highly consolidated, with **Rieter**, **Trützschler**, and **LMW** controlling over **97%** of the market.
* **Re-clothing (Replacement) Segment:** This provides a recurring revenue stream as wires wear out and require replacement. ICC competes here against global leaders like **Groz-Beckert** and OEM-affiliated brands such as **Graf**, **TCC**, and **LCC**.
* **Service Revenue:** Generated through **Annual Maintenance Contracts (AMCs)**, technical servicing, and the sale of carding machine spares.
#### **2. Realty Segment**
The company manages a portfolio of commercial properties, generating revenue through rental income from third and related parties. In recent years, this segment has become a primary vehicle for capital unlocking through the divestment of non-core assets.
---
### **Product Innovation & Specialized Applications**
ICC focuses on **in-house R&D** (expending **₹12.43 Lakh** in FY 2024-25) to develop import-substitution products and specialized wires for emerging sectors.
| Segment | Key Products & Technical Developments |
| :--- | :--- |
| **Cotton Spinning** | **High PPSI (Points Per Square Inch) Tops** designed for fine and superfine cotton mixing to improve output quality. |
| **Technical Textiles** | Specialized wires for **Medical textiles** and **Non-woven cards** (morel and flat tip) designed to minimize fiber rupture. |
| **Recycling** | New wire profiles and geometries for **recycled fibers** and natural fibers like **Jute** to enhance opening action. |
| **High-Speed Carding** | The **ProLyf** range, specifically engineered for high-production machines, identified as the industry's primary growth driver. |
| **Service Machinery** | Automated cleaning and maintenance machines for both short-staple and wide-width non-woven cards. |
---
### **Manufacturing Excellence & Technology Integration**
The company has centralized its production to optimize the supply chain and implement advanced manufacturing protocols.
* **Primary Facility:** Located in **Nalagarh, Himachal Pradesh**. The plant is **ISO 9001** certified and operates on **LEAN manufacturing** principles, achieving an 'on-time in full' (**OTIF**) target of **98%**.
* **Digitalization:** Integration of **online digital checking devices**, **CNC-controlled machines**, and **Servo mechanism systems** to ensure real-time measurement of technical parameters and reduce production wastage.
* **Metallurgical R&D:** Collaboration with steel manufacturers to develop new metallurgy for **metallic wires**, aiming to improve longevity and standardize alternate raw material suppliers.
* **Sustainability:** The Nalagarh plant maintains **zero water discharge** and has optimized heat treatment furnace batch sizes to conserve energy.
---
### **Group Structure & Global Footprint**
ICC maintains a presence in major textile hubs including Madurai, Coimbatore, Ludhiana, and Ahmedabad, alongside a dedicated sales and service office in **Turkey**.
| Entity | Ownership | Status / Activity |
| :--- | :--- | :--- |
| **The Indian Card Clothing Co. Ltd.** | Parent | Manufacturing (India) & Realty |
| **Garnett Wire Limited (GWL)** | **100% Subsidiary** | UK-based; specializes in carding solutions for the European market. |
| **ICC International Agencies Ltd.** | **100% Subsidiary** | Trading/Servicing; **Operations wound down** as of March 31, 2025. |
---
### **Financial Performance & Asset Monetization**
The company’s recent financial profile is characterized by a surge in profitability driven by the sale of real estate, offsetting headwinds in the textile manufacturing sector.
**Comparative Financial Summary:**
| Metric (₹ Crore) | FY 2024-25 (Consolidated) | FY 2023-24 (Consolidated) |
| :--- | :---: | :---: |
| **Total Revenue** | **85.92** | **75.38** |
| **Profit After Tax (PAT)** | **91.87** | **7.97** |
**Key Financial Developments:**
* **Exceptional Gains:** Profitability in FY 2024-25 was bolstered by a **₹66.83 crore** gain from the sale of commercial buildings in **Powai, Mumbai** (Total sale value: **₹91 crore**).
* **Coimbatore Divestment:** Sold freehold land and workshop in May 2025 for **₹11.01 crore**, yielding a profit of **₹10.97 crore**.
* **Strategic Reinvestment:** Approved a **₹25.00 crore** investment in **CFM Asset Reconstruction** and acquired 5 commercial units in **Jangid Trinity, Mumbai** for **₹15.49 crore**.
* **Subsidiary Turnaround:** **Garnett Wire (UK)** achieved a turnaround with a profit of **£14,374** on revenue of **£781,435**.
---
### **Strategic Restructuring & Corporate Actions**
ICC is currently undergoing a period of structural transition to reduce administrative overhead and rationalize its balance sheet.
* **Share Consolidation:** A petition is pending with the **NCLT** to increase the nominal value of equity shares from **₹10** to **₹2,000** (a **200:1** ratio). This move provided an exit for **~8,000 small shareholders** (representing **6.23%** of capital).
* **Operational Consolidation:** In **August 2023**, the company closed its Bhosari corporate office and shifted its registered office to **Mundhwa, Pune**.
* **Regulatory Settlements:** Utilized the **DGFT Amnesty Scheme** in 2023 to settle a **2012-13** EPCG license default, paying **₹1.37 crore** in customs duty.
* **Leadership Transition:** **Mr. Sanjeevkumar Karkamkar** was appointed **Executive Director and CFO** in **April 2025** following executive resignations.
---
### **Risk Factors & Outlook**
Management estimates a complete turnaround of the card clothing division will take **4 years**, contingent on capital expenditure for technology upgrades.
* **Textile Industry Slowdown:** A **22% decline** in overall sales reflects the broader crisis in the spinning sector, where high cotton prices (**53% increase**) and low yarn demand have compressed margins.
* **Geopolitical & Export Risks:** Political unrest in **Bangladesh** and punitive tariffs in the **USA** threaten export volumes. Freight costs have surged **40%** due to Red Sea conflicts.
* **Raw Material Vulnerability:** High dependency on imported alloy steel makes the company vulnerable to **Quality Control Orders (QCO)** and global price volatility.
* **Competitive Pressure:** Intense competition from low-cost **Chinese manufacturers** in South-East Asia and European OEMs in the high-speed segment.
* **Internal Controls:** Auditors issued a **Disclaimer of Opinion** in August 2024 regarding internal financial controls, citing the ongoing restructuring of finance and support functions.