Login
Home
Charts
Search
Watchlist
Products

Indian Card Clothing Company Ltd

INDIANCARD·NSE
212.95+3.35%Tue, 22 Sept '26 15:53

Indian Card Clothing Company Ltd

INDIANCARD
NSE
212.95
+3.35%
|Tue, 22 Sept '26 15:53
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
127Cr
Close
Close Price
212.95
Industry
Industry
Textiles - Others
PE
Price To Earnings
21.13
PS
Price To Sales
3.00
Revenue
Revenue
42Cr
Rev Gr TTM
Revenue Growth TTM
1.20%
PAT Gr TTM
PAT Growth TTM
-78.12%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
161312101111101011101110
Growth YoY
Revenue Growth YoY%
-9.9-26.2-18.3-33.4-27.6-16.4-16.7-3.7-4.5-1.410.01.4
Expenses
ExpensesCr
151515141414141314141513
Operating Profit
Operating ProfitCr
0-3-3-4-2-3-4-3-3-3-4-3
OPM
OPM%
1.5-21.7-25.1-41.9-21.7-31.3-35.4-29.6-31.2-29.8-34.9-31.1
Other Income
Other IncomeCr
85478124267114110
Interest Expense
Interest ExpenseCr
101111100000
Depreciation
DepreciationCr
121111111111
PBT
PBTCr
60-1728-12037-1-46
Tax
TaxCr
11-260-1311001
PAT
PATCr
6-1167801725-1-35
Growth YoY
PAT Growth YoY%
4,936.4-124.6305.63,613.341.069.91,097.3-96.6-30.7-144.0-119.399.1
NPM
NPM%
35.7-6.611.9667.169.5-2.4171.023.750.4-5.9-30.146.6
EPS
EPS
9.3-1.42.5112.513.1-0.429.43.99.1-1.0-5.77.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
161312101111101011101110
Growth YoY
Revenue Growth YoY%
-9.9-26.2-18.3-33.4-27.6-16.4-16.7-3.7-4.5-1.410.01.4
Expenses
ExpensesCr
151515141414141314141513
Operating Profit
Operating ProfitCr
0-3-3-4-2-3-4-3-3-3-4-3
OPM
OPM%
1.5-21.7-25.1-41.9-21.7-31.3-35.4-29.6-31.2-29.8-34.9-31.1
Other Income
Other IncomeCr
85478124267114110
Interest Expense
Interest ExpenseCr
101111100000
Depreciation
DepreciationCr
121111111111
PBT
PBTCr
60-1728-12037-1-46
Tax
TaxCr
11-260-1311001
PAT
PATCr
6-1167801725-1-35
Growth YoY
PAT Growth YoY%
4,936.4-124.6305.63,613.341.069.91,097.3-96.6-30.7-144.0-119.399.1
NPM
NPM%
35.7-6.611.9667.169.5-2.4171.023.750.4-5.9-30.146.6
EPS
EPS
9.3-1.42.5112.513.1-0.429.43.99.1-1.0-5.77.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
796572586154676655424242
Growth
Revenue Growth%
-7.0-18.410.8-19.46.4-12.023.2-0.6-16.1-24.20.01.2
Expenses
ExpensesCr
756979736353656561565256
Operating Profit
Operating ProfitCr
4-4-8-16-2121-5-14-10-13
OPM
OPM%
5.4-6.5-10.7-27.6-3.31.12.41.7-9.6-32.3-24.7-31.8
Other Income
Other IncomeCr
3024-735322610201212127
Interest Expense
Interest ExpenseCr
122332222311
Depreciation
DepreciationCr
865444555555
PBT
PBTCr
2612-23-20-4-22214710058
Tax
TaxCr
53-5111310-1812
PAT
PATCr
219-18-20-5-2191489246
Growth
PAT Growth%
881.7-59.8-310.8-13.075.152.17,903.0-98.0112.51,053.3-96.0-78.1
NPM
NPM%
27.013.3-25.4-35.6-8.3-4.5286.65.714.4218.68.814.2
EPS
EPS
39.719.1-40.0-45.1-11.1-4.4321.46.213.4154.66.310.1
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
796572586154676655424242
Growth
Revenue Growth%
-7.0-18.410.8-19.46.4-12.023.2-0.6-16.1-24.20.01.2
Expenses
ExpensesCr
756979736353656561565256
Operating Profit
Operating ProfitCr
4-4-8-16-2121-5-14-10-13
OPM
OPM%
5.4-6.5-10.7-27.6-3.31.12.41.7-9.6-32.3-24.7-31.8
Other Income
Other IncomeCr
3024-735322610201212127
Interest Expense
Interest ExpenseCr
122332222311
Depreciation
DepreciationCr
865444555555
PBT
PBTCr
2612-23-20-4-22214710058
Tax
TaxCr
53-5111310-1812
PAT
PATCr
219-18-20-5-2191489246
Growth
PAT Growth%
881.7-59.8-310.8-13.075.152.17,903.0-98.0112.51,053.3-96.0-78.1
NPM
NPM%
27.013.3-25.4-35.6-8.3-4.5286.65.714.4218.68.814.2
EPS
EPS
39.719.1-40.0-45.1-11.1-4.4321.46.213.4154.66.310.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555666666
Reserves
ReservesCr
9710080595466257233240332337
Current Liabilities
Current LiabilitiesCr
3127482925161318193014
Non Current Liabilities
Non Current LiabilitiesCr
13111313112222252689
Total Liabilities
Total LiabilitiesCr
150148151111100114301281292377367
Current Assets
Current AssetsCr
63919052475521614496103136
Non Current Assets
Non Current AssetsCr
87576159536085137196274231
Total Assets
Total AssetsCr
150148151111100114301281292377367
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
55555666666
Reserves
ReservesCr
9710080595466257233240332337
Current Liabilities
Current LiabilitiesCr
3127482925161318193014
Non Current Liabilities
Non Current LiabilitiesCr
13111313112222252689
Total Liabilities
Total LiabilitiesCr
150148151111100114301281292377367
Current Assets
Current AssetsCr
63919052475521614496103136
Non Current Assets
Non Current AssetsCr
87576159536085137196274231
Total Assets
Total AssetsCr
150148151111100114301281292377367

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
24-90-35-11-2032-17-16
Investing Cash Flow
Investing Cash FlowCr
11123613-2167-121-2157-4
Financing Cash Flow
Financing Cash FlowCr
-15-14-2-1217-5-31-2-12-15
Net Cash Flow
Net Cash FlowCr
9-1201413162-149-2128-34
Free Cash Flow
Free Cash FlowCr
4860-39-12-14214-2-463-19
CFO To PAT
CFO To PAT%
110.6-105.0-0.9168.5224.783.5-0.178.819.4-18.9-426.4
CFO To EBITDA
CFO To EBITDA%
553.4215.8-2.1217.5576.2-358.8-5.5263.4-29.1127.5152.7
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
24-90-35-11-2032-17-16
Investing Cash Flow
Investing Cash FlowCr
11123613-2167-121-2157-4
Financing Cash Flow
Financing Cash FlowCr
-15-14-2-1217-5-31-2-12-15
Net Cash Flow
Net Cash FlowCr
9-1201413162-149-2128-34
Free Cash Flow
Free Cash FlowCr
4860-39-12-14214-2-463-19
CFO To PAT
CFO To PAT%
110.6-105.0-0.9168.5224.783.5-0.178.819.4-18.9-426.4
CFO To EBITDA
CFO To EBITDA%
553.4215.8-2.1217.5576.2-358.8-5.5263.4-29.1127.5152.7

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
100926754398016812614613993127
Price To Earnings
Price To Earnings
5.510.60.934.318.41.524.921.1
Price To Sales
Price To Sales
1.31.40.90.90.61.52.51.92.63.32.23.0
Price To Book
Price To Book
1.00.90.80.80.71.10.60.50.60.40.30.4
EV To EBITDA
EV To EBITDA
21.3-23.1-9.8-3.9-24.1132.6-1.191.4-27.9-8.4-8.6-9.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
57.855.751.346.650.454.152.157.358.554.856.456.4
OPM
OPM%
5.4-6.5-10.7-27.6-3.31.12.41.7-9.6-32.3-24.7-31.8
NPM
NPM%
27.013.3-25.4-35.6-8.3-4.5286.65.714.4218.68.814.2
ROCE
ROCE%
24.911.8-21.3-22.4-1.8-0.179.32.43.528.91.71.7
ROE
ROE%
21.18.3-21.5-32.1-8.7-3.472.71.63.227.21.11.1
ROA
ROA%
14.25.8-12.0-18.5-5.1-2.163.31.32.724.41.01.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
100926754398016812614613993127
Price To Earnings
Price To Earnings
5.510.60.934.318.41.524.921.1
Price To Sales
Price To Sales
1.31.40.90.90.61.52.51.92.63.32.23.0
Price To Book
Price To Book
1.00.90.80.80.71.10.60.50.60.40.30.4
EV To EBITDA
EV To EBITDA
21.3-23.1-9.8-3.9-24.1132.6-1.191.4-27.9-8.4-8.6-9.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
57.855.751.346.650.454.152.157.358.554.856.456.4
OPM
OPM%
5.4-6.5-10.7-27.6-3.31.12.41.7-9.6-32.3-24.7-31.8
NPM
NPM%
27.013.3-25.4-35.6-8.3-4.5286.65.714.4218.68.814.2
ROCE
ROCE%
24.911.8-21.3-22.4-1.8-0.179.32.43.528.91.71.7
ROE
ROE%
21.18.3-21.5-32.1-8.7-3.472.71.63.227.21.11.1
ROA
ROA%
14.25.8-12.0-18.5-5.1-2.163.31.32.724.41.01.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Indian Card Clothing Company is a 70-year-old specialist that makes the consumable wire “clothing” covering the giant rollers inside textile spinning mills - the part that combs raw cotton into a fine web, a step the company calls “the heart of the spinning process”. Born in 1955 in Pune and now controlled by Multi Act Industrial Enterprises Ltd., Mauritius, the company survived a near-fatal plant migration to Himachal Pradesh and a decade of net-worth erosion to emerge as a focused engineering firm with a side business in commercial real estate. Its recurring approach is to compete not by owning the carding machine itself - it has no tie-up with any major machinery maker - but by being the independent, value-for-money reclothing choice that keeps thousands of mills running after the original supplier’s warranty ends. # Business segments Two engines at different stages - a niche manufacturing consumable that rides India’s installed base of spinning machines, and a property portfolio that has been steadily monetised - each operating with little overlap beyond a shared balance sheet. ## 1. Card Clothing: the consumable that keeps India’s spinning mills running **ICC makes the precision wire teeth that carding machines consume and replace every few years, and it is India’s only domestic manufacturer of non-woven card clothing for technical textiles.** - **A replacement-part business, not a machine sale** - every new carding machine arrives already clothed by its OEM, but once those wires wear out, mills must buy replacements; ICC competes in that re-clothing aftermarket, where demand depends entirely on how many machines are running, how fast, and how much fibre they process. - **The installed base is the addressable market** - India has the world’s second-largest spinning capacity after China, producing about 73% of its spun yarn as cotton yarn from roughly a quarter of global cotton output, and every one of those mills is a potential reclothing customer. - **No machine-maker tie-up is the structural handicap** - the three big carding-machine manufacturers (Rieter, Truetzschler, LMW) together control more than 97% of the market, and each pushes its own captive card-clothing brand for the first few reclothing cycles through annual maintenance contracts, so ICC must work harder to get its wires onto those machines. - **Non-woven wires are the growth wedge** - ICC is the major non-woven wire manufacturer in India and the only one serving the country’s technical-textile demand, covering segments from medical textiles to geotextiles, and sales here grew 32% in FY23 and 18% in FY24. - **Raw material comes from a narrow, disrupted supply chain** - the wire is made from imported high-carbon and alloy steel sourced from a limited number of suppliers, and the company depends on high quality expensive raw material that is primarily imported, affecting the company's profit margin. ## 2. Real Estate: a portfolio of commercial property, steadily sold down **ICC owns and leases out commercial buildings in Mumbai and Pune, but the real story is a series of large, one-time asset sales that have turned property into a second source of cash.** - **Rental income from owned offices** - the company has held investment properties including chambers in Powai, Mumbai, and a commercial unit in Baner, Pune, leased to third parties and related parties. - **Big-ticket disposals, not just rent collection** - in January 2022, ICC sold two sub-plots at its old Pimpri, Pune site for Rs. 122 crores and Rs. 103 crores respectively; in May 2024, it sold both Powai buildings for Rs. 91 crores; and in 2025-26, it sold a Coimbatore workshop for Rs. 11.01 crores and a Baner unit for Rs. 13.20 crores. - **A legacy of the plant migration** - the Pimpri land sales trace back to the company’s exit from its original Pune manufacturing site, which was discontinued from May 2018, turning a former factory location into a monetisable asset. # Group structure and partners **ICC is a promoter-controlled listed company with a single operating subsidiary in the UK that makes non-woven wires, a recently closed trading subsidiary, and a sales branch in Turkey.** - The ultimate parent is Multi Act Industrial Enterprises Ltd., Mauritius, and the promoter group holds 67.33% of the equity; shares trade on both NSE and BSE. - Garnett Wire Limited, a wholly owned subsidiary in England and Wales incorporated in 1991, is a leading European manufacturer of non-woven wires for technical textiles; ICC bought out its joint-venture partner’s 40% stake in August 2022 for £2,32,873, making it a fully owned unit. - ICC International Agencies Limited, a wholly owned subsidiary that traded and serviced textile capital machinery under agency agreements, was approved for closure in January 2025 after losing its key principal agencies since 2015 and slipping into negative net worth. - The Turkey branch operates a fully equipped sales and service centre serving that market, though it was disrupted by the severe earthquakes of February 2023.

Documents — Indian Card Clothing Company Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/7qu308oirsjvmgs6ts8zrlfj.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/6qf34qsmmrspuq0v24glh2wi.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/apqjf0qpel1dwgz3hir8hz3b.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/coinpklo2qb6n7tancmxh2aj.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/vybd6k8xb9pnhgndvcf9m956.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/3x1t4bkyqsub978jsr420kzu.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/4ary1gxayiu0vprcj0yjy0i0.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/jq045fbfr084cl157f2s6et5.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/sg5chodqsrtepm6xdamko1ja.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/nj45qm5xvste1079cvlg18h3.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/tjfbnd4ytl6goj3wir1227q3.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/dpebk84cr10phjg7oztcs5ma.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/0nlgf946rdm0reay11el7o8a.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/uviu0lpqwad2vdlz0xem0g53.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/9s20zuo8phcjomrckljx5rxx.pdf