Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,694Cr
Rev Gr TTM
Revenue Growth TTM
-10.45%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

INDIANHUME
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 15.9 | -3.6 | -1.5 | -21.3 | -11.0 | 4.9 | 11.2 | 19.5 | -3.0 | -15.6 | 2.9 | -25.9 |
| 412 | 318 | 287 | 281 | 330 | 306 | 320 | 343 | 336 | 274 | 313 | 260 |
Operating Profit Operating ProfitCr |
| 9.2 | 8.4 | 10.0 | 11.8 | 18.3 | 16.0 | 9.8 | 9.8 | 14.3 | 11.0 | 14.1 | 7.8 |
Other Income Other IncomeCr | 2 | 3 | 1 | 2 | 3 | 1 | 2 | 2 | 548 | 12 | 12 | 75 |
Interest Expense Interest ExpenseCr | 20 | 17 | 16 | 16 | 15 | 14 | 16 | 16 | 16 | 12 | 12 | 12 |
Depreciation DepreciationCr | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 5 | 5 | 5 |
| 20 | 11 | 14 | 20 | 58 | 42 | 18 | 20 | 584 | 29 | 46 | 80 |
| 4 | 3 | 3 | 5 | 14 | 11 | 4 | 5 | 85 | 7 | 11 | 19 |
|
Growth YoY PAT Growth YoY% | -19.1 | -58.8 | 61.9 | 19.7 | 172.8 | 266.2 | 28.6 | -5.1 | 1,043.3 | -29.6 | 161.6 | 328.0 |
| 3.5 | 2.5 | 3.2 | 4.8 | 10.8 | 8.6 | 3.7 | 3.8 | 127.3 | 7.1 | 9.5 | 21.8 |
| 3.3 | 1.7 | 2.0 | 2.9 | 8.3 | 5.9 | 2.5 | 2.7 | 94.8 | 4.2 | 6.6 | 11.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -7.0 | 93.0 | -14.4 | 6.1 | -1.3 | -23.5 | 22.5 | 1.5 | -10.0 | 7.4 | -9.7 |
| 900 | 842 | 1,606 | 1,400 | 1,459 | 1,441 | 1,124 | 1,371 | 1,409 | 1,216 | 1,305 | 1,183 |
Operating Profit Operating ProfitCr |
| 10.9 | 10.3 | 11.4 | 9.8 | 11.3 | 11.2 | 9.5 | 9.8 | 8.7 | 12.4 | 12.5 | 12.1 |
Other Income Other IncomeCr | 13 | 3 | 3 | 3 | 12 | 5 | 27 | 5 | 22 | 9 | 554 | 647 |
Interest Expense Interest ExpenseCr | 48 | 45 | 46 | 43 | 54 | 68 | 68 | 59 | 68 | 64 | 62 | 52 |
Depreciation DepreciationCr | 12 | 10 | 11 | 11 | 12 | 18 | 20 | 17 | 16 | 14 | 15 | 19 |
| 62 | 45 | 153 | 100 | 132 | 100 | 57 | 78 | 72 | 103 | 663 | 739 |
| 20 | 16 | 53 | 34 | 46 | 27 | 15 | 20 | 17 | 26 | 105 | 122 |
|
| | -30.0 | 242.5 | -33.7 | 30.6 | -14.9 | -42.8 | 37.6 | -3.6 | 39.4 | 618.9 | 10.6 |
| 4.1 | 3.1 | 5.5 | 4.3 | 5.3 | 4.5 | 3.4 | 3.8 | 3.6 | 5.6 | 37.4 | 45.9 |
| 8.6 | 6.0 | 20.6 | 13.6 | 17.8 | 15.2 | 8.7 | 11.9 | 11.5 | 15.0 | 105.9 | 117.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
| 282 | 302 | 390 | 443 | 510 | 559 | 593 | 641 | 686 | 819 | 1,366 | 1,390 |
Current Liabilities Current LiabilitiesCr | 672 | 720 | 838 | 1,039 | 1,213 | 1,339 | 1,198 | 1,246 | 1,421 | 1,170 | 1,283 | 1,273 |
Non Current Liabilities Non Current LiabilitiesCr | 48 | 37 | 35 | 49 | 57 | 116 | 93 | 77 | 65 | 82 | 77 | 77 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 900 | 957 | 1,101 | 1,378 | 1,538 | 1,674 | 1,588 | 1,655 | 1,902 | 1,804 | 2,462 | 2,476 |
Non Current Assets Non Current AssetsCr | 108 | 106 | 173 | 163 | 252 | 350 | 306 | 318 | 279 | 277 | 274 | 273 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | -32 | 185 | 56 | 19 | 213 | 204 |
Investing Cash Flow Investing Cash FlowCr | -54 | -60 | -9 | -15 | 11 | -68 | -67 |
Financing Cash Flow Financing Cash FlowCr | 71 | 55 | -171 | -93 | -62 | -37 | -108 |
|
Free Cash Flow Free Cash FlowCr | -44 | -76 | 182 | 52 | 17 | 210 | 697 |
| -5.5 | -43.6 | 439.9 | 96.7 | 34.9 | 274.4 | 36.5 |
CFO To EBITDA CFO To EBITDA% | -2.6 | -17.6 | 157.4 | 37.4 | 14.5 | 123.4 | 109.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 638 | 766 | 1,918 | 1,517 | 1,423 | 573 | 838 | 863 | 588 | 1,342 | 1,922 |
Price To Earnings Price To Earnings | 15.9 | 27.8 | 19.3 | 23.0 | 16.5 | 7.8 | 19.9 | 14.9 | 10.6 | 17.3 | 3.4 |
Price To Sales Price To Sales | 0.6 | 0.8 | 1.1 | 1.0 | 0.9 | 0.3 | 0.7 | 0.6 | 0.4 | 1.0 | 1.3 |
Price To Book Price To Book | 2.2 | 2.5 | 4.8 | 3.4 | 2.7 | 1.0 | 1.4 | 1.3 | 0.8 | 1.6 | 1.4 |
| 8.3 | 11.0 | 10.3 | 12.1 | 10.0 | 6.6 | 11.3 | 9.4 | 8.8 | 10.5 | 10.4 |
Profitability Ratios Profitability Ratios |
| 87.6 | 89.9 | 93.1 | 90.6 | 93.4 | 91.3 | 97.0 | 97.3 | 97.9 | 93.8 | 91.6 |
| 10.9 | 10.3 | 11.4 | 9.8 | 11.3 | 11.2 | 9.5 | 9.8 | 8.7 | 12.4 | 12.5 |
| 4.1 | 3.1 | 5.5 | 4.3 | 5.3 | 4.5 | 3.4 | 3.8 | 3.6 | 5.6 | 37.4 |
| 18.9 | 14.6 | 30.1 | 18.2 | 18.7 | 13.7 | 11.1 | 11.0 | 10.6 | 12.5 | 39.5 |
| 14.5 | 9.5 | 24.9 | 14.6 | 16.6 | 12.9 | 7.0 | 8.9 | 8.0 | 9.4 | 40.5 |
| 4.1 | 2.7 | 7.8 | 4.3 | 4.8 | 3.6 | 2.2 | 2.9 | 2.5 | 3.7 | 20.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
The Indian Hume Pipe Company Limited (IHP) is a pioneer in India’s water infrastructure sector, specializing in the manufacturing, laying, and jointing of pipelines. With a legacy spanning decades, the company has evolved from a pure-play engineering firm into a diversified entity that leverages its extensive industrial land bank through a dedicated real estate monetization segment.
---
### **Core Infrastructure & Manufacturing Capabilities**
IHP is a leader in the design and execution of large-scale water supply, sewerage, and irrigation projects. Its core competency lies in providing turnkey engineering solutions, including hydraulic design and the manufacturing of specialized high-pressure pipes.
* **Specialized Product Portfolio:**
* **Prestressed Concrete Cylinder Pipes (PCCP):** High-performance pipes for water transmission. Recent upgrades allow for diameters of **1900 mm to 2000 mm** in **6.5-meter** lengths.
* **Bar Wrapped Steel Cylinder (BWSC) Pipes:** Used for high-pressure water mains.
* **Spirally Welded Steel Pipes:** Fabricated using precision spiral welding machines with integrated circumference measuring indicators.
* **Concrete Railway Sleepers:** A key supplier to the Ministry of Railways, manufacturing **1,78,746 sleepers** (valued at **₹51.85 crore**) in FY 2024-25.
* **Manufacturing Footprint:** Operates a network of **19 factories** across **12 Indian states**.
* **Technological Innovations:**
* **Capacity Expansion:** Invested **₹48.16 crore** to establish/expand PCCP/BWSC plants at **Walwa** and **Dhule** (Maharashtra), reaching a total capacity of **129,060 MT** with an annual sales potential of **₹240 crore**.
* **Process Efficiency:** Implemented mechanized trolleys for material handling, sliding units for screw jacks to reduce changeover time, and coil lifting units to increase throughput.
* **Energy Optimization:** Installed detuned reactors at Walwa and Kanhan units to optimize power consumption.
---
### **Strategic Real Estate Monetization**
A defining feature of IHP’s current strategy is the aggressive monetization of its historical land bank. This is achieved through outright sales and Joint Development Agreements (JDA) with Tier-1 developers, providing significant non-operational cash flows.
| Project Location | Partner | IHP Share | Scope / Status (as of Mar 2025) |
| :--- | :--- | :--- | :--- |
| **Hadapsar, Pune** | Dosti Realty | **38%** | 12 residential & 1 commercial tower; **529 flats** booked (**₹408.78 Cr** total value). |
| **Vadgaon, Pune** | Kalpataru Ltd | **32.50%** | 14.74 acres; **88 flats** booked in Plot A (**₹163 Cr** total value). |
| **Badarpur, Delhi** | Birla Estates | **36.50%** | 6.8 acres; potential for **13 lakh sq. ft.** saleable area. |
| **Wadala, Mumbai** | SRA Project | - | Currently in the approval stage. |
**Major Asset Sales:**
* **Bengaluru (Yelahanka):** Sold **~10 acres** to Godrej Properties for **₹559 crore** (March 2025), netting a gain of **₹545.22 crore**.
* **Hyderabad (Azamabad):** Sold **15,310 sq. mtrs** to ASBL Private Ltd for **₹173.96 crore** (December 2025), netting a gain of **₹64.33 crore**.
* **TDR Income:** Recognized revenue of **₹31.37 crore** (Q1 FY26) and **₹45.77 crore** (FY24) through land transfers to the Pune Municipal Corporation.
---
### **Financial Performance & Capital Structure**
The company is undergoing a financial transformation, characterized by debt reduction and a shift toward higher-margin internal manufacturing.
* **Key Financial Metrics:**
* **FY 2023-24:** Total Income of **₹1,379.24 crore**; EBITDA of **₹181.29 crore**.
* **9M FY 2024-25:** Total Income of **₹1,104.95 crore**; Net Profit of **₹58.78 crore**.
* **Margins:** Manufacturing segment EBITDA margins have averaged **16%** following a **56% growth** in sale value.
* **Order Book:** Robust pipeline valued at **₹3,549.07 crore** (as of Jan 2026), with an additional **L1 position** in a project worth **₹625.94 crore**.
* **Capital Allocation:** **₹376 crore** from land sale proceeds has been placed in fixed deposits to fund future Capex for pipe and railway sleeper manufacturing.
* **Shareholder Returns:** For FY 2024-25, the board recommended a **290% dividend** (**₹5.80 per share**), including a **₹4.00 special dividend** from land sale gains.
* **Credit Rating:** Upgraded in February 2026 to **A (Stable)** for long-term and **A1** for short-term instruments.
---
### **Operational Strategy & Project Execution**
IHP is strategically shifting its project mix to favor contracts with a higher internal production component (currently ~**48%**), which reduces reliance on external suppliers and improves operating margins.
* **Project Lifecycle:** Execution cycles typically range from **36 to 60 months**.
* **Key Recent Orders:**
* **₹858.88 Cr:** Jamphal Dam, Maharashtra (Aug 2024).
* **₹639.16 Cr:** Rural Water Supply, Odisha (Aug 2023).
* **₹417.97 Cr:** Jihe Kathapur Lift Irrigation, Maharashtra (Apr 2026).
* **Sustainability & Safety:** Invested **₹5.75 crore** in R&D and achieved **80% recycling** of sprinkler water. The company provides comprehensive safety and laying manuals to clients, alongside on-site training to ensure infrastructure longevity.
---
### **Risk Profile & Mitigation**
Despite strong growth, IHP operates in a capital-intensive industry with significant regulatory exposure.
* **Government & Regulatory Risk:** Business is heavily dependent on state and central schemes like **AMRUT 2.0** and the **Jal Jeevan Mission**. Delays in fund releases can impact working capital.
* **Input Costs:** Vulnerability to price volatility in **Steel, HT Wires, and Cement**.
* **Tax Litigation:** The company faces substantial tax disallowances totaling **₹695.87 crore**, primarily related to **Section 80IA** deductions for infrastructure projects. These are currently pending in various appellate authorities.
* **Working Capital Intensity:** As of March 2024, short-term borrowings stood at **₹481.31 crore**. However, liquidity has improved significantly; in March 2026, the company successfully secured the release of **1,16,94,995 pledged shares** (22.20% of capital) previously held as collateral.
---
### **Leadership & Governance**
* **Chairman & Managing Director:** **Mr. Rajas R. Doshi** (re-appointed through June 2027).
* **Vice-Chairman & Jt. Managing Director:** **Mr. Mayur R. Doshi** (effective July 2024).
* **Promoter Commitment:** In 2023, promoters infused **₹60 crore** through a preferential issue of **42,34,600 shares** at **₹141.69** per share to strengthen the balance sheet.